MarketEnterprise Co.,Ltd
TSE:3135.T
1406 (JPY) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,982.827 | 5,492.173 | 5,749.435 | 4,732.457 | 4,419.692 | 4,106.755 | 4,094.463 | 3,776.868 | 3,715.09 | 3,671.196 | 3,453.919 | 3,039.882 | 2,885.635 | 2,607.325 | 2,756.558 | 2,490.955 | 2,758.337 | 2,870.143 | 3,018.652 | 2,706.366 | 2,580.744 | 2,598.495 | 2,472.573 | 2,167.667 | 2,100.86 | 1,731.408 | 1,878.119 | 1,540.717 | 1,534.283 | 1,380.098 | 1,542.071 | 1,493.386 | 1,390.023 | 1,205.228 | 1,296.316 | 1,226.458 | 1,283.859 | 1,056.675 | 1,189.766 |
| Cost of Revenue
| 3,970.519 | 3,511.481 | 3,629 | 3,040.563 | 2,846.895 | 2,583.371 | 2,425.826 | 2,307.601 | 2,371.841 | 2,331.73 | 2,216.794 | 1,922.718 | 1,849.144 | 1,729.184 | 1,799.997 | 1,626.27 | 1,803.244 | 1,767 | 1,796.447 | 1,667.847 | 1,603.202 | 1,594.794 | 1,473.246 | 1,292.665 | 1,253.736 | 1,020.059 | 1,097.949 | 873.621 | 918.818 | 788.976 | 875.847 | 859.669 | 788.123 | 666.408 | 743.368 | 666.952 | 690.243 | 546.157 | 608.141 |
| Gross Profit
| 2,012.308 | 1,980.692 | 2,120.435 | 1,691.894 | 1,572.797 | 1,523.384 | 1,668.637 | 1,469.267 | 1,343.249 | 1,339.466 | 1,237.125 | 1,117.164 | 1,036.491 | 878.141 | 956.561 | 864.685 | 955.093 | 1,103.143 | 1,222.205 | 1,038.519 | 977.542 | 1,003.701 | 999.327 | 875.002 | 847.124 | 711.349 | 780.17 | 667.096 | 615.465 | 591.122 | 666.224 | 633.717 | 601.9 | 538.82 | 552.948 | 559.506 | 593.616 | 510.518 | 581.625 |
| Gross Profit Ratio
| 0.336 | 0.361 | 0.369 | 0.358 | 0.356 | 0.371 | 0.408 | 0.389 | 0.362 | 0.365 | 0.358 | 0.368 | 0.359 | 0.337 | 0.347 | 0.347 | 0.346 | 0.384 | 0.405 | 0.384 | 0.379 | 0.386 | 0.404 | 0.404 | 0.403 | 0.411 | 0.415 | 0.433 | 0.401 | 0.428 | 0.432 | 0.424 | 0.433 | 0.447 | 0.427 | 0.456 | 0.462 | 0.483 | 0.489 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 546 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 457.744 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 1,273 | 0 | 0 | 0 | 1,127 | 0 | 0 | 0 | 925 | 0 | 0 | 0 | 526 | 0 | 0 | 0 | 658 | 0 | 0 | 0 | 517 | 0 | 0 | 0 | 434 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,832.634 | 1,911.366 | 1,914.048 | 1,543.821 | 1,459.614 | 1,659.951 | 1,480 | 1,386.233 | 1,329.083 | 1,378.215 | 1,209 | 1,136 | 1,076 | 1,043 | 983.744 | 955.058 | 912 | 939 | 921 | 904 | 840 | 832 | 833 | 740 | 718 | 689 | 711 | 645 | 612 | 589 | 616 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | -1.293 | -36.567 | -0.874 | -0.333 | 0.943 | -23.997 | 0.021 | 1.846 | -0.589 | -20.704 | 6.347 | 7.951 | -17.875 | -3.405 | 0.479 | 9.577 | 2.257 | 0.001 | 0.369 | 6.367 | 0.072 | 0.793 | -0.379 | 7.75 | -0.054 | 1.622 | -9.715 | 21.092 | -0.115 | -7.576 | 0.682 | 0.703 | -0.028 | 0.74 | -0.163 | -7.161 |
