gremz,Inc. (3150.T) - Income Statement

Home
3150.T
Financials

2456 (JPY) • At close May 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	33,340.818	29,908.405	31,392.1	23,252.073	19,311.987	15,489.683	12,137.963	8,980.084	7,109.786	6,739.006	6,171.982	5,781.912	5,220.647	4,365.835	3,888.053	3,389.573	2,880.327	1,890.44
Cost of Revenue Numbers are in millions	22,359.742	20,650.654	23,883.357	17,134.952	13,978.639	9,722.322	7,370.251	4,921.829	3,576.56	3,505.864	3,042.714	2,759.296	2,678.362	2,017.089	1,293.835	891.794	839.776	577.801
Gross Profit Numbers are in millions	10,981.076	9,257.751	7,508.743	6,117.121	5,333.348	5,767.361	4,767.712	4,058.255	3,533.226	3,233.142	3,129.268	3,022.616	2,542.285	2,348.746	2,594.218	2,497.779	2,040.551	1,312.639
Gross Profit Ratio Numbers are in millions	0.329	0.31	0.239	0.263	0.276	0.372	0.393	0.452	0.497	0.48	0.507	0.523	0.487	0.538	0.667	0.737	0.708	0.694
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	3,550	3,290	0	0	0	0	0	2,570.808	2,511	2,327	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	357	376	0	0	0	0	0	87	262	416	0	0	0	0	0	0
SG&A Numbers are in millions	4,484.029	4,040.214	3,907	3,666	3,682	3,660	3,366	3,039.508	2,781.171	2,657.808	2,773	2,743	2,380	0	0	0	0	0
Other Expenses Numbers are in millions	0	0.001	42.595	54.705	75.004	58.681	47.185	85.9	59.75	37.967	10.976	23.868	8.581	7.637	1.319	9.545	-43.72	0.22
Operating Expenses Numbers are in millions	4,484.029	4,040.215	3,907.993	3,666.179	3,682.453	3,660.829	3,366.87	3,039.508	2,781.171	2,657.807	2,773.029	2,744.283	2,383.855	2,053.086	2,107.709	1,994.412	1,613.942	1,102.4
Operating Income Numbers are in millions	6,497.047	5,217.536	3,600.749	2,450.941	1,650.894	2,106.531	1,400.841	1,018.746	752.055	575.334	356.238	278.332	158.429	295.659	486.508	503.367	426.608	210.238
Operating Income Ratio Numbers are in millions	0.195	0.174	0.115	0.105	0.085	0.136	0.115	0.113	0.106	0.085	0.058	0.048	0.03	0.068	0.125	0.149	0.148	0.111
Total Other Income Expenses Net Numbers are in millions	144.633	0.729	80.774	767.323	86.88	58.708	82.335	57.293	44.396	56.981	-16.111	11.011	137.631	-29.877	-0.67	-2.217	-44.679	0.179
Income Before Tax Numbers are in millions	6,641.68	5,218.265	3,681.523	3,218.264	1,737.774	2,165.239	1,483.176	1,076.039	796.451	632.315	340.127	289.343	296.06	265.782	485.838	501.15	381.929	210.417
Income Before Tax Ratio Numbers are in millions	0.199	0.174	0.117	0.138	0.09	0.14	0.122	0.12	0.112	0.094	0.055	0.05	0.057	0.061	0.125	0.148	0.133	0.111
Income Tax Expense Numbers are in millions	2,083.571	1,677.763	1,216.27	1,059.353	617.109	681.667	481.214	372.736	290.535	232.698	147.431	131.897	61.864	183.977	214.825	222.305	173.972	98.555
Net Income Numbers are in millions	4,558.108	3,540.502	2,465.253	2,158.911	1,120.664	1,483.572	1,001.961	703.303	505.915	399.616	193.94	154.215	228.728	86.805	271.013	278.844	207.956	111.861
Net Income Ratio Numbers are in millions	0.137	0.118	0.079	0.093	0.058	0.096	0.083	0.078	0.071	0.059	0.031	0.027	0.044	0.02	0.07	0.082	0.072	0.059
EPS Numbers are in millions	197.3	153.83	108.19	94.81	49.45	65.75	43.4	30.25	21.93	17.44	8.87	7.6	11.19	4.27	13.23	13.59	12.25	696.56
EPS Diluted Numbers are in millions	197.2	153.32	107.04	93.66	48.74	64.83	42.87	30.15	21.82	17.3	8.77	7.48	11.06	4.14	12.79	12.98	11.41	696.56
EBITDA Numbers are in millions	6,857.433	5,420.993	3,814.231	3,335.417	1,854.904	2,281.473	1,604.182	1,188.803	921.858	716.673	409.18	347.076	434.29	337.778	527.094	514.234	390.338	215.363
EBITDA Ratio Numbers are in millions	0.206	0.181	0.122	0.143	0.096	0.147	0.132	0.132	0.13	0.106	0.066	0.06	0.083	0.077	0.136	0.152	0.136	0.114

gremz,Inc.

TSE:3150.T Add to watchlist

TSE:3150.T