Daiwabo Holdings Co., Ltd.

TSE:3107.T

2715.5 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 69,37252,12346,96332,05831,60024,24620,93914,45016,28214,4789,67112,5009,68115,2627,0217,7547,4626,1314,1223,627
Short Term Investments 200-3,148-2,971-3,084-2,865-3,018-271-217-227-248-2140-238-255-215-69-74-2260-660
Cash and Short Term Investments 69,37252,12346,96332,05831,60024,24620,93914,45016,28214,4789,67112,5009,68115,2627,0217,7547,4626,1314,1223,627
Net Receivables 257,009216,674202,408246,897196,390209,049171,674147,473129,008112,840134,797113,623115,89291,50798,60884,53315,56417,97617,52017,705
Inventory 36,45045,04743,59037,99538,54037,14731,87431,42331,86834,55535,03627,78129,72426,72321,21424,2467,7417,4817,5667,349
Other Current Assets 14,41440,34411,17314,5119,7559,9057,3787,7587,2938,2248,82910,6129,82110,4369,7927,5439398399451,382
Total Current Assets 377,245354,188304,134331,461276,285280,347231,865201,104184,451170,097188,333164,516165,118143,928136,635124,07631,70632,42730,15330,063
Non-Current Assets:
Property, Plant & Equipment, Net 10,23837,12738,27239,17239,52242,16741,98743,67644,36744,99045,17944,87144,83845,18740,43741,51132,23134,72637,81837,502
Goodwill 1,3510063877671,7073,1394,5726,0057,4388,87010,30311,4538,98210,0380000
Intangible Assets 2,3402,0812,4622,6903,0161,6559351,8452,4923,1723,7872,8011,1471,0761,3081,817773804817812
Goodwill and Intangible Assets 3,6912,0812,4622,6963,4032,4222,6424,9847,0649,17711,22511,67111,45012,52910,29011,855773804817812
Long Term Investments 9,2899,6369,2859,6908,4189,3747,2246,7577,0548,1867,8127,2106,3316,57410,8839,86417,05816,855015,271
Tax Assets 2,4343,6552,0487361,1831,5774194565034917116806807236067501,27533503,338
Other Non-Current Assets 2,359-1-2-2-102,5472,5512,3052,4152,4563,1263,0953,5733,1043,6511,6211,00819,496613
Total Non-Current Assets 28,01152,49852,06552,29252,52555,54054,81958,42461,29365,25967,38367,55866,39468,58665,32067,63152,95853,72858,13157,536
Total Assets 405,256406,688356,203383,757328,813335,888286,685259,531245,747235,359255,718232,077231,512212,514201,955191,70784,66486,15588,28487,599
Liabilities & Equity:
Current Liabilities:
Account Payables 206,212192,594161,859188,483158,067179,200146,848125,378115,989105,815123,176109,837108,32987,84293,98681,07413,73014,57613,43312,977
Short Term Debt 8,40012,86912,58915,25512,60815,94520,22120,25421,92419,60124,47224,31116,46230,92718,66032,48114,91611,91613,15215,809
Tax Payables 4,4386,0777276,1704,3625,0801,2292,7812,4801,1383,9794542,8141,005347383544170165326
Deferred Revenue 4,4389,3973,5269,7707,9089,2731,2296,8805,2093,7026,8153,0245,4033,5242,4862,4541,3819819751,129
Other Current Liabilities 20,69217,02413,59017,01113,93113,30215,57410,7219,3429,3628,3097,8847,8727,6086,6496,7793,5182,5572,7192,429
Total Current Liabilities 239,742231,884191,564230,519192,514217,720183,872163,233152,464138,480162,772145,056138,066129,901121,781122,78833,54530,03030,27932,344
Non-Current Liabilities:
Long Term Debt 12,50013,23014,89512,06519,02718,43916,97719,19721,45427,91629,52029,21437,63028,88930,58027,10311,37516,82817,64913,525
Deferred Revenue Non-Current 010,8396,6777,5098,2518,1638,1238,0398,1506,7216,9225,9415,5795,1924,5014,8433,9863,2603,1604,080
Deferred Tax Liabilities Non-Current 1,6042,6652,6911207127451,4011,1642,7023,5023,6313,6363,5884,3563,4693,6873,6302,8103,1243,273
Other Non-Current Liabilities 9,2754,1104,2054,2243,5693,6313,1653,9973,9483,9083,9373,9534,2234,5335,0715,7624,2974,5135,2255,398
Total Non-Current Liabilities 23,37930,84428,46823,91831,55930,97829,66632,39736,25442,04744,01042,74451,02042,97043,62141,39523,28827,41129,15826,276
Total Liabilities 263,121262,728220,032254,437224,073248,698213,538195,630188,718180,527206,782187,800189,086172,871165,402164,18356,83357,44159,43758,620
Equity:
Preferred Stock 0143,958133,563127,253104,62287,2877971,1791,75201,5592,31600000000
Common Stock 21,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69618,18118,18118,18118,18118,181
Retained Earnings 115,226119,449106,05397,81675,17757,84443,73735,12929,00724,89621,17817,42015,75112,95312,09911,05511,32510,75210,2177,118
Accumulated Other Comprehensive Income/Loss 2,189-9641,6911,032-774-898-797-1,179-1,752363-1,559-2,31600000000
Other Total Stockholders Equity 2,823-141,145-127,749-119,512-96,873-79,5406,9556,4115,7467,3345,6104,6834,5313,2182,190-2,255-2,354-889-2213,094
Total Shareholders Equity 141,934142,994135,254128,285103,84886,38972,38863,23656,44954,28948,48443,79941,97837,86735,98526,98127,15228,04428,17728,393
Total Equity 142,133143,960136,171129,320104,74087,19073,14763,90157,02954,83248,93644,27742,42639,64336,55327,52427,83128,71428,84728,979
Total Liabilities & Shareholders Equity 405,256406,688356,203383,757328,813335,888286,685259,531245,747235,359255,718232,077231,512212,514201,955191,70784,66486,15588,28487,599