| Operating Expenses
| 1,832.634 | 1,911.366 | 1,928.004 | 1,543.821 | 1,459.614 | 1,678.045 | 1,613.599 | 1,386.233 | 1,329.083 | 1,397.059 | 1,332.924 | 1,136.01 | 1,075.624 | 1,043.72 | 1,001.05 | 972.364 | 912.625 | 939.169 | 1,009.579 | 904.344 | 839.744 | 832.486 | 832.808 | 740.023 | 718.31 | 689.507 | 710.553 | 645.418 | 611.97 | 589.423 | 616.062 | 619.448 | 602.738 | 609.83 | 561.339 | 541.577 | 514.492 | 502.558 | 468.105 |
| Operating Income
| 179.674 | 69.326 | 192.165 | 148.073 | 113.183 | -154.661 | 55.038 | 83.034 | 14.166 | -57.593 | -95.799 | -18.846 | -39.134 | -165.578 | -44.489 | -107.679 | 42.468 | 163.973 | 212.626 | 134.175 | 137.798 | 171.214 | 166.519 | 134.979 | 128.814 | 21.841 | 69.617 | 21.679 | 3.496 | 1.697 | 50.161 | 14.269 | -0.838 | -71.01 | -8.392 | 17.93 | 79.123 | 7.959 | 113.52 |
| Operating Income Ratio
| 0.03 | 0.013 | 0.033 | 0.031 | 0.026 | -0.038 | 0.013 | 0.022 | 0.004 | -0.016 | -0.028 | -0.006 | -0.014 | -0.064 | -0.016 | -0.043 | 0.015 | 0.057 | 0.07 | 0.05 | 0.053 | 0.066 | 0.067 | 0.062 | 0.061 | 0.013 | 0.037 | 0.014 | 0.002 | 0.001 | 0.033 | 0.01 | -0.001 | -0.059 | -0.006 | 0.015 | 0.062 | 0.008 | 0.095 |
| Total Other Income Expenses Net
| 108.848 | -44.848 | 67.463 | -93.307 | -323.911 | -109.043 | 469.675 | 79.664 | -15.811 | -13.069 | 1.295 | 0.154 | -21.1 | -3.471 | 5.583 | -15.323 | -7.71 | -4.708 | -32.02 | 1.037 | -0.731 | -0.698 | -13.591 | -0.849 | -0.563 | -0.486 | 9.502 | -2.123 | 1.015 | -9.884 | 10.344 | -2.819 | -3.465 | 0.165 | -11.38 | -0.637 | 0.5 | -0.471 | -6.762 |
| Income Before Tax
| 288.522 | 24.478 | 259.628 | 54.766 | -210.728 | -263.704 | 524.713 | 162.698 | -1.645 | -70.662 | -94.504 | -18.692 | -60.234 | -169.049 | -38.906 | -123.002 | 34.758 | 159.265 | 180.606 | 135.212 | 137.067 | 170.516 | 152.928 | 134.13 | 128.251 | 21.355 | 79.119 | 19.556 | 4.511 | -8.187 | 60.506 | 11.45 | -4.303 | -70.845 | -19.772 | 17.293 | 79.623 | 7.488 | 106.758 |
| Income Before Tax Ratio
| 0.048 | 0.004 | 0.045 | 0.012 | -0.048 | -0.064 | 0.128 | 0.043 | -0 | -0.019 | -0.027 | -0.006 | -0.021 | -0.065 | -0.014 | -0.049 | 0.013 | 0.055 | 0.06 | 0.05 | 0.053 | 0.066 | 0.062 | 0.062 | 0.061 | 0.012 | 0.042 | 0.013 | 0.003 | -0.006 | 0.039 | 0.008 | -0.003 | -0.059 | -0.015 | 0.014 | 0.062 | 0.007 | 0.09 |
