Lacto Japan Co., Ltd.
TSE:3139.T
2852 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44,840 | 39,720 | 40,997.915 | 36,880.363 | 41,704.587 | 38,745.425 | 39,937.622 | 37,697.644 | 38,032.667 | 31,755.445 | 31,253.31 | 26,981.831 | 28,654.187 | 23,994.196 | 25,772.89 | 27,152.628 | 29,690.394 | 28,221.624 | 29,258.253 | 29,823.937 | 29,826.026 | 27,886.163 | 27,497.624 | 28,778.18 | 29,703.252 | 29,461.605 | 28,488.275 | 26,367.577 | 24,701.088 | 21,777.862 | 22,979.224 | 22,466.372 | 20,917.641 | 22,315.81 | 24,867.515 | 24,923.76 | 24,104.5 | 24,104.5 |
Cost of Revenue
| 42,341 | 37,145 | 39,002.73 | 34,968.543 | 39,809.081 | 36,638.586 | 38,470.169 | 35,659.096 | 35,798.974 | 30,033.471 | 29,644.001 | 25,324.924 | 26,957.397 | 22,316.298 | 24,230.523 | 25,476.022 | 27,969.453 | 26,535.492 | 27,606.982 | 28,039.722 | 28,028.013 | 26,319.039 | 25,928.514 | 26,973.564 | 28,085.388 | 27,942.301 | 27,155.98 | 25,172.847 | 23,381.249 | 20,237.889 | 21,209.824 | 20,696.059 | 19,479.686 | 20,947.705 | 23,577.678 | 23,818.544 | 23,478 | 23,478 |
Gross Profit
| 2,499 | 2,575 | 1,995.185 | 1,911.82 | 1,895.506 | 2,106.839 | 1,467.453 | 2,038.548 | 2,233.693 | 1,721.974 | 1,609.309 | 1,656.907 | 1,696.79 | 1,677.898 | 1,542.367 | 1,676.606 | 1,720.941 | 1,686.132 | 1,651.271 | 1,784.215 | 1,798.013 | 1,567.124 | 1,569.11 | 1,804.616 | 1,617.864 | 1,519.304 | 1,332.295 | 1,194.73 | 1,319.839 | 1,539.973 | 1,769.4 | 1,770.313 | 1,437.955 | 1,368.105 | 1,289.837 | 1,105.216 | 626.5 | 626.5 |
Gross Profit Ratio
| 0.056 | 0.065 | 0.049 | 0.052 | 0.045 | 0.054 | 0.037 | 0.054 | 0.059 | 0.054 | 0.051 | 0.061 | 0.059 | 0.07 | 0.06 | 0.062 | 0.058 | 0.06 | 0.056 | 0.06 | 0.06 | 0.056 | 0.057 | 0.063 | 0.054 | 0.052 | 0.047 | 0.045 | 0.053 | 0.071 | 0.077 | 0.079 | 0.069 | 0.061 | 0.052 | 0.044 | 0.026 | 0.026 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 680.602 | 0 | 0 | 0 | 710.018 | 0 | 0 | 0 | 633.252 | 0 | 0 | 0 | 565 | 0 | 0 | 0 | 630 | 0 | 0 | 0 | 572 | 0 | 0 | 0 | 713 | 0 | 0 | 0 | 496 | 0 | 0 | 0 | 520 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 534 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 434 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 261 | 0 | 0 | 0 |
SG&A
| 1,317 | 1,323 | 1,214.602 | 1,213.786 | 1,203.052 | 1,093.437 | 1,262.018 | 1,140.172 | 1,106.351 | 981.815 | 1,067.252 | 942.009 | 979.396 | 864 | 959 | 883 | 904 | 921 | 997 | 902 | 927 | 830 | 934 | 910 | 905 | 752 | 1,058 | 808 | 835 | 762 | 775 | 741 | 744 | 736 | 781 | 727 | 710 | 710 |
