SeAH Steel Corporation

KRX:306200.KS

111900 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 119,862.039157,292.289218,329.885177,755.592282,322.847305,529.918270,572.39297,528.64978,723.01678,931.778108,278.30165,890.65834,815.90480,577.13834,997.72522,138.0945,930.92434,284.7926,463.48730,988.923,644.02726,449.842,912.7583,806.321
Short Term Investments 17,681.75816,895.27613,527.20152,107.84412,279.06410,390.89717,378.246215,780.558111,588.178124,002.30671,075.567119,427.075134,722.80956,135.84147,16266,559.56978,587.32245,096.99523,326.52799,416.76979,826.65444,597.66125,847.25918,562.976
Cash and Short Term Investments 137,543.796174,187.565231,857.085229,863.436294,601.911315,920.815287,950.638313,309.207190,311.194202,934.084179,353.868185,317.733169,538.713136,712.97982,159.72588,697.659124,518.24679,381.78729,790.014130,405.669103,470.68171,047.50128,760.01722,369.297
Net Receivables 319,066.358304,375.824319,860.517322,688.023357,969.137285,727.354270,762.067273,066.986371,264.87309,747.208259,689.601252,634.033264,307.39250,107.54232,314.875229,985.72227,750.8590253,928209,790.365249,803.73249,456.744247,066242,576.829
Inventory 290,669.224311,302.932286,799.58292,029.241283,681.542276,451.432278,728.428252,717.597289,205.801235,501.379242,333.138262,349.171178,347.689165,665.637172,900.777171,258.173194,567.745172,640.796184,753.85178,417.475191,194.216183,377.207203,033.304183,219.232
Other Current Assets 723.3621,255.15813,707.641-00.001-00-00-0.001-0.001-0.00100-00-0.001277,034.391903.619-00-0.001796.2920.001
Total Current Assets 748,002.74791,121.479852,224.824844,580.7936,252.591878,099.601837,441.133839,093.79850,781.865748,182.671681,376.606700,300.936612,193.793552,486.156487,375.377489,941.552546,836.849529,056.974469,375.483518,613.509544,468.627503,881.451479,655.614448,165.359
Non-Current Assets:
Property, Plant & Equipment, Net 552,530.65541,139.171534,777.026546,363.121538,630.963553,545.912546,439.66537,500.49528,352.95526,484.351518,609.754530,730.758532,989.863533,500.32536,938.17539,198.352528,926.514533,178.632539,147.263550,020.278550,625.13556,768.097555,423.89560,273.089
Goodwill 000000000000000000000000
Intangible Assets 026,035.51426,178.4823,745.56624,319.8976,891.1976,828.686,968.237,137.9636,603.7976,598.6396,657.3686,526.0576,646.6986,706.3736,878.2887,051.1467,096.2737,252.8237,374.8987,322.1247,511.5227,678.1187,868.471
Goodwill and Intangible Assets 026,035.51426,178.4823,745.56624,319.8976,891.1976,828.686,968.237,137.9636,603.7976,598.6396,657.3686,526.0576,646.6986,706.3736,878.2887,051.1467,096.2737,252.8237,374.8987,322.1247,511.5227,678.1187,868.471
Long Term Investments 180,211.644179,993.976123,986.39153,148.80191,685.04992,558.41138,351.511-207,616.57-104,308.18-117,169.725-64,970.441-113,641.091-124,581.551-50,230.668-43,519.816-64,220.301-73,690.655-33,817.098-18,505.527-91,074.761-75,007.661-40,534.731-22,851.259-16,508.253
Tax Assets 0-26,035.51417,70463,769.5625,464.07-92,558.411-38,351.511207,616.57104,308.18117,169.72586,576.668134,701.667149,767.55271,335.28964,552.74883,878.32496,906.93861,743.19735,320.775111,066.2690,461.57855,081.0935,724.17827,860.834
Other Non-Current Assets 30,483.49232,016.58411,339.124-0-0117,193.01674,419.95619,346.98418,448.67218,730.770-0-000.001-00.001-6,824-3,791.999-5,994-3,521.062-2,716.93-1,511.9990.117
Total Non-Current Assets 763,225.786753,149.73713,985.021687,027.048680,099.979677,630.125627,688.296563,815.704553,939.586551,818.918546,814.62558,448.703564,701.921561,251.639564,677.475565,734.664559,193.943561,377.004559,423.334571,392.675569,880.11576,109.048574,462.927579,494.258
Total Assets 1,511,228.5271,544,271.2091,566,209.8451,531,607.7481,616,352.5711,555,729.7261,465,129.4291,402,909.4941,404,721.4511,300,001.5891,228,191.2271,258,749.6391,176,895.7131,113,737.7951,052,052.8521,055,676.2161,106,030.7931,090,433.9781,028,798.8181,090,006.1841,114,348.7371,079,990.4991,054,118.5411,027,659.617
Liabilities & Equity:
Current Liabilities:
Account Payables 129,726154,778115,551123,268.264146,085.141146,219.101118,856.65891,448.272150,644.923100,921.307104,168.598127,769103,623.539102,176.62396,351.83787,805.96982,873.271104,254.06497,713.62690,395.833162,207.63111,142.291107,799.58198,467.777
