Hamee Corp.

TSE:3134.T

1076 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,642.3564,021.6753,429.732,982.5433,175.9243,535.6693,396.143,468.0963,320.3324,025.7583,254.4843,405.6513,086.7473,354.6164,237.73,362.5923,289.3623,453.2971,962.4461,257.2641,250.6571,660.3131,433.341,279.0331,366.0031,695.1171,595.7211,076.2611,316.7841,324.074814.23710.076837.5771,102.79856.541,091.6551,229.5321,437.079
Short Term Investments 000-144.8-249.115-143.447-64.431-44.672-55.942-145.466-120.371-138.142-143.068-15.197000000000000-0.677-1.692-2.708-3.724-4.74-5.755-6.771-7.787-8.802-2.17412.3844.144
Cash and Short Term Investments 3,642.3564,021.6753,429.732,982.5433,175.9243,535.6693,396.143,468.0963,320.3324,025.7583,254.4843,405.6513,086.7473,354.6164,237.73,362.5923,289.3623,453.2971,962.4461,257.2641,250.6571,660.3131,433.341,279.0331,366.0031,695.1171,595.7211,076.2611,316.7841,324.074814.23710.076837.5771,102.79856.541,091.6551,229.5321,437.079
Net Receivables 2,138.5052,323.8662,060.3142,149.8251,781.8181,797.0012,081.0882,263.3621,928.7182,219.051,958.4271,858.9471,291.0371,590.1621,507.2371,828.4581,134.1521,230.0621,454.2021,615.2991,195.7341,283.2321,388.451,245.6051,132.321,377.5411,355.3221,426.3941,178.441,326.0511,274.4931,158.153996.597844.882917.556872.62619.009790.347
Inventory 3,722.6322,875.932,694.2092,631.0842,018.4231,690.0792,047.2391,816.8491,601.9391,443.471,540.8191,254.4891,063.913973.0861,083.5961,037.6781,134.4191,063.4331,215.5871,070.0751,069.7961,032.4371,235.858923.306877.368774.531753.763734.568667.645740.492971.091765.478700.268589.325731.235474.327469.546374.865
Other Current Assets 1,909.4111,410.9912,125.8191,771.3531,792.3641,559.2282,146.7231,195.419983.442469.9581,539.5621,132.253688.594538.869844.22603.449459.592511.956921.037537.436488.179397.689536.078374.312308.986258.417347.862276.991184.918182.968277.439211.834155.27107.437181.776162.763157.261110.632
Total Current Assets 11,412.90410,632.46210,310.0729,534.8058,768.5298,581.9779,671.198,743.7267,834.4318,158.2368,293.2927,651.346,130.2916,456.7337,672.7536,832.1776,017.5256,258.7485,553.2724,480.0744,004.3664,373.6714,593.7263,822.2563,684.6774,105.6064,052.6683,514.2143,347.7873,573.5853,337.2532,845.5412,689.7122,644.4342,687.1072,601.3652,475.3482,712.923
Non-Current Assets:
Property, Plant & Equipment, Net 1,433.3341,449.8981,509.8641,583.5361,548.5531,508.3321,611.431,605.0171,471.9061,212.611,230.851,146.816693.172619.139645.223617.189598.221569.114324.137306.109274.624276.651289.245281.061253.979263.772291.109303.065178.94496.51899.10999.66572.66151.58445.65246.86746.87846.631
Goodwill 456.54496.487443.088473.337496.218490.9314.99829.99684.641136.347184.781232.323288.618340.255385.061422.517468.83514.544655.526306.628331.797358.755366.068389.931180.464189.963000000000000
Intangible Assets 335.202334.642333.265329.547331.31334.632328.727325.944327.81320.861290.982278.193274.217263.517229.645215.641240.098246.771340.801344.716355.665357.33363.147378.412246.6241.627237.299222.973214.522216.497204.924185.569180.354187.39990.07788.26982.86477.541
Goodwill and Intangible Assets 791.742831.129776.353802.884827.528825.562343.725355.94412.451457.208475.763510.516562.835603.772614.706638.158708.928761.315996.327651.344687.462716.085729.215768.343427.064431.59237.299222.973214.522216.497204.924185.569180.354187.39990.07788.26982.86477.541
