Nichidenbo Corporation
TWSE:3090.TW
73.7 (TWD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,141.096 | 10,655.709 | 10,440.729 | 10,913.154 | 9,241.488 | 8,820.029 | 10,679.189 | 8,250.452 | 8,446.804 | 8,260.868 | 8,543.448 | 6,377.856 | 2,313.416 | 2,842.277 | 3,294.123 | 2,555.681 |
| Cost of Revenue
| 10,193.737 | 9,013.5 | 8,660.488 | 8,899.633 | 7,640.926 | 7,364.175 | 7,705.698 | 6,830.478 | 7,212.302 | 7,105.458 | 7,313.644 | 5,541.392 | 1,902.364 | 2,298.734 | 2,727.922 | 2,162.013 |
| Gross Profit
| 1,947.359 | 1,642.209 | 1,780.241 | 2,013.521 | 1,600.562 | 1,455.854 | 2,973.491 | 1,419.974 | 1,234.502 | 1,155.41 | 1,229.804 | 836.464 | 411.052 | 543.543 | 566.201 | 393.668 |
| Gross Profit Ratio
| 0.16 | 0.154 | 0.171 | 0.185 | 0.173 | 0.165 | 0.278 | 0.172 | 0.146 | 0.14 | 0.144 | 0.131 | 0.178 | 0.191 | 0.172 | 0.154 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 74.873 | 56.903 | 52.618 | 35.8 | 7.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 241.48 | 202.684 | 267.664 | 232.173 | 203.106 | 205.214 | 317.935 | 189.36 | 190.944 | 282.414 | 370.896 | 225.111 | 71.554 | 82.336 | 86.164 | 69.801 |
| Selling & Marketing Expenses
| 592.198 | 565.363 | 620.316 | 567.775 | 483.894 | 423.065 | 750.473 | 554.253 | 570.048 | 456.167 | 507.956 | 397.728 | 157.265 | 162.116 | 178.647 | 169.643 |
| SG&A
| 833.678 | 768.047 | 887.98 | 799.948 | 687 | 628.279 | 1,068.408 | 743.613 | 760.992 | 738.581 | 878.852 | 622.839 | 228.819 | 244.452 | 264.811 | 239.444 |
| Other Expenses
| 0 | 0 | 153.084 | 3.884 | 4.853 | 58.019 | 151.084 | 67.3 | 28.507 | 80.425 | 116.33 | 212.629 | 4.497 | 4.847 | 4.774 | 4.716 |
| Operating Expenses
| 833.678 | 769.021 | 887.98 | 874.821 | 743.903 | 680.897 | 1,104.208 | 751.368 | 760.992 | 738.581 | 878.852 | 622.839 | 228.819 | 244.452 | 264.811 | 239.444 |
| Operating Income
| 1,113.681 | 873.188 | 1,060.169 | 1,154.779 | 873.036 | 832.976 | 1,869.283 | 668.606 | 473.51 | 416.829 | 350.952 | 213.625 | 182.233 | 299.091 | 301.39 | 154.224 |
| Operating Income Ratio
| 0.092 | 0.082 | 0.102 | 0.106 | 0.094 | 0.094 | 0.175 | 0.081 | 0.056 | 0.05 | 0.041 | 0.033 | 0.079 | 0.105 | 0.091 | 0.06 |
| Total Other Income Expenses Net
| 104.517 | 49.505 | -39.826 | 1.429 | -2.326 | 28.589 | 102.124 | 42.225 | 1.868 | 47.478 | 78.965 | 173.389 | 35.537 | 28.16 | 17.925 | 110.685 |
| Income Before Tax
| 1,218.198 | 922.693 | 1,020.343 | 1,153.622 | 884.304 | 818.615 | 1,971.407 | 710.831 | 475.378 | 464.307 | 429.917 | 387.014 | 216.738 | 327.251 | 319.315 | 264.909 |
| Income Before Tax Ratio
| 0.1 | 0.087 | 0.098 | 0.106 | 0.096 | 0.093 | 0.185 | 0.086 | 0.056 | 0.056 | 0.05 | 0.061 | 0.094 | 0.115 | 0.097 | 0.104 |
| Income Tax Expense
| 253.168 | 202.387 | 229.742 | 275.255 | 256.761 | 202.861 | 396.492 | 117.303 | 86.654 | 85.23 | 47.22 | 54.479 | 33.471 | 56.411 | 54.423 | 41.921 |
| Net Income
| 946.798 | 706.306 | 790.601 | 819.419 | 599.758 | 593.24 | 1,529.066 | 582.265 | 387.061 | 371.707 | 360.997 | 320.425 | 181.932 | 269.342 | 263.571 | 221.29 |
| Net Income Ratio
| 0.078 | 0.066 | 0.076 | 0.075 | 0.065 | 0.067 | 0.143 | 0.071 | 0.046 | 0.045 | 0.042 | 0.05 | 0.079 | 0.095 | 0.08 | 0.087 |
| EPS
| 4.52 | 3.39 | 4.26 | 4.59 | 3.36 | 3.32 | 8.56 | 3.27 | 2.2 | 2.08 | 2.18 | 2 | 1.16 | 1.67 | 1.66 | 1.44 |
| EPS Diluted
| 4.45 | 3.33 | 4.19 | 4.55 | 3.33 | 3.29 | 8.44 | 3.24 | 2.19 | 2.07 | 2.15 | 1.98 | 1.15 | 1.65 | 1.64 | 1.42 |
| EBITDA
| 1,301.476 | 1,030.815 | 1,099.612 | 1,193.428 | 905.427 | 869.81 | 2,020.291 | 683.356 | 488.306 | 431.127 | 364.537 | 441.342 | 225.391 | 335.468 | 328.173 | 274.358 |
| EBITDA Ratio
| 0.107 | 0.097 | 0.105 | 0.109 | 0.098 | 0.099 | 0.189 | 0.083 | 0.058 | 0.052 | 0.043 | 0.069 | 0.097 | 0.118 | 0.1 | 0.107 |