Short Term Debt 179,905.827104,044.601155,093.221164,859.052257,515.868217,769.101125,220.178148,122.87965,928.396163,081.955149,675.653192,891.024163,007.96539,294.68177,322.62473,337.58188,420.695153,348.30886,503.257157,02095,676.877154,852.19167,485.61599,112.617
Tax Payables 11,327.1424,074.222106,251.67117,944.56134,926.9319,872.01843,377.6733,212.07535,121.67317,495.15730,174.46217,992.87515,622.8115,998.5738,781.5647,421.6489,068.66110,198.18616,930.3387,077.0249,451.2835,939.9322,620.471198.2
Deferred Revenue 4,244.3044,071.06411,648.638148,149.019148,988.9413,264.39619,671.18118,529.5622,983.1621,16278,132.25762,755.77659,833.20659,063.16852,179.57257,345.70268,767.89574,237.2267,317.70553,949.60815,496.3965,939.93254,047.585198.2
Other Current Liabilities 104,287.357138,253.03201,486.0890.001-0163,962.484155,334.606107,448.548104,793.038102,845.041-0-00-000.001-0.001-0.001-0-0-062,639.114-0.00153,735.356
Total Current Liabilities 418,163.488401,146.695483,778.948436,276.336552,589.949541,215.081419,082.623365,549.259344,349.519368,010.303331,976.508383,415.799326,464.71200,534.472225,854.033218,489.251340,061.861331,839.591251,534.588301,365.44273,380.903334,573.527329,332.78251,513.95
Non-Current Liabilities:
Long Term Debt 760.84280,710.87680,691.27884,094.84384,567.84284,963.973165,464.585166,717.815225,161.9145,757.618146,094.288145,454.856145,939.124236,107.885156,769157,137.39697,780.05898,178.143130,728.365132,986.704192,687.413104,280.904100,493.866160,865.55
Deferred Revenue Non-Current 487715-02,931.7942,867.733000008,729.949,150.72511,404.76812,212.9629,551.48812,425.77611,799.70510,980.7968,680.9555,202.3164,307.1194,331.5042,894.1275,543.897
Deferred Tax Liabilities Non-Current 57,634.62456,782.21933.72149,693.70950,096.87651,506.81147,991.21159,278.78760,645.45159,262.26261,403.9364,577.70863,434.9263,088.54564,376.6966,504.92866,225.43266,394.87966,511.89666,877.56567,308.44468,159.89867,800.96866,539.045
Other Non-Current Liabilities 3,521.4333,359.694,455.1861,224.2541,224.2534,018.4873,589.1435,628.2734,295.0611,432.061393.826443.825383.825258.625249.399249.4195144.999145145145144.999145145
Total Non-Current Liabilities 62,403.899141,567.78485,180.184137,944.601138,756.704140,489.27217,044.94231,624.875290,102.411216,451.94216,621.984219,627.115221,162.637311,668.017230,946.578236,317.501176,000.195175,698.818206,066.216205,211.585264,447.977176,917.305171,333.96233,093.492
Total Liabilities 480,567.388542,714.479568,959.133574,220.937691,346.653681,704.352636,127.563597,174.134634,451.93584,462.244548,598.492603,042.914547,627.348512,202.49456,800.611454,806.752516,062.056507,538.408457,600.804506,577.026537,828.879511,490.832500,666.74484,607.442
Equity:
Preferred Stock 000000000000000000000000
Common Stock 14,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.5
Retained Earnings 488,793.84459,689.431187,083415,519.511383,138.618332,158.075287,134.567263,868.061228,402.221173,672.046137,725.435113,839.42587,401.06659,668.00653,384.94158,336.34345,991.60238,534.63626,237.0839,068.22532,416.23924,396.0489,348.182-1,308.488
Accumulated Other Comprehensive Income/Loss 00268,300.412000126,599.56700045,600.43500541,867.2990000000000
Other Total Stockholders Equity 527,685.799527,685.799527,685.799527,685.8527,685.8527,685.8401,086.233527,685.8527,685.8527,685.8482,085.365527,685.8527,685.8-14,181.5527,685.799528,351.621529,795.635530,179.434530,779.434530,179.434529,922.119529,922.119529,922.119530,179.163
Total Shareholders Equity 1,030,661.1391,001,556.731997,250.712957,386.811925,005.918874,025.375829,001.867805,735.361770,269.521715,539.346679,592.735655,706.725629,268.366601,535.305595,252.24600,869.464589,968.737582,895.569571,198.014583,429.159576,519.858568,499.667553,451.801543,052.175
Total Equity 1,030,661.1391,001,556.731997,250.712957,386.811925,005.918874,025.375829,001.867805,735.361770,269.521715,539.346679,592.735655,706.725629,268.366601,535.305595,252.24600,869.464589,968.737582,895.569571,198.014583,429.159576,519.858568,499.667553,451.801543,052.175
Total Liabilities & Shareholders Equity 1,511,228.5271,544,271.2091,566,209.8451,531,607.7481,616,352.5711,555,729.7271,465,129.4291,402,909.4941,404,721.4511,300,001.5891,228,191.2271,258,749.6391,176,895.7141,113,737.7951,052,052.8511,055,676.2161,106,030.7931,090,433.9781,028,798.8181,090,006.1841,114,348.7371,079,990.4991,054,118.5411,027,659.617