Nisshinbo Holdings Inc.

TSE:3105.T

902.3 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 49,91945,17244,94050,54737,55042,43443,04647,69145,92145,68728,03320,20020,89729,37420,18132,40425,76627,68031,91835,01227,79934,79619,213
Short Term Investments 2,583-9,797-14,905-10,176-9,2880-5,932-3,866-3,755-8,416916216317,66121,6361,8581,7271,4859626565920
Cash and Short Term Investments 52,50245,17244,94050,54737,55042,43443,04647,69145,92145,68728,04220,36221,06047,03520,18334,04027,62429,40733,40335,97428,45535,38819,213
Net Receivables 129,955102,978106,915100,453111,601121,390141,226141,261145,171154,558147,709132,955129,837115,58464,18660,57578,12283,16179,56161,40165,53563,48672,966
Inventory 169,903149,401122,840116,344121,846118,990105,36799,76895,19292,89388,23778,99680,64773,09641,02647,63652,17953,77953,68841,62443,11737,35143,380
Other Current Assets 14,15927,48529,45724,91428,93215,27326,33526,08018,11117,3318,4567,0058,0565,9615,2117,6152,5102,5372,2971,6651,5421,3502,886
Total Current Assets 366,519325,036304,152292,258299,929298,087315,974314,800304,395310,469272,444239,318239,600241,676130,606149,866163,288168,884172,071142,586140,633137,575139,973
Non-Current Assets:
Property, Plant & Equipment, Net 165,679178,103172,748168,924174,863184,689186,017185,484191,768184,885174,246165,552162,824149,939114,725118,178127,196121,905121,14999,781103,003104,552110,601
Goodwill 4,4731,2573,3044,5955,1017,1308,9458,07714,60716,01323,37823,00225,3411,2246163284383,23600000
Intangible Assets 11,57312,61911,2259,1147,1027,99410,26112,59316,02919,90122,76821,76021,7274,0533,8192,811003,3024651,92000
Goodwill and Intangible Assets 16,04613,87614,52913,70912,20315,12419,20620,67030,63635,91446,14644,76247,0685,2774,4353,1394383,2363,3024651,9205920
Long Term Investments 85,51970,28889,36189,394113,502105,585114,043104,380101,635127,87698,22585,88468,69549,96398,92383,843123,998167,911186,549125,011115,16267,575111,223
Tax Assets 17,37013,1709,9844,5855,2496,1596,6319,74412,1619,5258,8315,8835,3945,2364,5953,9991,7431,7011,597100254368532
Other Non-Current Assets 21,08415,79814,02212,33111,77812,73712,35311,20611,1979,81311,41510,53011,00227,7614,8257,8338,0439,0336,5622,2257,4722,2471,832
Total Non-Current Assets 305,698291,235300,644288,943317,595324,294338,250331,484347,397368,013338,863312,611294,983238,176227,503216,992261,418303,786319,159227,582227,811175,334224,188
Total Assets 672,217616,273604,799581,204617,527622,381654,227646,288651,793678,486611,310551,933534,583479,852358,109366,858424,706472,670491,230370,168368,444312,909364,161
Liabilities & Equity:
Current Liabilities:
Account Payables 67,23546,88044,60639,63641,75364,30855,52659,97462,69063,59366,55758,70859,22854,99825,56222,29932,52935,80600000
Short Term Debt 127,287135,52377,41093,237116,366103,95084,55687,637101,412108,37399,40393,85174,55274,34748,66980,50054,33247,14850,66640,48640,12440,85250,600
Tax Payables 2,3773,3193,4326,3164,0923,0885,7773,0305,3495,4682,8343,0652,1701,6623,1379280000000
Deferred Revenue 2,3778,39310,69411,59910,4993,0888,9198,1636,8045,9304,1024,2794,1922,1803,4231,11619,66319,32900000
Other Current Liabilities 50,90768,75867,68158,38062,40546,74360,05450,40048,86448,28233,59831,56830,96625,36016,71316,2592,9502,84658,63639,83743,02838,05336,363
Total Current Liabilities 247,806259,554200,391202,852231,023218,089209,055206,174219,770226,178203,660188,406168,938156,88594,367120,174109,474105,129109,30280,32383,15278,90586,963
Non-Current Liabilities:
Long Term Debt 88,74910,85453,97257,09147,68658,74265,00570,47550,14538,95229,72127,34462,19824,98614,4234,6003,9495,9188,9339,9099,8207,57411,029
Deferred Revenue Non-Current 044,55255,37155,70155,34460247,66852,34551,50249,43646,95145,95244,46342,98121,04925,63328,57327,79100000
Deferred Tax Liabilities Non-Current 10,1649,99011,00112,13618,87416,82527,40930,74134,27443,97141,32134,40926,97126,83515,9144,74720,03339,77248,15127,51925,9253,55316,042
Other Non-Current Liabilities 48,91712,82711,43511,35812,06863,27414,65910,80211,63513,01412,79513,20118,26316,60818,71818,00616,76812,04537,26624,13630,34631,68131,065
Total Non-Current Liabilities 147,83078,223131,779136,286133,972139,443154,741164,363147,556145,373130,788120,906151,895111,41070,10452,98669,32385,52694,35061,56466,09142,80858,136
Total Liabilities 395,636337,777332,170339,138364,995357,532363,796370,537367,326371,551334,448309,312320,833268,295164,471173,160178,797190,655203,652141,887149,243121,713145,099
Equity:
Preferred Stock 00000000000000000000000
Common Stock 27,77427,73727,69827,66927,63927,60927,58727,58727,58727,58727,58727,58727,58727,58727,58727,58727,58827,58827,58827,58827,58827,58827,588
Retained Earnings 171,211196,754193,920174,097165,548177,545189,186167,598168,824161,791150,346143,955140,213133,229129,583130,520153,746149,507144,086135,447133,757131,531141,022
Accumulated Other Comprehensive Income/Loss 45,97033,69033,63522,75740,60935,261039,91343,00124,51044,70921,247000034,467074,76539,65137,612024,564
Other Total Stockholders Equity 5,6815,6373,9304,4984,4739,36352,148-5,502-5,55845,24216,85116,86618,17921,76825,97721,8389,44484,14019,99520,08515,17526,90920,491
Total Shareholders Equity 250,636263,818259,183229,021238,269249,778268,921229,596233,854259,130239,493209,655185,979182,584183,147179,945225,245261,235266,434222,771214,132186,028213,665
Total Equity 276,578278,496272,629242,066252,532264,849290,431275,751284,467306,935276,862242,621213,750211,557193,638193,698245,909282,015287,578228,281219,201191,196219,062
Total Liabilities & Shareholders Equity 672,214616,273604,799581,204617,527622,381654,227646,288651,793678,486611,310551,933534,583479,852358,109366,858424,706472,670491,230370,168368,444312,909364,161