DVx Inc. (3079.T) - Income Statement

Home
3079.T
Financials

915 (JPY) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	45,851.074	47,483.757	45,496.274	41,007.008	44,653.77	40,380.089	38,275.742	35,266.794	31,372.131	28,647.863	26,420.963	22,872.235	20,487.399	18,000.829	15,793.556	13,080.891	11,740.376
Cost of Revenue Numbers are in millions	41,234.1	42,027.693	40,160.523	36,049.999	39,119.061	34,848.806	32,850.446	29,952.712	26,370.019	23,754.036	21,759.403	18,782.98	16,759.903	14,575.065	12,608.39	10,365.89	9,182.275
Gross Profit Numbers are in millions	4,616.974	5,456.064	5,335.751	4,957.009	5,534.709	5,531.283	5,425.296	5,314.082	5,002.112	4,893.827	4,661.56	4,089.255	3,727.496	3,425.764	3,185.166	2,715.001	2,558.101
Gross Profit Ratio Numbers are in millions	0.101	0.115	0.117	0.121	0.124	0.137	0.142	0.151	0.159	0.171	0.176	0.179	0.182	0.19	0.202	0.208	0.218
Reseach & Development Expenses Numbers are in millions	30.991	15	7	28	158	94	138.269	36.967	34.601	33	21	15	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	223	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	20	0	0	0	0	0
SG&A Numbers are in millions	3,932.83	3,990	3,925	3,909	4,250	4,161	3,832.371	3,650.08	3,369.117	3,376	3,279	2,893	0	0	0	0	0
Other Expenses Numbers are in millions	5.58	6.431	1.079	1.736	9.717	79.42	0.954	1.934	4.482	11.132	8.551	5.317	0.628	1.587	2.046	4.765	5.094
Operating Expenses Numbers are in millions	3,963.821	4,115.516	4,083.576	4,109.615	4,418.928	4,294.07	4,104.942	3,789.111	3,509.671	3,463.848	3,364.437	2,964.605	2,834.652	2,645.89	2,523.882	2,251.657	2,098.689
Operating Income Numbers are in millions	653.153	1,340.547	1,252.174	847.393	1,115.78	1,237.212	1,320.353	1,524.97	1,492.44	1,429.978	1,297.122	1,124.649	892.844	779.873	661.283	463.344	459.411
Operating Income Ratio Numbers are in millions	0.014	0.028	0.028	0.021	0.025	0.031	0.034	0.043	0.048	0.05	0.049	0.049	0.044	0.043	0.042	0.035	0.039
Total Other Income Expenses Net Numbers are in millions	-277.64	10	6	-3	-18	109	-94.967	-34.516	426.711	21.082	10.551	-19.994	-25.095	-168.238	-49.315	38.208	-39.492
Income Before Tax Numbers are in millions	375.513	1,350.571	1,258.822	845.466	1,096.912	1,348.069	1,225.386	1,490.455	1,919.151	1,451.06	1,307.673	1,104.655	867.749	611.636	611.969	501.552	419.92
Income Before Tax Ratio Numbers are in millions	0.008	0.028	0.028	0.021	0.025	0.033	0.032	0.042	0.061	0.051	0.049	0.048	0.042	0.034	0.039	0.038	0.036
Income Tax Expense Numbers are in millions	202.599	414.386	395.806	273.099	304.884	373.888	369.258	464.455	629.414	531.112	519.123	421.912	391.711	254.491	287.123	223.693	183.566
Net Income Numbers are in millions	172.913	936.184	863.016	572.367	792.028	974.181	856.128	1,025.999	1,289.737	919.948	788.549	682.742	476.038	357.145	324.845	277.859	236.354
Net Income Ratio Numbers are in millions	0.004	0.02	0.019	0.014	0.018	0.024	0.022	0.029	0.041	0.032	0.03	0.03	0.023	0.02	0.021	0.021	0.02
EPS Numbers are in millions	16.58	90.21	83.56	55.6	75.56	88.46	75.91	90.98	114.36	81.57	69.92	60.54	42.21	31.67	29.06	25.43	44.29
EPS Diluted Numbers are in millions	16.58	90.04	83.33	55.5	75.56	88.46	75.91	90.98	114.36	81.57	69.92	60.54	42.21	31.67	28.94	25.24	43.12
EBITDA Numbers are in millions	1,085.373	1,744.34	1,624.817	1,236.483	1,408.94	1,552.101	1,508.816	1,614.783	1,625.582	1,565.336	1,377.416	1,191.576	964.735	763.111	744.345	556.657	531.904
EBITDA Ratio Numbers are in millions	0.024	0.037	0.036	0.03	0.032	0.038	0.039	0.046	0.052	0.055	0.052	0.052	0.047	0.042	0.047	0.043	0.045

DVx Inc.

TSE:3079.T Add to watchlist

TSE:3079.T