DOUTOR NICHIRES Holdings Co., Ltd.
TSE:3087.T
2235 (JPY) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 35,796 | 32,222 | 34,546 | 26,309 | 37,317 | 32,780 | 30,524 | 37,414 | 36,897 | 33,158 | 31,950 | 27,874 | 19,398 | 16,821 | 17,699 | 15,554 |
Short Term Investments
| 0 | -21,682 | -22,133 | -22,175 | -24,192 | -25,141 | -20,363 | -20,160 | -20,523 | -20,705 | -20,697 | 3,000 | 1,500 | 2,200 | 0 | 0 |
Cash and Short Term Investments
| 35,796 | 32,222 | 34,546 | 26,309 | 37,317 | 32,780 | 30,524 | 37,414 | 36,897 | 33,158 | 31,950 | 30,874 | 20,898 | 19,021 | 17,699 | 15,554 |
Net Receivables
| 6,257 | 6,018 | 4,976 | 6,435 | 7,319 | 6,805 | 8,624 | 8,377 | 8,149 | 8,184 | 6,797 | 6,255 | 6,413 | 6,076 | 6,197 | 6,214 |
Inventory
| 5,226 | 5,191 | 4,036 | 3,954 | 3,605 | 3,401 | 4,138 | 3,507 | 3,279 | 2,940 | 2,378 | 2,599 | 2,414 | 2,058 | 1,977 | 1,936 |
Other Current Assets
| 7,185 | 6,287 | 5,600 | 7,101 | 6,192 | 5,504 | 5,693 | 3,334 | 3,185 | 2,643 | 2,437 | 2,432 | 2,653 | 1,812 | 1,666 | 2,113 |
Total Current Assets
| 54,464 | 49,732 | 49,180 | 43,818 | 54,453 | 49,407 | 48,979 | 52,632 | 51,510 | 46,925 | 43,562 | 42,160 | 32,378 | 28,967 | 27,539 | 25,817 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 48,720 | 46,768 | 45,098 | 47,019 | 48,679 | 47,477 | 47,312 | 44,750 | 43,826 | 41,222 | 36,731 | 34,767 | 35,021 | 36,028 | 36,556 | 32,573 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,012 | 761 | 575 | 624 | 833 | 958 | 1,282 | 1,224 | 1,171 | 915 | 878 | 1,406 | 1,643 | 1,726 | 1,446 | 1,415 |
Goodwill and Intangible Assets
| 1,012 | 761 | 575 | 624 | 833 | 958 | 1,282 | 1,224 | 1,171 | 915 | 878 | 1,406 | 1,643 | 1,726 | 1,446 | 1,415 |
Long Term Investments
| 910 | 22,485 | 22,772 | 22,744 | 24,808 | 25,822 | 21,070 | 21,118 | 21,256 | 24,743 | 25,631 | 533 | 7,378 | 6,936 | 9,699 | 9,064 |
Tax Assets
| 1,305 | 1,290 | 600 | 1,039 | 2,268 | 1,464 | 1,494 | 1,567 | 1,723 | 1,447 | 1,519 | 1,246 | 2,149 | 2,501 | 2,303 | 2,859 |
Other Non-Current Assets
| 21,377 | -2 | -2 | -2 | -1 | 0 | 1,863 | 3,548 | 1,040 | 1,250 | 1,465 | 25,851 | 24,276 | 26,078 | 22,964 | 22,182 |
Total Non-Current Assets
| 73,324 | 71,302 | 69,043 | 71,424 | 76,587 | 75,721 | 73,021 | 72,207 | 69,016 | 69,577 | 66,224 | 63,803 | 70,467 | 73,269 | 72,968 | 68,093 |
Total Assets
| 127,788 | 121,036 | 118,227 | 115,246 | 131,042 | 125,131 | 122,003 | 124,843 | 120,529 | 116,504 | 109,788 | 105,966 | 102,845 | 102,236 | 100,507 | 93,910 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 6,768 | 6,346 | 5,034 | 5,027 | 5,554 | 5,802 | 6,756 | 6,838 | 6,439 | 6,865 | 5,865 | 5,366 | 5,536 | 5,181 | 5,096 | 5,044 |
