The Monogatari Corporation

TSE:3097.T

3315 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 107,15692,27473,277.76264,018.51557,960.59258,924.27752,123.94744,596.71638,781.88433,432.66726,846.92522,578.75918,216.41115,745.04212,781.39211,578.1310,119.397
Cost of Revenue 37,01532,04425,457.58521,906.61519,961.43820,311.23818,059.53215,414.20313,450.12211,380.0868,870.9687,178.3785,656.7354,789.6423,683.8083,344.5743,018.203
Gross Profit 70,14160,23047,820.17742,111.937,999.15438,613.03934,064.41529,182.51325,331.76222,052.58117,975.95715,400.38112,559.67610,955.49,097.5848,233.5567,101.194
Gross Profit Ratio 0.6550.6530.6530.6580.6560.6550.6540.6540.6530.660.670.6820.6890.6960.7120.7110.702
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 000000005.0719.813,524.1362,852.3692,390.5082,122.7911,741.8461,628.5991,410.827
Selling & Marketing Expenses 0000000000419.093522.764341.457322.012312.565280.164224.488
SG&A 049,33341,89636,94132,59232,19328,526.12324,787.1035.0719.813,943.2293,375.1332,731.9652,444.8032,054.4111,908.7631,635.315
Other Expenses 61,97683,139.8131,612.03238.012805.426528.552425.048403.369364.286116.05889.83585.01587.17574.23442.32729.669
Operating Expenses 61,97653,02344,946.35339,556.66334,965.56334,680.03130,708.45526,603.41222,904.85920,092.78315,964.113,522.49610,340.7559,121.2857,691.7956,898.95,980.497
Operating Income 8,1657,2022,873.8212,555.2353,033.5893,933.0043,355.9582,579.0982,426.91,959.7942,011.8471,877.8781,523.0411,195.196982.292918.24774.588
Operating Income Ratio 0.0760.0780.0390.040.0520.0670.0640.0580.0630.0590.0750.0830.0840.0760.0770.0790.077
Total Other Income Expenses Net -84-4932,592.0881,117.288-1,856.672287.339268.468340.022-92.089349.07146.364-63.81927.707-115.45-27.38-60.496-89.459
Income Before Tax 8,0816,7095,465.0883,672.5231,176.9174,220.3433,624.4262,919.122,334.8112,308.8652,058.2111,814.0591,550.7481,079.746954.912857.744685.129
Income Before Tax Ratio 0.0750.0730.0750.0570.020.0720.070.0650.060.0690.0770.080.0850.0690.0750.0740.068
Income Tax Expense 2,4712,0151,737.482945.05723.5281,279.1161,235.886846.716963.1831,051.35869.051732.453729.643549.607448.146403.899264.751
Net Income 5,6394,6933,7272,727.472456.7652,938.4712,386.2442,072.4041,371.6281,257.5151,189.161,081.605821.104530.139506.765453.844420.377
Net Income Ratio 0.0530.0510.0510.0430.0080.050.0460.0460.0350.0380.0440.0480.0450.0340.040.0390.042
EPS 158.14129.46102.8575.3612.6481.3966.1757.5238.1134.9835.8836.3627.6520.7168.3820.6522.01
EPS Diluted 151.94127.75102.4174.9812.681.165.8957.2937.9534.8435.6936.0927.5520.5767.120.3220.72
EBITDA 12,58310,4798,642.6096,394.7193,622.4856,706.4685,838.1974,772.3833,885.2383,593.7582,933.9412,572.5972,261.151,702.9891,523.5551,364.9511,120.102
EBITDA Ratio 0.1170.1190.1280.1090.0940.1220.1170.110.1080.110.1110.1220.1640.1580.1560.1570.149