SeAH Steel Corporation
KRX:306200.KS
173100 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 546,514.865 | 367,669.865 | 439,502.854 | 455,745.379 | 437,402.176 | 423,378.205 | 509,916.017 | 490,208.572 | 425,287.809 | 446,928.093 | 480,802.139 | 448,817.049 | 452,244.234 | 363,897.482 | 359,446.459 | 321,772.601 | 301,572.487 | 279,316.44 | 270,687.903 | 298,889.334 | 302,118.992 | 286,757.152 | 309,623.492 | 328,680.576 | 352,141.231 | 81,267.832 |
| Cost of Revenue
| 392,105.527 | 334,918.374 | 387,460.228 | 400,694.111 | 375,149.765 | 360,649.938 | 418,937.097 | 390,236.622 | 331,002.746 | 378,593.584 | 390,087.261 | 370,106.701 | 387,259.453 | 310,616.432 | 304,578.14 | 288,714.412 | 280,998.405 | 243,451.871 | 240,178.29 | 261,394.942 | 281,314.485 | 266,542.673 | 281,810.987 | 286,972.764 | 322,114.839 | 78,585.818 |
| Gross Profit
| 154,409.338 | 32,751.492 | 52,042.626 | 55,051.268 | 62,252.411 | 62,728.267 | 90,978.92 | 99,971.951 | 94,285.063 | 68,334.509 | 90,714.878 | 78,710.348 | 64,984.78 | 53,281.05 | 54,868.319 | 33,058.189 | 20,574.082 | 35,864.569 | 30,509.613 | 37,494.392 | 20,804.507 | 20,214.479 | 27,812.505 | 41,707.812 | 30,026.392 | 2,682.014 |
| Gross Profit Ratio
| 0.283 | 0.089 | 0.118 | 0.121 | 0.142 | 0.148 | 0.178 | 0.204 | 0.222 | 0.153 | 0.189 | 0.175 | 0.144 | 0.146 | 0.153 | 0.103 | 0.068 | 0.128 | 0.113 | 0.125 | 0.069 | 0.07 | 0.09 | 0.127 | 0.085 | 0.033 |
| Reseach & Development Expenses
| 1,001 | 0 | 0 | 1,927 | 602 | 610 | 672 | 1,358 | 151 | 600 | 541 | 420 | 569 | 351 | 352 | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1,988.829 | 17,258.315 | 24,415.651 | -401.807 | 21,841.586 | 22,847.961 | 1,748.614 | 40,193.239 | 1,700.158 | 1,751.149 | 1,206 | 5,727.467 | 1,125.095 | 1,284.008 | 1,122.094 | 1,034.585 | 1,180.46 | 1,293.845 | -295.72 | 3,444.461 | 1,367.148 | 1,325 | 2,224 | 1,891.165 | 4,257.835 |
| Selling & Marketing Expenses
| 0 | 11,828 | 0 | -2,515 | 13,468 | 11,907 | 11,458 | 11,677 | 10,159 | 8,976 | 10,189 | 8,447 | 8,512 | 7,894 | 8,979 | 9,286 | 10,484 | 9,953 | 10,569 | 9,960 | 8,909 | 7,723 | 9,142.583 | 8,271 | 10,383 | 1,912 |
| SG&A
| 29,355.255 | 13,816.829 | 17,258.315 | 21,900.651 | 17,261.193 | 21,841.586 | 22,847.961 | 13,425.614 | 50,352.239 | 10,676.158 | 11,940.149 | 9,653 | 14,239.467 | 9,019.095 | 10,263.008 | 10,408.094 | 11,518.585 | 11,133.46 | 11,862.845 | 9,664.28 | 12,353.461 | 9,090.148 | 10,467.583 | 10,495 | 12,274.165 | 4,257.835 |
| Other Expenses
| 0 | 7,791 | 7,793 | 884.701 | 1,579.078 | -43,683.172 | -45,695.922 | 8,043 | 6,572 | 8,039 | 10,510 | 9,136.596 | 1,810.951 | 754.722 | 1,932.312 | 759.417 | 434.89 | 942.238 | 728.316 | 324.414 | -2,300.454 | 1,032.805 | 901.619 | 760.332 | -296.893 | 194.691 |
| Operating Expenses
| 30,356.255 | 21,607.829 | 16,093.315 | 23,827.651 | 17,863.193 | -21,841.586 | -22,847.961 | 21,468.614 | 56,924.239 | 18,715.158 | 22,450.149 | 18,789.596 | 21,207.467 | 17,201.095 | 18,530.008 | 17,308.094 | 18,418.585 | 18,292.46 | 18,329.845 | 15,838.28 | 17,428.461 | 14,535.148 | 16,237.583 | 16,426.128 | 17,249.177 | 4,257.835 |
| Operating Income
| 124,053.083 | 11,143.662 | 35,949.311 | 31,223.617 | 44,389.218 | 40,886.681 | 68,130.959 | 78,503.337 | 23,372.428 | 49,619.352 | 68,264.729 | 59,920.753 | 43,777.313 | 36,079.955 | 36,338.311 | 15,750.095 | 2,155.497 | 17,572.109 | 12,179.768 | 21,656.112 | 3,376.046 | 5,679.331 | 11,574.922 | 25,281.684 | 12,777.216 | -1,575.821 |
