![logo](/logos/3150.T.webp)
gremz,Inc.
TSE:3150.T
2499 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29,908.405 | 31,392.1 | 23,252.073 | 19,311.987 | 15,489.683 | 12,137.963 | 8,980.084 | 7,109.786 | 6,739.006 | 6,171.982 | 5,781.912 | 5,220.647 | 4,365.835 | 3,888.053 | 3,389.573 | 2,880.327 | 1,890.44 |
Cost of Revenue
| 20,665.986 | 23,883.357 | 17,134.952 | 13,978.639 | 9,722.322 | 7,370.251 | 4,921.829 | 3,576.56 | 3,505.864 | 3,042.714 | 2,759.296 | 2,678.362 | 2,017.089 | 1,293.835 | 891.794 | 839.776 | 577.801 |
Gross Profit
| 9,242.419 | 7,508.743 | 6,117.121 | 5,333.348 | 5,767.361 | 4,767.712 | 4,058.255 | 3,533.226 | 3,233.142 | 3,129.268 | 3,022.616 | 2,542.285 | 2,348.746 | 2,594.218 | 2,497.779 | 2,040.551 | 1,312.639 |
Gross Profit Ratio
| 0.309 | 0.239 | 0.263 | 0.276 | 0.372 | 0.393 | 0.452 | 0.497 | 0.48 | 0.507 | 0.523 | 0.487 | 0.538 | 0.667 | 0.737 | 0.708 | 0.694 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3,550 | 3,290 | 0 | 0 | 0 | 0 | 0 | 2,570.808 | 2,511 | 2,327 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 357 | 376 | 0 | 0 | 0 | 0 | 0 | 87 | 262 | 416 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,040.214 | 3,907 | 3,666 | 3,682 | 3,660 | 3,366 | 3,039.508 | 2,781.171 | 2,657.808 | 2,773 | 2,743 | 2,380 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 9.229 | 42.595 | 54.705 | 75.004 | 58.681 | 47.185 | 85.9 | 59.75 | 37.967 | 10.976 | 23.868 | 8.581 | 7.637 | 1.319 | 9.545 | -43.72 | 0.22 |
Operating Expenses
| 4,040.214 | 3,907.993 | 3,666.179 | 3,682.453 | 3,660.829 | 3,366.87 | 3,039.508 | 2,781.171 | 2,657.807 | 2,773.029 | 2,744.283 | 2,383.855 | 2,053.086 | 2,107.709 | 1,994.412 | 1,613.942 | 1,102.4 |
Operating Income
| 5,202.205 | 3,600.749 | 2,450.941 | 1,650.894 | 2,106.531 | 1,400.841 | 1,018.746 | 752.055 | 575.334 | 356.238 | 278.332 | 158.429 | 295.659 | 486.508 | 503.367 | 426.608 | 210.238 |
Operating Income Ratio
| 0.174 | 0.115 | 0.105 | 0.085 | 0.136 | 0.115 | 0.113 | 0.106 | 0.085 | 0.058 | 0.048 | 0.03 | 0.068 | 0.125 | 0.149 | 0.148 | 0.111 |
Total Other Income Expenses Net
| 16.06 | 80 | 766 | 87 | 58 | 82 | 57.293 | 44.396 | 56.98 | -16.112 | 11.01 | 137.63 | -29.878 | -0.671 | -2.217 | -44.68 | 0.178 |
Income Before Tax
| 5,218.265 | 3,681.523 | 3,218.264 | 1,737.774 | 2,165.239 | 1,483.176 | 1,076.039 | 796.451 | 632.315 | 340.127 | 289.343 | 296.06 | 265.782 | 485.838 | 501.15 | 381.929 | 210.417 |
Income Before Tax Ratio
| 0.174 | 0.117 | 0.138 | 0.09 | 0.14 | 0.122 | 0.12 | 0.112 | 0.094 | 0.055 | 0.05 | 0.057 | 0.061 | 0.125 | 0.148 | 0.133 | 0.111 |
Income Tax Expense
| 1,677.763 | 1,216.27 | 1,059.353 | 617.109 | 681.667 | 481.214 | 372.736 | 290.535 | 232.698 | 147.431 | 131.897 | 61.864 | 183.977 | 214.825 | 222.305 | 173.972 | 98.555 |
Net Income
| 3,540.502 | 2,465.253 | 2,158.911 | 1,120.664 | 1,483.572 | 1,001.961 | 703.303 | 505.915 | 399.616 | 193.94 | 154.215 | 228.728 | 86.805 | 271.013 | 278.844 | 207.956 | 111.861 |
Net Income Ratio
| 0.118 | 0.079 | 0.093 | 0.058 | 0.096 | 0.083 | 0.078 | 0.071 | 0.059 | 0.031 | 0.027 | 0.044 | 0.02 | 0.07 | 0.082 | 0.072 | 0.059 |
EPS
| 153.83 | 108.19 | 94.81 | 49.45 | 65.75 | 43.4 | 30.25 | 21.93 | 17.44 | 8.87 | 7.6 | 11.19 | 4.27 | 13.23 | 13.59 | 12.25 | 696.56 |
EPS Diluted
| 153.32 | 107.04 | 93.66 | 48.74 | 64.83 | 42.87 | 30.15 | 21.82 | 17.3 | 8.77 | 7.48 | 11.06 | 4.14 | 12.79 | 12.98 | 11.41 | 696.56 |
EBITDA
| 5,391.902 | 3,820.307 | 2,631.936 | 1,862.869 | 2,284.516 | 1,569.53 | 1,213.377 | 928.043 | 690.812 | 430.464 | 362.71 | 302.494 | 371.836 | 527.688 | 526.424 | 390.614 | 215.363 |
EBITDA Ratio
| 0.18 | 0.122 | 0.113 | 0.096 | 0.147 | 0.129 | 0.135 | 0.131 | 0.103 | 0.07 | 0.063 | 0.058 | 0.085 | 0.136 | 0.155 | 0.136 | 0.114 |