![logo](/logos/3110.T.webp)
Nitto Boseki Co., Ltd.
TSE:3110.T
5100 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 93,253 | 87,529 | 84,051 | 78,727 | 85,722 | 82,292 | 84,526 | 83,324 | 86,199 | 90,223 | 85,104 | 82,103 | 82,638 | 84,158 | 87,107 | 114,813 | 136,537 | 138,776 | 130,442 | 130,292 | 127,312 | 127,950 | 125,057 |
Cost of Revenue
| 62,638 | 60,323 | 55,823 | 53,065 | 57,628 | 54,632 | 54,312 | 53,380 | 57,049 | 62,632 | 60,739 | 57,042 | 58,535 | 59,667 | 65,900 | 88,584 | 101,818 | 103,582 | 98,552 | 99,528 | 99,923 | 101,805 | 100,967 |
Gross Profit
| 30,615 | 27,206 | 28,228 | 25,662 | 28,094 | 27,660 | 30,214 | 29,944 | 29,150 | 27,591 | 24,365 | 25,061 | 24,103 | 24,491 | 21,207 | 26,229 | 34,719 | 35,194 | 31,890 | 30,764 | 27,389 | 26,145 | 24,090 |
Gross Profit Ratio
| 0.328 | 0.311 | 0.336 | 0.326 | 0.328 | 0.336 | 0.357 | 0.359 | 0.338 | 0.306 | 0.286 | 0.305 | 0.292 | 0.291 | 0.243 | 0.228 | 0.254 | 0.254 | 0.244 | 0.236 | 0.215 | 0.204 | 0.193 |
Reseach & Development Expenses
| 2,825 | 2,950 | 2,577 | 2,097 | 1,698 | 1,477 | 1,590 | 1,429 | 1,255 | 1,290 | 1,495 | 1,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18,248 | 14,445 | 13,963 | 13,776 | 14,068 | 13,732 | 13,534 | 13,146 | 8,375 | 13,546 | 12,958 | 13,778 | 0 | 0 | 0 | 0 | 24,448 | 23,815 | 24,406 | 23,856 | 24,138 | 24,502 | 25,494 |
Selling & Marketing Expenses
| 3,978 | 4,931 | 4,419 | 3,824 | 4,167 | 4,252 | 4,252 | 4,220 | 4,026 | 3,869 | 3,434 | 3,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,226 | 19,376 | 18,382 | 17,600 | 18,235 | 17,984 | 17,786 | 17,366 | 12,401 | 17,415 | 16,392 | 16,815 | 0 | 0 | 0 | 0 | 24,448 | 23,815 | 24,406 | 23,856 | 24,138 | 24,502 | 25,494 |
Other Expenses
| 318 | 143 | -159 | -179 | -221 | -67 | 27 | 64 | 17 | -805 | -386 | -550 | -143 | -280 | 23 | -240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 22,226 | 22,326 | 20,959 | 19,697 | 19,933 | 19,461 | 19,376 | 18,795 | 18,255 | 18,705 | 17,887 | 18,441 | 18,173 | 17,997 | 19,038 | 23,666 | 24,448 | 23,815 | 24,406 | 23,856 | 24,138 | 24,502 | 25,494 |
Operating Income
| 8,389 | 4,880 | 7,268 | 5,964 | 8,160 | 8,198 | 10,837 | 11,148 | 10,893 | 8,885 | 6,476 | 6,619 | 5,930 | 6,494 | 2,169 | 2,563 | 10,271 | 11,379 | 7,484 | 6,908 | 3,251 | 1,643 | -1,404 |
Operating Income Ratio
| 0.09 | 0.056 | 0.086 | 0.076 | 0.095 | 0.1 | 0.128 | 0.134 | 0.126 | 0.098 | 0.076 | 0.081 | 0.072 | 0.077 | 0.025 | 0.022 | 0.075 | 0.082 | 0.057 | 0.053 | 0.026 | 0.013 | -0.011 |
Total Other Income Expenses Net
| 694 | -221 | 1,409 | 5,248 | -569 | 1,630 | 3,646 | -742 | -2,157 | -595 | -190 | -1,287 | -1,729 | -3,445 | -284 | -14,052 | -1,061 | -3,372 | -2,094 | -437 | -86 | 506 | 224 |
Income Before Tax
| 9,083 | 4,661 | 8,679 | 11,213 | 7,592 | 9,830 | 14,484 | 10,406 | 8,737 | 8,290 | 6,287 | 5,333 | 4,201 | 3,049 | 1,885 | -11,489 | 9,210 | 8,007 | 5,390 | 6,471 | 3,165 | 2,149 | -1,180 |
Income Before Tax Ratio
| 0.097 | 0.053 | 0.103 | 0.142 | 0.089 | 0.119 | 0.171 | 0.125 | 0.101 | 0.092 | 0.074 | 0.065 | 0.051 | 0.036 | 0.022 | -0.1 | 0.067 | 0.058 | 0.041 | 0.05 | 0.025 | 0.017 | -0.009 |
Income Tax Expense
| 1,775 | 1,737 | 1,998 | 2,935 | 1,651 | 1,812 | 4,195 | 2,882 | 3,112 | 3,653 | 2,385 | 2,449 | 2,713 | 191 | 495 | -2,393 | 3,044 | 3,247 | 1,747 | 3,187 | 1,177 | 2,003 | -440 |
Net Income
| 7,296 | 2,772 | 6,519 | 8,100 | 5,771 | 7,984 | 10,253 | 7,479 | 5,598 | 4,588 | 3,858 | 2,840 | 1,433 | 2,806 | 1,347 | -9,104 | 5,928 | 4,615 | 3,471 | 3,158 | 1,870 | 219 | -1,041 |
Net Income Ratio
| 0.078 | 0.032 | 0.078 | 0.103 | 0.067 | 0.097 | 0.121 | 0.09 | 0.065 | 0.051 | 0.045 | 0.035 | 0.017 | 0.033 | 0.015 | -0.079 | 0.043 | 0.033 | 0.027 | 0.024 | 0.015 | 0.002 | -0.008 |
EPS
| 200.39 | 73.92 | 168.03 | 208.77 | 148.74 | 205.76 | 263.97 | 188.57 | 140.5 | 115.15 | 96.8 | 71.25 | 35.95 | 70.35 | 31.95 | -191.64 | 119.9 | 93.3 | 70.15 | 63.8 | 37.8 | 4.4 | -21 |
EPS Diluted
| 200.39 | 73.92 | 168.03 | 208.77 | 148.74 | 205.76 | 263.97 | 188.57 | 140.5 | 115.15 | 96.8 | 71.25 | 35.95 | 70.35 | 31.95 | -191.64 | 119.9 | 93.3 | 70.15 | 63.8 | 37.8 | 4.4 | -21 |
EBITDA
| 15,555 | 14,524 | 15,365 | 12,855 | 13,505 | 13,222 | 15,472 | 15,842 | 15,978 | 13,788 | 11,712 | 12,236 | 11,560 | 12,678 | 8,139 | 9,307 | 16,066 | 18,303 | 13,959 | 13,035 | 9,572 | 9,464 | 6,764 |
EBITDA Ratio
| 0.167 | 0.166 | 0.183 | 0.163 | 0.158 | 0.161 | 0.183 | 0.19 | 0.185 | 0.153 | 0.138 | 0.149 | 0.14 | 0.151 | 0.093 | 0.081 | 0.118 | 0.132 | 0.107 | 0.1 | 0.075 | 0.074 | 0.054 |