| Operating Income Ratio
| 0.227 | 0.03 | 0.082 | 0.069 | 0.101 | 0.097 | 0.134 | 0.16 | 0.055 | 0.111 | 0.142 | 0.134 | 0.097 | 0.099 | 0.101 | 0.049 | 0.007 | 0.063 | 0.045 | 0.072 | 0.011 | 0.02 | 0.037 | 0.077 | 0.036 | -0.019 |
| Total Other Income Expenses Net
| 44,392.581 | -4,328.787 | 1,743.299 | 2,449.482 | 7,879.219 | 814.031 | -3,670.983 | 5,890.475 | -10,446.706 | -1,089.694 | 6,206.836 | 1,192.638 | -10,497.832 | -95.496 | 1,249.747 | 2,156.72 | -5,956.455 | -1,302.3 | -968.437 | 2,331.577 | -5,829.948 | 2,467.128 | -391.755 | 1,203.058 | -1,453.73 | -151.923 |
| Income Before Tax
| 168,445.664 | 6,814.875 | 37,692.61 | 34,212.099 | 52,268.437 | 41,700.711 | 64,459.975 | 84,273.581 | 26,914.118 | 48,529.658 | 74,588.351 | 61,113.39 | 33,279.482 | 35,984.459 | 37,588.057 | 17,906.815 | -3,800.958 | 16,269.809 | 11,211.332 | 23,987.689 | -2,453.901 | 8,146.459 | 11,183.167 | 26,484.742 | 11,323.486 | -1,727.744 |
| Income Before Tax Ratio
| 0.308 | 0.019 | 0.086 | 0.075 | 0.119 | 0.098 | 0.126 | 0.172 | 0.063 | 0.109 | 0.155 | 0.136 | 0.074 | 0.099 | 0.105 | 0.056 | -0.013 | 0.058 | 0.041 | 0.08 | -0.008 | 0.028 | 0.036 | 0.081 | 0.032 | -0.021 |
| Income Tax Expense
| 93,666.618 | 493.183 | 8,295.173 | 7,391.236 | 9,534.713 | 8,888.354 | 13,196.594 | 22,249.074 | 4,653.833 | 12,748.303 | 19,285.231 | 15,163.857 | 9,157.788 | 9,512.998 | 9,985.869 | 4,706.903 | 865.237 | 3,995.009 | 3,937.916 | 5,810.25 | 7,513.157 | 1,494.473 | 3,162.976 | 6,337.873 | 2,984.842 | -419.256 |
| Net Income
| 74,522.266 | 6,321.692 | 29,397.437 | 26,820.864 | 42,733.724 | 32,812.357 | 51,263.382 | 62,024.507 | 22,260.286 | 35,781.355 | 55,303.12 | 45,949.533 | 24,121.694 | 26,471.46 | 27,602.189 | 13,199.912 | -4,666.196 | 12,274.8 | 7,273.415 | 18,177.439 | -9,967.058 | 6,651.986 | 8,020.191 | 20,146.869 | 8,338.644 | -1,308.488 |
| Net Income Ratio
| 0.136 | 0.017 | 0.067 | 0.059 | 0.098 | 0.078 | 0.101 | 0.127 | 0.052 | 0.08 | 0.115 | 0.102 | 0.053 | 0.073 | 0.077 | 0.041 | -0.015 | 0.044 | 0.027 | 0.061 | -0.033 | 0.023 | 0.026 | 0.061 | 0.024 | -0.016 |
| EPS
| 26,614 | 2,258 | 10,498 | 9,578.54 | 15,261 | 11,718 | 18,307 | 22,150 | 7,949.82 | 12,779 | 19,750 | 16,410 | 8,614.8 | 9,454 | 9,858 | 4,714 | -1,665.24 | 4,354 | 2,568 | 6,409 | -3,514.48 | 2,346 | 2,831 | 7,112 | 2,937.83 | -461 |
| EPS Diluted
| 26,614 | 2,258 | 10,498 | 9,578.54 | 15,261 | 11,718 | 18,307 | 22,150 | 7,949.82 | 12,778 | 19,750 | 16,409 | 8,614.8 | 9,454 | 9,858 | 4,714 | -1,655.21 | 4,354 | 2,568 | 6,409 | -3,514.48 | 2,346 | 2,831 | 7,112 | 2,937.83 | -461 |
| EBITDA
| 178,750.664 | 16,184.875 | 47,067.61 | 44,110.099 | 62,611.437 | 51,776.711 | 75,303.975 | 93,679.812 | 36,053.523 | 57,398.668 | 83,157.566 | 69,135.962 | 41,474.434 | 44,099.572 | 45,655.348 | 25,970.516 | 4,526.127 | 24,558.809 | 19,677.332 | 32,679.689 | 6,475.084 | 17,182.739 | 19,823.548 | 33,673.918 | 20,338.776 | -970.744 |
| EBITDA Ratio
| 0.327 | 0.044 | 0.107 | 0.097 | 0.143 | 0.122 | 0.148 | 0.191 | 0.085 | 0.128 | 0.173 | 0.154 | 0.092 | 0.121 | 0.127 | 0.081 | 0.015 | 0.088 | 0.073 | 0.109 | 0.021 | 0.06 | 0.064 | 0.102 | 0.058 | -0.012 |