
Channel Well Technology Co.,Ltd.
TPEx:3078.TWO
84.2 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 4,075.766 | 1,847.595 | 1,916.911 | 1,140.853 | 1,122.337 | 1,179.759 | 730.412 | 578.265 | 582.151 | 679.98 | 660.462 | 1,000.394 | 829.167 | 582.826 | 689.581 |
Short Term Investments
| 357.258 | 2,290.939 | 1,424.361 | 2,356.083 | 2,042.368 | 2,074.377 | 2,652.057 | 1,861.899 | 1,317.445 | 1,099.678 | 488.528 | 13.851 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,433.024 | 4,138.534 | 3,341.272 | 3,496.936 | 3,164.705 | 3,254.136 | 3,382.469 | 2,440.164 | 1,899.596 | 1,779.658 | 1,148.99 | 1,014.245 | 829.167 | 582.826 | 689.581 |
Net Receivables
| 2,781.183 | 2,032.659 | 2,755.611 | 3,231.12 | 1,768.627 | 1,523.66 | 1,885.784 | 1,753.948 | 2,182.881 | 1,687.398 | 1,635.775 | 1,342.991 | -3.377 | 0 | 0 |
Inventory
| 1,485.527 | 1,061.498 | 1,623.839 | 1,241.542 | 561.66 | 575.118 | 484.803 | 570.257 | 594.839 | 519.325 | 690.552 | 492.146 | 747.475 | 798.752 | 559.975 |
Other Current Assets
| 35.14 | 33.849 | 32.935 | 19.483 | 171.16 | 201.867 | 138.773 | 115.194 | 160.342 | 22.655 | 135.753 | 69.858 | 1,782.365 | 97.292 | 1,584.213 |
Total Current Assets
| 8,810.598 | 7,424.809 | 7,753.657 | 7,989.081 | 5,666.152 | 5,554.781 | 5,891.829 | 4,877.396 | 4,835.894 | 4,072.32 | 3,611.07 | 2,919.078 | 3,368.306 | 2,835.371 | 2,833.769 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 2,085.668 | 1,955.6 | 1,691.731 | 1,497.936 | 1,329.532 | 1,170.629 | 1,219.468 | 1,294.538 | 1,381.574 | 1,468.103 | 1,481.646 | 1,388.372 | 1,513.295 | 1,304.278 | 1,378.638 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | -4.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.993 | 4.722 | 7.393 | 6.228 | 5.526 | 5.79 | 1.351 | 2.002 | 1.95 | 2.549 | 0.153 | 101.556 | 109.727 | 104.268 | 115.264 |
Goodwill and Intangible Assets
| 5.993 | 4.722 | 7.393 | 6.228 | 5.526 | 1.37 | 1.351 | 2.002 | 1.95 | 2.549 | 0.153 | 101.556 | 109.727 | 104.268 | 115.264 |
Long Term Investments
| -320.285 | -2,250.591 | -1,379.083 | -2,324.76 | -1,985.021 | -2,042.875 | -2,620.665 | -1,855.227 | -1,309.063 | -1,089.896 | -458.596 | 89.428 | 0 | 0 | 0 |
Tax Assets
| 46.315 | 25.273 | 50.366 | 45.574 | 54.362 | 22.473 | 8.059 | 18.242 | 19.643 | 35.456 | 74.799 | 37.447 | 23.539 | 20.97 | 12.957 |
Other Non-Current Assets
| 388.48 | 2,360.492 | 1,497.373 | 2,483.33 | 2,136.18 | 2,317.52 | 2,824.993 | 2,043.135 | 1,503.278 | 1,299.235 | 683.045 | 191.049 | 363.243 | 430.919 | 298.545 |
Total Non-Current Assets
| 2,206.171 | 2,095.496 | 1,867.78 | 1,708.308 | 1,540.579 | 1,469.117 | 1,433.206 | 1,502.69 | 1,597.382 | 1,715.447 | 1,781.047 | 1,807.852 | 2,009.804 | 1,860.435 | 1,805.404 |
Total Assets
| 11,016.769 | 9,520.305 | 9,621.437 | 9,697.389 | 7,206.731 | 7,023.898 | 7,325.035 | 6,380.086 | 6,433.276 | 5,787.767 | 5,392.117 | 4,726.93 | 5,378.11 | 4,695.806 | 4,639.173 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1,902.489 | 1,298.933 | 1,657.196 | 2,598.433 | 1,243.305 | 1,031.355 | 1,518.969 | 1,212.758 | 1,690.94 | 1,124.513 | 1,180.962 | 830.498 | 895.156 | 774.335 | 978.81 |