Short Term Debt
| 940 | 530 | 530 | 470 | 470 | 470 | 570 | 570 | 570 | 570 | 1,420 | 2,520 | 2,520 | 2,910 | 3,970 | 692 |
Tax Payables
| 1,738 | 696 | 1,898 | 762 | 2,186 | 2,092 | 2,328 | 2,276 | 2,440 | 2,291 | 2,563 | 1,080 | 1,347 | 2,138 | 915 | 2,742 |
Deferred Revenue
| 1,738 | 2,044 | 3,098 | 1,828 | 3,540 | 3,447 | 3,797 | 3,689 | 3,719 | 3,465 | 3,722 | 2,108 | 2,415 | 3,104 | 1,938 | 3,691 |
Other Current Liabilities
| 9,964 | 7,886 | 7,747 | 6,588 | 8,078 | 7,026 | 7,046 | 7,217 | 7,196 | 6,528 | 4,639 | 4,962 | 4,810 | 4,507 | 4,505 | 4,141 |
Total Current Liabilities
| 19,410 | 16,806 | 16,409 | 13,913 | 17,642 | 16,745 | 18,169 | 18,314 | 17,924 | 17,428 | 15,646 | 14,956 | 15,281 | 15,702 | 15,509 | 13,568 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 139 | 1,178 | 1,009 | 841 | 819 | 684 | 1,024 | 1,345 | 1,381 | 964 | 799 | 704 | 745 | 895 | 974 | 33 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -408 | -398 | -413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 408 | 398 | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8,763 | 6,761 | 6,701 | 6,493 | 6,443 | 6,199 | 5,854 | 5,724 | 5,391 | 5,681 | 5,142 | 4,927 | 4,880 | 4,269 | 3,806 | 3,341 |
Total Non-Current Liabilities
| 8,902 | 7,939 | 7,710 | 7,334 | 7,262 | 6,883 | 6,878 | 7,069 | 6,772 | 6,645 | 5,941 | 5,631 | 5,625 | 5,164 | 4,780 | 3,374 |
Total Liabilities
| 28,312 | 24,745 | 24,119 | 21,247 | 24,904 | 23,628 | 25,047 | 25,383 | 24,696 | 24,073 | 21,587 | 20,587 | 20,906 | 20,866 | 20,289 | 16,942 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Retained Earnings
| 84,891 | 80,983 | 78,792 | 78,632 | 90,893 | 86,214 | 81,712 | 76,511 | 71,848 | 67,359 | 63,440 | 60,816 | 58,471 | 57,233 | 54,525 | 51,653 |
Accumulated Other Comprehensive Income/Loss
| 51 | -37 | 1 | 88 | 50 | 133 | 121 | 74 | -162 | 916 | 572 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,214 | 14,030 | 14,063 | 14,060 | 14,004 | 14,004 | 14,004 | 21,778 | 22,909 | 23,072 | 23,073 | 23,483 | 22,392 | 23,082 | 24,679 | 24,308 |
Total Shareholders Equity
| 99,156 | 96,013 | 93,856 | 93,780 | 105,947 | 101,351 | 96,837 | 99,363 | 95,757 | 92,347 | 88,085 | 85,299 | 81,863 | 81,315 | 80,204 | 76,961 |
Total Equity
| 99,474 | 96,291 | 94,108 | 93,999 | 106,138 | 101,503 | 96,956 | 99,460 | 95,833 | 92,431 | 88,201 | 85,379 | 81,939 | 81,370 | 80,218 | 76,968 |
Total Liabilities & Shareholders Equity
| 127,786 | 121,036 | 118,227 | 115,246 | 131,042 | 125,131 | 122,003 | 124,843 | 120,529 | 116,504 | 109,788 | 105,966 | 102,845 | 102,236 | 100,507 | 93,910 |