Create SD Holdings Co., Ltd.

TSE:3148.T

3070 (JPY) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 37,81237,52642,06739,28240,78819,58419,01721,52117,35411,26810,35510,7857,6356,4637,0257,067
Short Term Investments 400-19,717-16,460-14,944-13,88812,00012,0009,0009,0009,0009,0009,0009,0009,0005,5005,500
Cash and Short Term Investments 38,21237,52642,06739,28240,78831,58431,01730,52126,35420,26819,35519,78516,63515,46312,52512,567
Net Receivables 15,43113,31211,1589,6828,5217,4507,9287,1526,5476,0264,9525,1564,6333,6603,2372,743
Inventory 42,13038,55235,67433,49929,96928,86726,77323,82222,21919,90218,24516,19715,09814,13914,99612,950
Other Current Assets 11,41810,2419,2168,6217,8847,8627,2956,3035,7595,3164,3373,8823,4043,2972,4792,394
Total Current Assets 107,19199,63198,11591,08487,16275,76373,01367,79860,87951,51246,88945,02039,77036,55933,23730,654
Non-Current Assets:
Property, Plant & Equipment, Net 72,18069,40756,02151,54246,85341,15734,03229,00826,00725,15322,53619,46212,19811,2219,7169,503
Goodwill 37247359371283228634440246051734959223684
Intangible Assets 7701,056918886429339199210271332354329307181263261
Goodwill and Intangible Assets 1,1421,5291,5111,5981,261625543612731849703334316203299345
Long Term Investments 10,14619,90016,62115,09514,02912,035-11,841-8,852-8,855-8,866-8,874-8,882-8,883-8,887-5,366-5,370
Tax Assets 6,8786,3946,0245,5955,2194,4572,0921,8451,6681,4061,1761,031852819665571
Other Non-Current Assets 18,944-1,923-1,384-1,093-1,104-72523,57220,06518,90018,70718,70617,82923,77722,71118,17017,857
Total Non-Current Assets 109,29095,30778,79372,73766,25857,54948,39842,67838,45137,24934,24729,77428,26026,06723,48422,906
Total Assets 216,481194,941176,910163,824153,423133,315121,412110,48099,33488,76781,14074,79568,03062,62656,72153,560
Liabilities & Equity:
Current Liabilities:
Account Payables 56,35750,48544,22841,69942,14437,58934,94732,75930,33828,46525,52023,70222,20920,18919,48918,514
Short Term Debt 16153340011104040407398346
Tax Payables 3,4443,3863,0703,2973,7872,6402,4122,4382,8162,4801,4322,2852,7932,2631,7371,925
Deferred Revenue 3,6003,5803,580-33-400-1-1-103,4214,2243,8763,2272,6092,788
Other Current Liabilities 17,56616,08114,77518,07017,45113,12912,07211,39811,42210,9194,8693,9003,9543,6803,0653,163
Total Current Liabilities 77,52470,15262,59859,76959,59550,71847,01944,15741,76039,38433,85031,86630,07927,16925,26124,811
Non-Current Liabilities:
Long Term Debt 0000000000169206246293366441
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 0000050000000000
Other Non-Current Liabilities 8,7128,3817,9897,4177,0515,7035,0154,4213,9893,4231,9961,9711,8052,6432,1122,124
Total Non-Current Liabilities 8,7128,3817,9897,4177,0515,7085,0154,4213,9893,4232,1652,1772,0512,9362,4782,565
Total Liabilities 86,23678,53370,58767,18666,64656,42652,03448,57845,74942,80736,01534,04332,13030,10527,73927,376
Equity:
Preferred Stock 0116,282106,39196,65586,93477,018133155248732000000
Common Stock 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Retained Earnings 129,019118,741108,85099,11489,39279,47671,96964,51456,29148,49143,21138,81233,96030,58427,04623,360
Accumulated Other Comprehensive Income/Loss 420126-68-17-157-129-133-155-248-73-2070000
Other Total Stockholders Equity -196-119,741-109,850-100,114-90,392-80,476-3,591-3,612-3,706-3,5319149339409379361,824
Total Shareholders Equity 130,243116,408106,32396,63886,77776,88969,37861,90253,58545,96045,12540,75235,90032,52128,98226,184
Total Equity 130,243116,408106,32396,63886,77776,88969,37861,90253,58545,96045,12540,75235,90032,52128,98226,184
Total Liabilities & Shareholders Equity 216,479194,941176,910163,824153,423133,315121,412110,48099,33488,76781,14074,79568,03062,62656,72153,560