Long Term Investments 990.8771,009.116966.943798.352872738.495130.429116.319140.76821720321325196.35363.60264.92165.84158.54253.60649.79130.75866.4161.5753.00452.74162.76932.37532.88498.509187.956164.01170.85748.41249.43645.88439.161-11.738-3.998
Tax Assets 394.516697.55423.775362.382333.048563.817527.219519.107507.845473.99464.028453.913427.55417.86413.221362.808334.491289242.297260.641226.298219.847180.126191.956172.1770.96943.37239.03141.29935.5399.7968.917.267.267.1887.64423.21815.994
Other Non-Current Assets 271.307265.092222.494114.6660.56102.30190.112101.55389.752-0.8550.8640.0030.203144.893152.161167.672154.76159.803165.753153.676159.586108.13111.968118.645105.402107.566142.706135.659129.276130.008114.60594.28383.71776.21869.72677.53182.81157.464
Total Non-Current Assets 3,881.7764,252.7853,899.4293,661.823,581.6893,738.5072,702.9152,697.9362,622.7222,359.9532,374.5052,324.2481,934.761,882.0171,888.9131,850.7481,862.2411,837.7741,782.121,421.5611,378.7281,387.1231,372.1241,413.0091,011.356936.666746.861733.612662.55666.518592.444559.284392.404371.897258.527259.472224.033193.632
Total Assets 15,294.6814,885.24714,209.50113,196.62812,350.22112,320.48612,374.10911,441.66610,457.15710,518.19310,667.8019,975.5918,065.0558,338.7539,561.6698,682.9287,879.778,096.5257,335.3955,901.6395,383.0955,760.7995,965.8515,235.2654,696.0345,042.2754,799.5294,247.8264,010.3374,240.1033,929.6973,404.8253,082.1163,016.3312,945.6342,860.8372,699.3812,906.555
Liabilities & Equity:
Current Liabilities:
Account Payables 349.673369.736232.988339.624277.083166.048178.955298.214215.65173.579159.883240.603224.569208.741213.596145.689189.634166.127127.674142.72155.588207.738219.925233.411174.7296.484493.042586.631434.465434.576585.589549.375463.131350.535419.184375.672297.068379.873
Short Term Debt 2,510.121,510.9191,5901,2901,7001,3001,007.8261,019.835531.844543.853948.036948.03648.03660.2131,659.421,659.6731,659.8861,648.036848.03648.03650.442360.506665.53873.08683.64499.892568.104251.032367.804406.084411.034215.984214.984214.984160.174165.163169.322174.311
Tax Payables 0362.724287.511239.377.858438.653303.934274.36799.891361.473248.273451.563130.367478.607337.17395.707201.447453.119325.467349.444194.563187.296102.968157.93893.991278.823153.346181.472138.678334.152165.907124.90835.82106.38854.90372.25314.216120.09
Deferred Revenue 131.719362.724287.5111,704.2431,187.0061,571.9411,927.7211,289.8211,109.6681,445.8181,636.211,452.5051,035.4211,451.991,512.191,263.159895.0381,308.3551,249.7831,006.862729.408779.173712.141787.652532.041807.799309.981373.211299.992541.848297.134274.856167.538240.525165.275193.51107.209223.815
Other Current Liabilities 1,465.2281,269.2442,032.931219.284297.939198.271185.832204.795218.1969.06658.567.17580.05925.11832.6743.66241.05523.53314.37718.39530.99634.41729.32930.33534.23830.51217.86615.73122.30925.257.0788.99728.23615.47919.30916.3829.2717.098
Total Current Liabilities 4,456.743,512.6234,143.433,553.1513,462.0283,236.263,300.3342,812.6652,075.3522,232.3162,802.6292,708.3191,388.0851,746.0623,417.8763,112.1832,785.6133,146.0512,239.871,216.013966.4341,381.8341,626.9331,124.484824.6231,234.6871,388.9931,226.6051,124.571,407.7581,300.8351,049.212873.889821.523763.942750.727582.87785.097
Non-Current Liabilities:
Long Term Debt 722.33774.86337.53600000007.82619.83531.84443.85355.86267.87179.8891.889103.968115.907127.916139.925151.934163.943178.358197.91517.50225.0538.01461.8185.606109.402139.148167.894241.702280.444319.186357.928
