MonotaRO Co., Ltd.

TSE:3064.T

2380 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 18,4548,88712,37918,84311,15512,381.798,688.0917,229.02111,189.5634,184.5464,248.9332,925.5921,519.8951,240.8331,532.5741,724.549979.9551,548.537368.211
Short Term Investments 1903001,31177408341003000000000000
Cash and Short Term Investments 18,6448,88712,37918,84311,15512,381.798,688.0917,229.02111,189.5634,184.5464,248.9332,925.5921,519.8951,240.8331,532.5741,724.549979.9551,548.537368.211
Net Receivables 36,63232,03827,62622,66718,17515,435.812,848.329,890.6948,491.2896,620.2835,106.5593,983.9943,533.6712,916.5922,282.8222,204.3011,881.7671,596.7911,221.146
Inventory 18,87319,58415,42911,87311,5619,987.0558,081.9975,993.9665,411.9174,093.1613,242.073,147.9462,931.5491,699.0161,322.081,557.7831,244.8751,015.351815.887
Other Current Assets 1,1372,5361,652881880576.1821,117.724768.151155.757106.96362.75752.14658.937-15.263-17.495-20.432-20.925-22.32-30.555
Total Current Assets 75,28663,04557,08654,26441,77138,380.82730,736.13223,881.83225,248.52615,004.95312,660.31910,109.6788,044.0525,841.1785,119.9815,466.2014,085.6724,138.3592,374.689
Non-Current Assets:
Property, Plant & Equipment, Net 39,56135,04628,10519,08612,0489,620.4789,881.55710,331.051,571.6951,098.967404.501171.324206.257162.623169.304203.991202.785116.39736.973
Goodwill 07107708037584.148103.642119.61200000000000
Intangible Assets 6,3596,3835,5624,0263,0091,399.6481,244.2311,084.8021,012.892958.427870.468762.953593.462530.689466.552378.159275.58217.561146.441
Goodwill and Intangible Assets 6,3597,0936,3324,8293,0841,483.7961,347.8731,204.4141,012.892958.427870.468762.953593.462530.689466.552378.159275.58217.561146.441
Long Term Investments 1,5001,5002,6341,4781,371732.768692.868730.2745.155673.74435.263136.16800.3071.18210.34000
Tax Assets 1,809959582549412157.064139.136135.298123.061118.057134.67285.26456.738.32721.60414.174000
Other Non-Current Assets 4,6674,0911,0471,0541,003331.10264.02870.61443.37514.5680.3170.346146.651150.699151.355158.569122.429159.54760.882
Total Non-Current Assets 53,89648,68938,70026,99617,91812,325.20812,125.46212,471.5763,496.1782,863.7591,845.2211,156.0551,003.07882.645809.997765.233600.794493.505244.296
Total Assets 129,182111,73795,78981,26359,69150,706.03742,861.59636,353.4128,744.70517,868.71414,505.54111,265.7349,047.1226,723.8235,929.9786,231.4344,686.4664,631.8642,618.986
Liabilities & Equity:
Current Liabilities:
Account Payables 17,05215,66714,56211,6439,8298,318.6866,829.1085,302.9674,404.9153,701.8022,667.312,178.8422,680.4222,099.1541,772.2661,831.0151,565.6311,966.031,643.691
Short Term Debt 4,9734,779346593,1232,795.0442,877.471239.216617.7331,137.4481,395.5091,302.3281,302.3288008006.0747.7015.324104.423
Tax Payables 6,0634,5354,0904,1852,7662,835.6151,994.4181,854.5392,036.907967.1811,045.432844.575622.508451.498414.599152.94320.5430.06335.849
Deferred Revenue 6,06308,6368,2746,1432,835.6154,147.5746,188.5583,560.1162,430.4632,482.2351,870.387670.197529.833439.619186.49234.44848.31648.007
Other Current Liabilities 8,90111,1295921,9668784,012.31349.725577.506548.211321.245242.704228.48297.0610.79239.71816.9628.8583.3758.877
Total Current Liabilities 36,98931,57523,82422,54219,97317,961.65514,203.87812,308.2479,130.9757,590.9586,787.7585,580.0394,750.0073,439.7793,051.6032,040.5431,616.6382,023.0451,804.998
Non-Current Liabilities:
Long Term Debt 2215,5169,5869,5911,2252,519.375,298.2186,637.1186,876.334984.743200.5986.5978.925000000
Deferred Revenue Non-Current 616-41900000000000000000
Deferred Tax Liabilities Non-Current 83041900000000000000000
Other Non-Current Liabilities 3,5422,0262,0991,473982386.937142.792144.634104.78376.992161.38190.27232.3227.357000.0010.0010.001
Total Non-Current Liabilities 5,2097,54211,68511,0642,2072,906.3075,441.016,781.7526,981.1171,061.735361.97996.86941.24527.357000.0010.0010.001
Total Liabilities 42,19839,11735,50933,60622,18020,867.96219,644.88819,089.99916,112.0928,652.6937,149.7375,676.9084,791.2523,467.1363,051.6032,040.5431,616.6392,023.0461,804.999
Equity:
Preferred Stock 0000000000000000000
Common Stock 2,0422,0392,0001,9931,9861,979.7071,968.1891,943.5691,907.4531,865.3981,821.4731,771.6161,724.6181,692.8441,681.8061,675.8491,675.3241,675.3241,536.425
Retained Earnings 83,57869,21856,64644,31134,51327,005.88920,470.18514,486.04210,095.5656,701.6464,950.9433,267.0442,025.6691,120.457700.5572,034.653914.64453.631-2,138.862
Accumulated Other Comprehensive Income/Loss 433350251303359114.5489.7062,439.16614210000000000
Other Total Stockholders Equity 409531486500563560.904566.31554.32-1,809.571506.977483.388519.034477.417443.386496.012480.389479.863479.8631,416.424
Total Shareholders Equity 86,46272,13859,38346,83437,09529,605.523,119.22417,073.63712,632.6139,216.0217,355.8045,557.6944,227.7043,256.6872,878.3754,190.8913,069.8272,608.818813.987
Total Equity 86,98272,62060,28047,65737,51129,838.07523,216.70817,263.41112,632.6139,216.0217,355.8045,588.8264,255.873,256.6872,878.3754,190.8913,069.8272,608.818813.987
Total Liabilities & Shareholders Equity 129,180111,73795,78981,26359,69150,706.03742,861.59636,353.4128,744.70517,868.71414,505.54111,265.7349,047.1226,723.8235,929.9786,231.4344,686.4664,631.8642,618.986