Welcia Holdings Co., Ltd.

TSE:3141.T

1957.5 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 30,06532,85423,40151,91838,83819,36416,48115,88813,46925,89618,3438,00911,59112,1609,237
Short Term Investments 468546563-37,064-33,508-31,524-26,831-25,934-24,320-14,054-14,089-202-204-252-338
Cash and Short Term Investments 30,53332,85423,40151,91838,83819,36416,48115,88813,46925,89618,3438,00911,59112,1609,237
Net Receivables 63,16654,27649,71044,82143,30729,56825,54220,85421,12310,3479,1877,1517,2985,6124,435
Inventory 137,092128,835116,230103,28389,31884,52776,31268,27263,90537,75533,47729,37828,39825,62521,951
Other Current Assets 28,81026,73218,65715,86818,74010,57711,8457,8347,3604,2763,2843,0502,4912,5222,426
Total Current Assets 259,601242,697207,998215,890190,203144,036130,180112,848105,85778,27464,29147,58849,77845,91938,049
Non-Current Assets:
Property, Plant & Equipment, Net 183,623185,840168,397148,229135,910124,322113,42395,33482,43859,68047,17537,86029,85026,95022,964
Goodwill 32,54736,48222,79916,89915,17916,18111,8133,8385,3747,0507,8578,1969,52210,90110,657
Intangible Assets 6,3893,7662,8952,5102,4342,6292,4172,4892,6252,0781,843863662626779
Goodwill and Intangible Assets 38,93640,24825,69419,40917,61318,81014,2306,3277,9999,1289,7009,05910,18411,52711,436
Long Term Investments 1,2421,51492438,09534,67732,65527,96926,86125,02414,60114,632446398459577
Tax Assets 17,53216,08014,52312,16110,4806,3195,0644,5984,2923,0833,0112,0522,1931,702864
Other Non-Current Assets 50,92650,98045,5081,8981,1201,3451,3691,0571,39158558813,95513,86813,90512,977
Total Non-Current Assets 292,259294,662255,046219,792199,800183,451162,055134,177121,14487,07775,10663,37256,49354,54348,818
Total Assets 551,860537,362463,048435,685390,006327,489292,238247,026227,005165,355139,399110,960106,271100,46286,867
Liabilities & Equity:
Current Liabilities:
Account Payables 159,865153,182133,524150,388137,84598,30289,12779,20071,41457,34051,62236,42736,54633,64427,389
Short Term Debt 23,21522,42517,95313,92211,03116,7869,1327,00310,6089,3348,63610,3187,9218,6948,759
Tax Payables 5,73710,7969,9447,7579,0596,8276,7275,6023,9662,9303,0531,3683,7352,5391,578
Deferred Revenue 66143025,86521,9956,82714,58411,57110,7956,7677,2172,5096,5014,8123,492
Other Current Liabilities 39,33540,88337,54712,87412,36318,7968,0356,7747,7594,1173,7362,4722,6902,7222,673
Total Current Liabilities 222,481216,633189,024203,049183,234140,711120,878104,548100,57677,55871,21151,72653,65849,87242,313
Non-Current Liabilities:
Long Term Debt 27,38663,64644,55633,62828,20927,87228,24915,76714,44711,38112,28411,10110,29814,05015,507
Deferred Revenue Non-Current 32,0980015,95313,37011,7269,813-1,857-1,22200000982
Deferred Tax Liabilities Non-Current 470523110109751371461,8571,2220000010
Other Non-Current Liabilities 25,05424,17721,4732,5972,7023,0972,67210,4808,2065,6105,6295,3414,9663,3111,143
Total Non-Current Liabilities 85,00888,34666,13952,28744,35642,83240,88026,24722,65316,99117,91316,44215,26417,36117,642
Total Liabilities 307,489304,979255,163255,336227,590183,543161,758130,795123,22994,54989,12468,16868,92267,23359,955
Equity:
Preferred Stock 000000000000000
Common Stock 7,7487,7477,7367,7367,7367,7367,7367,7367,7367,7361,0001,0001,0001,0001,000
Retained Earnings 186,099166,566146,032125,866103,52585,33372,31058,49646,50636,00829,41722,67317,47913,52310,744
Accumulated Other Comprehensive Income/Loss 1,1221,00018730121526635229919638700000
Other Total Stockholders Equity 42,74450,59847,82945,81650,44749,95049,33249,69449,33024,39417,95817,71217,70717,69914,253
Total Shareholders Equity 237,713225,911201,784179,719161,923143,285129,730116,225103,76868,52548,37541,38536,18632,22225,997
Total Equity 244,367232,383207,885180,349162,416143,946130,480116,231103,77670,80650,27542,79237,34933,22926,912
Total Liabilities & Shareholders Equity 551,856537,362463,048435,685390,006327,489292,238247,026227,005165,355139,399110,960106,271100,46286,867