BRONCO BILLY Co., LTD.
TSE:3091.T
3455 (JPY) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,377.65 | 19,508.034 | 15,773.728 | 17,272.89 | 22,324.319 | 22,432.139 | 19,765.31 | 18,010.709 | 15,926.8 | 13,049.81 | 11,290.337 | 9,983.899 | 9,503.126 | 8,796.932 | 7,767.734 | 8,063.548 |
Cost of Revenue
| 8,812.582 | 6,374.998 | 4,795.229 | 4,783.629 | 6,104.751 | 6,124.399 | 5,429.467 | 4,858.505 | 4,420.309 | 3,640.128 | 3,127.006 | 2,648.881 | 2,570.093 | 2,439.206 | 2,215.919 | 2,423.302 |
Gross Profit
| 14,565.068 | 13,133.036 | 10,978.499 | 12,489.261 | 16,219.568 | 16,307.74 | 14,335.843 | 13,152.204 | 11,506.491 | 9,409.682 | 8,163.331 | 7,335.018 | 6,933.033 | 6,357.726 | 5,551.815 | 5,640.246 |
Gross Profit Ratio
| 0.623 | 0.673 | 0.696 | 0.723 | 0.727 | 0.727 | 0.725 | 0.73 | 0.722 | 0.721 | 0.723 | 0.735 | 0.73 | 0.723 | 0.715 | 0.699 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 11,667.3 | 10,332.576 | 11,551.529 | 12,980.17 | 12,861.579 | 11,138.213 | 9,675.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 12,920.803 | 12,386.796 | 11,026.879 | 12,326.986 | 13,824.421 | 72.281 | 65.471 | 46.628 | 8.818 | 14.301 | 16.033 | 26.036 | 29.975 | 15.523 | 10.931 | 5.196 |
Operating Expenses
| 12,920.803 | 12,386.796 | 11,026.879 | 12,326.986 | 13,824.421 | 13,710.602 | 11,889.524 | 10,397.349 | 9,057.455 | 7,396.393 | 6,636.308 | 5,931.826 | 5,558.605 | 5,165.8 | 4,613.441 | 4,575.875 |
Operating Income
| 1,644.265 | 1,024.18 | 1,559.178 | 256.995 | 2,395.147 | 2,597.137 | 2,446.318 | 2,754.854 | 2,449.035 | 2,013.288 | 1,527.021 | 1,403.191 | 1,374.426 | 1,191.925 | 938.373 | 1,064.37 |
Operating Income Ratio
| 0.07 | 0.053 | 0.099 | 0.015 | 0.107 | 0.116 | 0.124 | 0.153 | 0.154 | 0.154 | 0.135 | 0.141 | 0.145 | 0.135 | 0.121 | 0.132 |
Total Other Income Expenses Net
| -194.742 | 9.858 | -134.042 | -575.934 | -69.264 | -18.11 | 37.678 | 20.576 | -6.395 | -19.333 | -53.463 | 40.6 | -118.26 | -115.995 | 4.333 | -29.047 |
Income Before Tax
| 1,449.523 | 1,034.038 | 1,425.136 | -413.66 | 2,325.883 | 2,579.027 | 2,483.996 | 2,775.43 | 2,442.64 | 1,993.955 | 1,473.558 | 1,443.791 | 1,256.166 | 1,075.93 | 942.706 | 1,035.323 |
Income Before Tax Ratio
| 0.062 | 0.053 | 0.09 | -0.024 | 0.104 | 0.115 | 0.126 | 0.154 | 0.153 | 0.153 | 0.131 | 0.145 | 0.132 | 0.122 | 0.121 | 0.128 |
Income Tax Expense
| 446.343 | 346.9 | 469.944 | 174.482 | 781.245 | 791.78 | 739.247 | 891.448 | 816.344 | 756.098 | 592.978 | 573.97 | 556.142 | 471.805 | 418.99 | 451.765 |
Net Income
| 1,003.179 | 687.138 | 955.192 | -588.142 | 1,544.637 | 1,787.246 | 1,744.749 | 1,883.982 | 1,626.296 | 1,237.856 | 880.579 | 869.82 | 700.024 | 604.125 | 523.715 | 583.557 |
Net Income Ratio
| 0.043 | 0.035 | 0.061 | -0.034 | 0.069 | 0.08 | 0.088 | 0.105 | 0.102 | 0.095 | 0.078 | 0.087 | 0.074 | 0.069 | 0.067 | 0.072 |
EPS
| 67.5 | 46.15 | 63.35 | -39.01 | 102.46 | 118.6 | 115.78 | 125.01 | 107.91 | 89.7 | 66.41 | 65.6 | 52.79 | 45.56 | 39.49 | 44.01 |
EPS Diluted
| 67.33 | 46.04 | 63.2 | -39.01 | 102.31 | 118.43 | 115.67 | 124.96 | 107.91 | 89.7 | 66.41 | 65.6 | 52.79 | 45.56 | 39.49 | 44.01 |
EBITDA
| 2,325.2 | 1,800.219 | 2,172.599 | 351.383 | 3,203.237 | 3,501.855 | 3,276.736 | 3,532.601 | 3,053.622 | 2,469.077 | 1,906.061 | 1,867.242 | 1,693.474 | 1,494.427 | 1,330.982 | 1,448.537 |
EBITDA Ratio
| 0.099 | 0.095 | 0.149 | 0.062 | 0.151 | 0.16 | 0.169 | 0.199 | 0.194 | 0.192 | 0.175 | 0.185 | 0.192 | 0.183 | 0.171 | 0.18 |