Deferred Revenue Non-Current 041.622012.221000000000-3.343000000000000000000000000
Deferred Tax Liabilities Non-Current 0372.775022.75321.68971.3260005.3820003.343000000000000000000000000
Other Non-Current Liabilities 62.75626.22784.83692.212124.63252.4159.877185.24894.18927.5830.92610.67319.81420.78755.72751.62338.49134.21946.12459.69653.28350.4748.72164.18.94512.7987.6313.52818.96814.24231.39729.76528.1533.01327.27826.8328.43426.806
Total Non-Current Liabilities 785.0861,215.484422.336487.186146.321123.726159.877185.24894.18932.96238.75230.50851.65864.64111.589119.494118.371126.108150.092175.603181.199190.395200.655228.043187.303210.71325.13328.57856.98276.052117.003139.167167.298200.907268.98307.274347.62384.734
Total Liabilities 5,241.8264,728.1074,565.7664,040.3373,608.3493,359.9863,460.2112,997.9132,169.5412,265.2782,841.3812,738.8271,439.7431,810.7023,529.4653,231.6772,903.9843,272.1592,389.9621,391.6161,147.6331,572.2291,827.5881,352.5271,011.9261,445.41,414.1261,255.1831,181.5521,483.811,417.8381,188.3791,041.1871,022.431,032.9221,058.001930.491,169.831
Equity:
Preferred Stock 210.3310000000000000014272104000000000000900000
Common Stock 605.64598.524598.262598.262598.262598.262597.803597.803597.803597.803597.785597.785597.785594.043582.332580.553572.548536.677536.461536.155535535.803535535533533533.048530.214529.459528.051525.142525.024524.638524.214523522.605522.035519.061
Retained Earnings 8,342.7378,599.7068,194.4537,672.217,337.7497,834.3627,702.6437,384.4647,093.4287,198.2286,902.3816,397.6035,706.6035,612.7265,201.6854,728.3024,317.1114,166.9414,055.5783,700.1663,390.8163,202.6583,012.3972,718.2162,556.0622,472.4462,225.0341,910.4941,773.6661,692.4691,485.41,234.2951,082.3781,020.181930.396821.608786.378762.221
Accumulated Other Comprehensive Income/Loss 894.146755.691648.04682.821611.76333.775419.789267.823410.602271.102140.44755.569148.075152.13391-14-27-2176-45112213617314113717310176875512-9515171816
Other Total Stockholders Equity 0203.218202.979202.998194.101194.101193.663193.663185.783185.782185.807185.807172.849169.149157.187142.39686.127120.748277.394273.702258.646328.109454.866456.522454.046454.429454.321450.935449.66448.773446.317445.127433.913444.506444.316441.623442.478439.442
Total Shareholders Equity 10,052.85410,157.1399,643.7349,156.2918,741.8728,960.58,913.8988,443.7538,287.6168,252.9157,826.427,236.7646,625.3126,528.0516,032.2045,451.2514,975.7864,824.3664,945.4334,510.0234,235.4624,188.574,138.2633,882.7383,684.1083,596.8753,385.4032,992.6432,828.7852,756.2932,511.8592,216.4462,040.9291,993.9011,912.7121,802.8361,768.8911,736.724
Total Equity 10,052.85410,157.1399,643.7349,156.2918,741.8728,960.58,913.8988,443.7538,287.6168,252.9157,826.427,236.7646,625.3126,528.0516,032.2045,451.2514,975.7864,824.3664,945.4334,510.0234,235.4624,188.574,138.2633,882.7383,684.1083,596.8753,385.4032,992.6432,828.7852,756.2932,511.8592,216.4462,040.9291,993.9011,912.7121,802.8361,768.8911,736.724
Total Liabilities & Shareholders Equity 15,294.6814,885.24614,209.513,196.62812,350.22112,320.48612,374.10911,441.66610,457.15710,518.19310,667.8019,975.5918,065.0558,338.7539,561.6698,682.9287,879.778,096.5257,335.3955,901.6395,383.0955,760.7995,965.8515,235.2654,696.0345,042.2754,799.5294,247.8264,010.3374,240.1033,929.6973,404.8253,082.1163,016.3312,945.6342,860.8372,699.3812,906.555