Short Term Debt
| 1,260 | 1,693.609 | 1,524.284 | 801.98 | 630 | 650.099 | 995 | 56.47 | 197.17 | 428.277 | 468.067 | 508.707 | 996.15 | 511.596 | 419.665 |
Tax Payables
| 364.575 | 176.677 | 166.353 | 140.299 | 88.733 | 115.05 | 77.964 | 142.075 | 100.489 | 71.111 | 27.132 | 33.402 | 17.349 | 42.507 | 11.219 |
Deferred Revenue
| 36.376 | 42.927 | 486.39 | 546.394 | 375.044 | 115.05 | 345.272 | 411.988 | 374.788 | 284.918 | 200.502 | 152.932 | 143.236 | 210.265 | 171.877 |
Other Current Liabilities
| 391.22 | 243.017 | 308.133 | 399.003 | 297.054 | 257.316 | 279.803 | -127.38 | 291.961 | 231.759 | 196.807 | 144.102 | 152.646 | 198.275 | 260.316 |
Total Current Liabilities
| 3,954.66 | 3,481.554 | 3,706.794 | 3,978.246 | 2,259.092 | 2,294.582 | 2,871.736 | 2,022.316 | 2,280.56 | 1,855.66 | 1,872.968 | 1,516.709 | 2,061.301 | 1,526.713 | 1,670.01 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.036 | 260.655 | 226.155 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.026 | 0.034 |
Deferred Tax Liabilities Non-Current
| 449.001 | 385.854 | 332.336 | 371.747 | 324.834 | 246.801 | 168.06 | 143.939 | 121.528 | 95.871 | 75.049 | 0 | 11.44 | 9.048 | 4.431 |
Other Non-Current Liabilities
| 22.827 | 23.176 | 25.964 | 25.63 | 28.068 | 28.013 | 30.995 | 24.969 | 23.96 | 25.027 | 22.828 | 16.246 | 1.809 | 1.591 | 2.496 |
Total Non-Current Liabilities
| 471.828 | 409.03 | 358.3 | 397.377 | 352.902 | 274.814 | 199.055 | 168.908 | 145.488 | 120.898 | 97.877 | 16.246 | 79.303 | 271.32 | 233.116 |
Total Liabilities
| 4,426.488 | 3,890.584 | 4,065.094 | 4,375.623 | 2,611.994 | 2,569.396 | 3,070.791 | 2,191.224 | 2,426.048 | 1,976.558 | 1,970.845 | 1,532.955 | 2,140.604 | 1,798.033 | 1,903.126 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,273.911 | 2,104.117 | 1,859.661 |
Retained Earnings
| 3,179.225 | 2,133.07 | 2,285.738 | 2,137.841 | 1,550.904 | 1,410.146 | 1,255.023 | 1,219.454 | 942.683 | 1,096.905 | 468.792 | 290.605 | 286.347 | 349.44 | 386.209 |
Accumulated Other Comprehensive Income/Loss
| 925.134 | 1,010.729 | 784.683 | 698.003 | 557.911 | 558.434 | 513.299 | 483.486 | 578.623 | 226.107 | 150.816 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 212.011 | 212.011 | 212.011 | 212.011 | 212.011 | 212.011 | 212.011 | 212.011 | 212.011 | -152.984 | 185.562 | 613.59 | 185.562 | 145.165 | 127.205 |
Total Shareholders Equity
| 6,590.281 | 5,629.721 | 5,556.343 | 5,321.766 | 4,594.737 | 4,454.502 | 4,254.244 | 4,188.862 | 4,007.228 | 3,811.209 | 3,421.272 | 3,193.975 | 3,237.506 | 2,897.773 | 2,736.047 |
Total Equity
| 6,590.281 | 5,629.721 | 5,556.343 | 5,321.766 | 4,594.737 | 4,454.502 | 4,254.244 | 4,188.862 | 4,007.228 | 3,811.209 | 3,421.272 | 3,193.975 | 3,237.506 | 2,897.773 | 2,736.047 |
Total Liabilities & Shareholders Equity
| 11,016.769 | 9,520.305 | 9,621.437 | 9,697.389 | 7,206.731 | 7,023.898 | 7,325.035 | 6,380.086 | 6,433.276 | 5,787.767 | 5,392.117 | 4,726.93 | 5,378.11 | 4,695.806 | 4,639.173 |