| Income Tax Expense
| 53.461 | 43.539 | 52.079 | 47.757 | 64.904 | 47.179 | 85.06 | 93.82 | 17.007 | 24.628 | 95.344 | -0.661 | -18.148 | -45.38 | -3.045 | -30.103 | 16.979 | 57.865 | 89.592 | 45.085 | 49.706 | 58.144 | 66.343 | 49.29 | 45.013 | 10.11 | 27.983 | 10.122 | -1.395 | 1.402 | 28.471 | 7.38 | 1.966 | -19.454 | -6.884 | 8.209 | 29.716 | 3.954 | 43.62 |
| Net Income
| 201.329 | -48.329 | 175.024 | -24.222 | -301.314 | -325.789 | 396.912 | 27.584 | -32.146 | -101.95 | -190.558 | -36.163 | -55.688 | -121.776 | -35.526 | -97.979 | 9.151 | 84.236 | 45.053 | 79.079 | 74.573 | 92.984 | 68.228 | 68.922 | 67.704 | -1.045 | 36.641 | 1.398 | 1.081 | -7.176 | 29.231 | 5.677 | -2.794 | -51.39 | -12.887 | 9.084 | 49.906 | 3.534 | 63.139 |
| Net Income Ratio
| 0.034 | -0.009 | 0.03 | -0.005 | -0.068 | -0.079 | 0.097 | 0.007 | -0.009 | -0.028 | -0.055 | -0.012 | -0.019 | -0.047 | -0.013 | -0.039 | 0.003 | 0.029 | 0.015 | 0.029 | 0.029 | 0.036 | 0.028 | 0.032 | 0.032 | -0.001 | 0.02 | 0.001 | 0.001 | -0.005 | 0.019 | 0.004 | -0.002 | -0.043 | -0.01 | 0.007 | 0.039 | 0.003 | 0.053 |
| EPS
| 36.55 | -9.06 | 32.8 | -4.54 | -56.55 | -61.18 | 74.56 | 5.18 | -6.04 | -19.16 | -35.93 | -6.83 | -10.52 | -23 | -6.72 | -18.54 | 1.75 | 16.12 | 8.62 | 15.13 | 14.32 | 17.86 | 13.1 | 13.23 | 13.27 | -0.2 | 7.18 | 0.27 | 0.21 | -1.41 | 5.74 | 1.12 | -0.55 | -10.13 | -2.54 | 1.79 | 9.85 | 0.7 | 12.46 |
| EPS Diluted
| 36.43 | -9.06 | 32.8 | -4.54 | -56.55 | -61.18 | 73.28 | 5.18 | -6.04 | -19.16 | -35.93 | -6.82 | -10.51 | -23 | -6.71 | -18.5 | 1.75 | 15.3 | 8.62 | 15.13 | 14.32 | 16.92 | 13.1 | 13.23 | 13.27 | -0.2 | 7.18 | 0.27 | 0.21 | -1.41 | 5.74 | 1.12 | -0.55 | -10.13 | -2.54 | 1.79 | 9.85 | 0.67 | 12.46 |
| EBITDA
| 197.674 | 0 | 288.821 | 60.375 | -169.953 | -224.239 | 565.725 | 202.136 | 37.567 | -33.277 | -56.846 | 15.417 | -25.905 | -136.37 | -4.9 | -89.949 | 67.343 | 186.5 | 221.86 | 144 | 157 | 181 | 153.534 | 135.053 | 129.087 | 22.067 | 79.846 | 20.226 | 6.5 | -4.359 | 61.155 | 12.366 | -3.924 | -70.329 | -19.194 | 17.901 | 79.865 | 7.794 | 107.09 |
| EBITDA Ratio
| 0.033 | 0 | 0.05 | 0.036 | 0.034 | -0.038 | 0.015 | 0.022 | -0.004 | -0.015 | -0.025 | -0.006 | -0.021 | -0.061 | -0.014 | -0.049 | 0.013 | 0.056 | 0.073 | 0.05 | 0.054 | 0.066 | 0.062 | 0.062 | 0.061 | 0.013 | 0.042 | 0.013 | 0.003 | -0.006 | 0.04 | 0.008 | -0.003 | -0.058 | -0.015 | 0.015 | 0.062 | 0.007 | 0.09 |