Other Expenses
| -114 | -15 | -51.451 | -56.95 | 1,203.052 | 1,093.437 | 1,262.018 | 1,140.172 | 1,106.351 | 981.815 | -24.234 | -2.322 | -89.859 | 4.195 | -35.43 | 19.069 | -57.475 | 17.051 | -33.734 | 4.886 | -29.741 | -30.759 | -23.571 | -6.582 | -3.214 | -0.322 | -244.213 | 2.675 | -12.843 | -61.286 | -1.422 | -5.322 | -35.999 | -65.375 | -16.27 | -76.977 | 0 | 0 |
Operating Expenses
| 1,317 | 1,323 | 1,214.602 | 1,213.786 | 1,203.052 | 1,093.437 | 1,262.018 | 1,140.172 | 1,106.351 | 981.815 | 1,067.252 | 942.009 | 979.396 | 864.876 | 958.185 | 883.091 | 904.076 | 921.754 | 996.506 | 902.581 | 926.228 | 830.962 | 933.748 | 910.459 | 905.09 | 752.393 | 1,057.489 | 807.814 | 835.294 | 762.502 | 774.341 | 741.906 | 743.967 | 736.065 | 780.93 | 726.648 | 244 | 244 |
Operating Income
| 1,182 | 1,252 | 780.583 | 698.035 | 692.453 | 1,013.402 | 205.435 | 898.376 | 1,127.342 | 740.158 | 542.056 | 714.899 | 717.394 | 813.021 | 584.182 | 793.515 | 816.866 | 764.376 | 654.764 | 881.636 | 871.784 | 736.161 | 635.362 | 894.157 | 712.775 | 766.91 | 274.806 | 386.916 | 484.545 | 777.47 | 995.06 | 1,028.408 | 693.987 | 632.039 | 508.906 | 378.568 | -83.5 | -83.5 |
Operating Income Ratio
| 0.026 | 0.032 | 0.019 | 0.019 | 0.017 | 0.026 | 0.005 | 0.024 | 0.03 | 0.023 | 0.017 | 0.026 | 0.025 | 0.034 | 0.023 | 0.029 | 0.028 | 0.027 | 0.022 | 0.03 | 0.029 | 0.026 | 0.023 | 0.031 | 0.024 | 0.026 | 0.01 | 0.015 | 0.02 | 0.036 | 0.043 | 0.046 | 0.033 | 0.028 | 0.02 | 0.015 | -0.003 | -0.003 |
Total Other Income Expenses Net
| -38 | -136 | 7.642 | 16.89 | -91.376 | -269.647 | 203.972 | 161.628 | -180.744 | -21.557 | -73.312 | 85.799 | -42.281 | -75.759 | -12.004 | -18.513 | -136.555 | -11.126 | 4.942 | -46.07 | -155.016 | -200.41 | 53.88 | -101.494 | -368.065 | -21.151 | -72.808 | 160.62 | 16.225 | 495.581 | -338.835 | -696.589 | -515.362 | -363.931 | -231.234 | 59.42 | 398 | 398 |
Income Before Tax
| 1,144 | 1,116 | 788.225 | 714.925 | 601.077 | 743.755 | 409.407 | 1,060.004 | 946.598 | 718.601 | 468.745 | 800.698 | 675.112 | 737.263 | 572.177 | 775.003 | 680.31 | 753.251 | 659.707 | 835.565 | 716.769 | 535.751 | 689.242 | 792.663 | 344.709 | 745.76 | 201.998 | 547.536 | 500.77 | 1,273.052 | 656.224 | 331.818 | 178.626 | 268.109 | 277.673 | 437.988 | 314.5 | 314.5 |
Income Before Tax Ratio
| 0.026 | 0.028 | 0.019 | 0.019 | 0.014 | 0.019 | 0.01 | 0.028 | 0.025 | 0.023 | 0.015 | 0.03 | 0.024 | 0.031 | 0.022 | 0.029 | 0.023 | 0.027 | 0.023 | 0.028 | 0.024 | 0.019 | 0.025 | 0.028 | 0.012 | 0.025 | 0.007 | 0.021 | 0.02 | 0.058 | 0.029 | 0.015 | 0.009 | 0.012 | 0.011 | 0.018 | 0.013 | 0.013 |
