gremz,Inc. (3150.T) - Income Statement

Home
3150.T
Financials

2499 (JPY) • At close September 6, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	29,908.405	31,392.1	23,252.073	19,311.987	15,489.683	12,137.963	8,980.084	7,109.786	6,739.006	6,171.982	5,781.912	5,220.647	4,365.835	3,888.053	3,389.573	2,880.327	1,890.44
Cost of Revenue Numbers are in millions	20,665.986	23,883.357	17,134.952	13,978.639	9,722.322	7,370.251	4,921.829	3,576.56	3,505.864	3,042.714	2,759.296	2,678.362	2,017.089	1,293.835	891.794	839.776	577.801
Gross Profit Numbers are in millions	9,242.419	7,508.743	6,117.121	5,333.348	5,767.361	4,767.712	4,058.255	3,533.226	3,233.142	3,129.268	3,022.616	2,542.285	2,348.746	2,594.218	2,497.779	2,040.551	1,312.639
Gross Profit Ratio Numbers are in millions	0.309	0.239	0.263	0.276	0.372	0.393	0.452	0.497	0.48	0.507	0.523	0.487	0.538	0.667	0.737	0.708	0.694
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	3,550	3,290	0	0	0	0	0	2,570.808	2,511	2,327	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	357	376	0	0	0	0	0	87	262	416	0	0	0	0	0	0
SG&A Numbers are in millions	4,040.214	3,907	3,666	3,682	3,660	3,366	3,039.508	2,781.171	2,657.808	2,773	2,743	2,380	0	0	0	0	0
Other Expenses Numbers are in millions	9.229	42.595	54.705	75.004	58.681	47.185	85.9	59.75	37.967	10.976	23.868	8.581	7.637	1.319	9.545	-43.72	0.22
Operating Expenses Numbers are in millions	4,040.214	3,907.993	3,666.179	3,682.453	3,660.829	3,366.87	3,039.508	2,781.171	2,657.807	2,773.029	2,744.283	2,383.855	2,053.086	2,107.709	1,994.412	1,613.942	1,102.4
Operating Income Numbers are in millions	5,202.205	3,600.749	2,450.941	1,650.894	2,106.531	1,400.841	1,018.746	752.055	575.334	356.238	278.332	158.429	295.659	486.508	503.367	426.608	210.238
Operating Income Ratio Numbers are in millions	0.174	0.115	0.105	0.085	0.136	0.115	0.113	0.106	0.085	0.058	0.048	0.03	0.068	0.125	0.149	0.148	0.111
Total Other Income Expenses Net Numbers are in millions	16.06	80	766	87	58	82	57.293	44.396	56.98	-16.112	11.01	137.63	-29.878	-0.671	-2.217	-44.68	0.178
Income Before Tax Numbers are in millions	5,218.265	3,681.523	3,218.264	1,737.774	2,165.239	1,483.176	1,076.039	796.451	632.315	340.127	289.343	296.06	265.782	485.838	501.15	381.929	210.417
Income Before Tax Ratio Numbers are in millions	0.174	0.117	0.138	0.09	0.14	0.122	0.12	0.112	0.094	0.055	0.05	0.057	0.061	0.125	0.148	0.133	0.111
Income Tax Expense Numbers are in millions	1,677.763	1,216.27	1,059.353	617.109	681.667	481.214	372.736	290.535	232.698	147.431	131.897	61.864	183.977	214.825	222.305	173.972	98.555
Net Income Numbers are in millions	3,540.502	2,465.253	2,158.911	1,120.664	1,483.572	1,001.961	703.303	505.915	399.616	193.94	154.215	228.728	86.805	271.013	278.844	207.956	111.861
Net Income Ratio Numbers are in millions	0.118	0.079	0.093	0.058	0.096	0.083	0.078	0.071	0.059	0.031	0.027	0.044	0.02	0.07	0.082	0.072	0.059
EPS Numbers are in millions	153.83	108.19	94.81	49.45	65.75	43.4	30.25	21.93	17.44	8.87	7.6	11.19	4.27	13.23	13.59	12.25	696.56
EPS Diluted Numbers are in millions	153.32	107.04	93.66	48.74	64.83	42.87	30.15	21.82	17.3	8.77	7.48	11.06	4.14	12.79	12.98	11.41	696.56
EBITDA Numbers are in millions	5,391.902	3,820.307	2,631.936	1,862.869	2,284.516	1,569.53	1,213.377	928.043	690.812	430.464	362.71	302.494	371.836	527.688	526.424	390.614	215.363
EBITDA Ratio Numbers are in millions	0.18	0.122	0.113	0.096	0.147	0.129	0.135	0.131	0.103	0.07	0.063	0.058	0.085	0.136	0.155	0.136	0.114

gremz,Inc.

TSE:3150.T Add to watchlist

TSE:3150.T