C'sMEN Co.,Ltd.
TSE:3083.T
781 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,530.096 | 6,305.966 | 4,163.566 | 2,718.16 | 3,626.331 | 3,811.616 | 4,229.659 | 5,264.976 | 6,285.328 | 6,832.543 | 6,749.444 | 7,336.333 | 7,258.653 | 6,936.536 | 7,708.265 | 8,428.211 |
| Cost of Revenue
| 2,352.361 | 2,765.231 | 1,837.648 | 1,473.454 | 1,942.837 | 2,023.838 | 2,293.034 | 2,916.906 | 3,228.289 | 3,488.05 | 3,446.798 | 3,682.096 | 3,709.354 | 3,575.603 | 4,057.666 | 4,369.066 |
| Gross Profit
| 3,177.735 | 3,540.735 | 2,325.918 | 1,244.706 | 1,683.494 | 1,787.778 | 1,936.625 | 2,348.07 | 3,057.039 | 3,344.493 | 3,302.646 | 3,654.237 | 3,549.299 | 3,360.933 | 3,650.599 | 4,059.145 |
| Gross Profit Ratio
| 0.575 | 0.561 | 0.559 | 0.458 | 0.464 | 0.469 | 0.458 | 0.446 | 0.486 | 0.489 | 0.489 | 0.498 | 0.489 | 0.485 | 0.474 | 0.482 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,280.745 | 3,794 | 2,507 | 1,419.613 | 1,738.723 | 1,762.08 | 2,132.899 | 2,636.362 | 3,004.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 26.64 | 34.1 | 6.551 | 2.649 | -0.281 | 9.234 | -1.759 | -0.183 | 4.217 | 2.407 | 5.802 | 2.783 | 0.845 | -0.613 | -0.789 |
| Operating Expenses
| 3,280.745 | 3,797.558 | 2,509.302 | 1,436.431 | 1,757.477 | 1,767.048 | 2,192.733 | 2,745.953 | 3,144.825 | 3,350.938 | 3,362.254 | 3,354.118 | 3,341.878 | 3,279.422 | 3,658.928 | 3,895.342 |
| Operating Income
| -103.011 | -256.823 | -183.383 | -191.725 | -73.983 | 20.728 | -256.108 | -397.884 | -87.785 | -6.445 | -59.607 | 300.119 | 207.42 | 81.509 | -8.329 | 163.803 |
| Operating Income Ratio
| -0.019 | -0.041 | -0.044 | -0.071 | -0.02 | 0.005 | -0.061 | -0.076 | -0.014 | -0.001 | -0.009 | 0.041 | 0.029 | 0.012 | -0.001 | 0.019 |
| Total Other Income Expenses Net
| -185.324 | 9.063 | 372.979 | -125.81 | -60.678 | -16.011 | -471.192 | -299.828 | 5.652 | -105.52 | -51.191 | -76.259 | -169.132 | -45.416 | -240.369 | -97.046 |
| Income Before Tax
| -288.335 | -247.76 | 189.596 | -317.535 | -134.661 | 4.717 | -727.3 | -697.712 | -82.133 | -111.965 | -110.798 | 223.86 | 38.288 | 36.093 | -248.698 | 66.757 |
| Income Before Tax Ratio
| -0.052 | -0.039 | 0.046 | -0.117 | -0.037 | 0.001 | -0.172 | -0.133 | -0.013 | -0.016 | -0.016 | 0.031 | 0.005 | 0.005 | -0.032 | 0.008 |
| Income Tax Expense
| 44.463 | 54.621 | 31.868 | 29.717 | 30.214 | 26.709 | 23.009 | 21.428 | 177.173 | -18.604 | -27.03 | 109.152 | 76.688 | 22.6 | -52.068 | 54.624 |
| Net Income
| -332.798 | -302.382 | 176.255 | -347.253 | -164.876 | -21.992 | -750.309 | -719.14 | -259.307 | -93.361 | -83.768 | 114.707 | -38.4 | 13.492 | -196.629 | 12.133 |
| Net Income Ratio
| -0.06 | -0.048 | 0.042 | -0.128 | -0.045 | -0.006 | -0.177 | -0.137 | -0.041 | -0.014 | -0.012 | 0.016 | -0.005 | 0.002 | -0.026 | 0.001 |
| EPS
| -115.45 | -104.9 | 61.14 | -120.46 | -57.19 | -9.13 | -794.88 | -910.76 | -328.4 | -118.24 | -106.09 | 145.27 | -48.63 | 17.09 | -244.17 | 13.27 |
| EPS Diluted
| -115.45 | -104.9 | 61.14 | -120.46 | -57.19 | -9.13 | -794.88 | -910.76 | -328.4 | -118.24 | -106.09 | 145.27 | -48.63 | 17.09 | -244.17 | 13.27 |
| EBITDA
| -258.676 | -215.56 | 193.24 | -295.093 | -108.141 | 19.324 | -630.967 | -550.738 | 85.911 | 54.454 | 73.121 | 383.009 | 318.412 | 204.295 | -74.337 | 327.418 |
| EBITDA Ratio
| -0.047 | -0.035 | -0.035 | -0.061 | -0.014 | 0.006 | -0.04 | -0.052 | 0.009 | 0.021 | 0.015 | 0.059 | 0.048 | 0.031 | 0.016 | 0.039 |