Income Tax Expense
| 310 | 296 | 174.5 | 202.731 | 187.449 | 234.712 | 92.699 | 297.296 | 262.905 | 194.916 | 110.514 | 210.773 | 191.146 | 210.258 | 117.561 | 207.878 | 185.529 | 207.593 | 186.715 | 233.118 | 204.835 | 160.086 | 196.286 | 237.74 | 101.577 | 252.57 | 19.992 | 174.805 | 157.343 | 416.019 | 205.467 | 106.45 | 66.38 | 110.036 | 94.229 | 168.115 | 125.5 | 125.5 |
Net Income
| 835 | 819 | 613.725 | 512.194 | 413.628 | 509 | 316.708 | 762.708 | 683.693 | 523.685 | 358.231 | 589.924 | 483.966 | 527.005 | 454.617 | 567.124 | 494.782 | 545.657 | 472.993 | 602.446 | 511.935 | 375.664 | 492.957 | 554.922 | 243.133 | 493.189 | 182.006 | 372.731 | 343.428 | 857.032 | 450.756 | 225.369 | 112.246 | 158.072 | 183.445 | 269.873 | 189 | 189 |
Net Income Ratio
| 0.019 | 0.021 | 0.015 | 0.014 | 0.01 | 0.013 | 0.008 | 0.02 | 0.018 | 0.016 | 0.011 | 0.022 | 0.017 | 0.022 | 0.018 | 0.021 | 0.017 | 0.019 | 0.016 | 0.02 | 0.017 | 0.013 | 0.018 | 0.019 | 0.008 | 0.017 | 0.006 | 0.014 | 0.014 | 0.039 | 0.02 | 0.01 | 0.005 | 0.007 | 0.007 | 0.011 | 0.008 | 0.008 |
EPS
| 83.67 | 82.11 | 61.69 | 51.55 | 41.74 | 51.45 | 32.05 | 77.23 | 69.27 | 52.45 | 36.28 | 59.74 | 49.01 | 53.37 | 46.04 | 57.43 | 50.35 | 55.53 | 48.13 | 61.31 | 52.28 | 38.36 | 50.34 | 56.67 | 24.85 | 50.41 | 18.6 | 38.09 | 35.12 | 87.64 | 46.09 | 23.05 | 11.48 | 16.17 | 18.76 | 27.6 | 24.12 | 24.12 |
EPS Diluted
| 83.61 | 81.52 | 61.2 | 51.07 | 41.29 | 50.88 | 31.64 | 76.39 | 68.48 | 52.45 | 36.28 | 59.74 | 49.01 | 52.57 | 46.04 | 57.43 | 50.35 | 54.47 | 48.13 | 61.31 | 52.28 | 37.46 | 50.34 | 56.67 | 24.85 | 49.59 | 18.6 | 38.09 | 35.12 | 87.58 | 46.09 | 23.05 | 11.48 | 16.17 | 18.76 | 27.6 | 24.12 | 24.12 |
EBITDA
| 1,287 | 1,354 | 877.125 | 782.982 | 653.432 | 785.402 | 471.713 | 1,104.198 | 987.015 | 753.743 | 495.376 | 839.648 | 711.056 | 769.986 | 609.98 | 815.656 | 728.063 | 802.91 | 701.606 | 893.153 | 777.624 | 594.468 | 744.279 | 855.681 | 455.646 | 809.12 | 265.269 | 610.478 | 566.895 | 1,328.341 | 717.9 | 394.184 | 254.47 | 340.303 | 356.764 | 515.486 | 398 | 398 |
EBITDA Ratio
| 0.029 | 0.034 | 0.021 | 0.021 | 0.016 | 0.02 | 0.012 | 0.029 | 0.026 | 0.024 | 0.016 | 0.031 | 0.025 | 0.032 | 0.024 | 0.03 | 0.025 | 0.028 | 0.024 | 0.03 | 0.026 | 0.021 | 0.027 | 0.03 | 0.015 | 0.027 | 0.009 | 0.023 | 0.023 | 0.061 | 0.031 | 0.018 | 0.012 | 0.015 | 0.014 | 0.021 | 0.017 | 0.017 |