Altek Corporation
TWSE:3059.TW
33.85 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5,798.794 | 5,359.473 | 5,368.653 | 5,373.406 | 6,666.055 | 6,495.017 | 5,874.982 | 4,849.989 | 5,741.973 | 5,441.85 | 4,619.412 | 4,698.8 | 6,303.846 | 6,100.638 | 9,580.961 | 5,789.302 | 6,432.083 | 6,278.764 |
Short Term Investments
| 390.169 | 352.755 | 130.245 | 773.051 | 371.9 | 261.228 | 584.799 | 693.709 | 427.531 | 362.155 | 442.167 | 428.282 | 497.652 | 824.314 | 371.191 | 487.206 | 760.341 | 828.914 |
Cash and Short Term Investments
| 6,188.963 | 5,712.228 | 5,498.898 | 6,146.457 | 7,037.955 | 6,756.245 | 6,459.781 | 5,543.698 | 6,169.504 | 5,804.005 | 5,061.579 | 5,127.082 | 6,801.498 | 6,924.952 | 9,952.152 | 6,276.508 | 7,192.424 | 7,107.678 |
Net Receivables
| 1,839.986 | 2,662.836 | 1,746.295 | 1,567.514 | 1,159.94 | 3,923.843 | 2,571.715 | 3,017.081 | 2,407.724 | 2,658.888 | 2,662.819 | 3,443.137 | 3,966.971 | 5,234.131 | 5,929.357 | 6,673.289 | 7,296.868 | 3,538.314 |
Inventory
| 1,762.109 | 2,419.666 | 2,688.96 | 1,106.726 | 1,038.629 | 999.212 | 1,165.926 | 1,470.971 | 1,061.419 | 1,176.361 | 1,342.629 | 1,715.321 | 2,047.877 | 2,340.475 | 2,034.807 | 2,494.433 | 2,684.318 | 620.296 |
Other Current Assets
| 346.542 | 5.952 | 4.863 | 4.535 | 5.869 | 6.141 | 16.08 | 19.772 | 10.869 | 3.801 | 11.829 | 4.391 | 15.983 | 4.517 | 5.05 | 3.641 | 0.933 | 0.587 |
Total Current Assets
| 10,137.6 | 10,800.682 | 9,939.016 | 8,825.232 | 9,242.393 | 11,685.441 | 10,213.502 | 10,051.522 | 9,649.516 | 9,643.055 | 9,078.856 | 10,289.931 | 12,832.329 | 14,504.075 | 17,921.366 | 15,447.871 | 17,174.543 | 11,266.875 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,758.405 | 2,790.536 | 2,788.04 | 2,543.599 | 3,267.644 | 3,376.345 | 3,648.788 | 4,657.848 | 5,211.143 | 5,603.692 | 5,656.784 | 3,826.492 | 3,814.306 | 4,424.73 | 2,155.116 | 2,094.392 | 1,701.33 | 1,381.762 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | -33.296 | -34.929 | -39.003 | -40.957 | -39.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 164.789 | 313.503 | 491.634 | 215.261 | 153.541 | 100.142 | 154.834 | 127.846 | 132.716 | 144.404 | 150.113 | 111.536 | 107.279 | 102.197 | 111.911 | 115.826 | 41.459 | 39.836 |
Goodwill and Intangible Assets
| 164.789 | 313.503 | 491.634 | 215.261 | 153.541 | 100.142 | 121.538 | 92.917 | 93.713 | 103.447 | 110.413 | 111.536 | 107.279 | 102.197 | 111.911 | 115.826 | 41.459 | 39.836 |
Long Term Investments
| 2,572.734 | 423.106 | 1,353.678 | 737.31 | 84.185 | -96.269 | -446.788 | -419.118 | -145.33 | -31.266 | 43.595 | 159.09 | 155.633 | -228.973 | 259.334 | -37.418 | 394.491 | 75.394 |
Tax Assets
| 173.077 | 160.925 | 228.629 | 182.361 | 161.572 | 102.696 | 82.415 | 69.782 | 71.834 | 84.918 | 298.633 | 45.314 | 47.125 | 0 | 0 | 508.363 | 784.492 | 861.586 |
Other Non-Current Assets
| 35.953 | 1,748.183 | 1,541.596 | 2,214.383 | 1,176.099 | 1,102.115 | 1,429.516 | 774.181 | 519.302 | 448.365 | 530.179 | 1,941.095 | 2,041.876 | 889.617 | 458.467 | 55.312 | 38.032 | 10.857 |
Total Non-Current Assets
| 5,704.958 | 5,436.253 | 6,403.577 | 5,892.914 | 4,843.041 | 4,585.029 | 4,835.469 | 5,175.61 | 5,750.662 | 6,209.156 | 6,639.604 | 6,083.527 | 6,166.219 | 5,187.571 | 2,984.828 | 2,736.475 | 2,959.804 | 2,369.435 |
Total Assets
| 15,842.558 | 16,236.935 | 16,342.593 | 14,718.146 | 14,085.434 | 16,270.47 | 15,048.971 | 15,227.132 | 15,400.178 | 15,852.211 | 15,718.46 | 16,373.458 | 18,998.548 | 19,691.646 | 20,906.194 | 18,184.346 | 20,134.347 | 13,636.31 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,240.588 | 1,635.048 | 1,972.344 | 1,296.475 | 1,010.67 | 1,878.509 | 2,097.254 | 2,417.239 | 2,422.069 | 2,933.033 | 2,511.106 | 3,145.05 | 5,201.324 | 5,077.681 | 4,633.48 | 3,278.665 | 7,177.911 | 2,376.32 |
Short Term Debt
| 2,253.227 | 3,128.057 | 3,123.743 | 2,639.134 | 2,441.552 | 2,809.446 | 2,251.132 | 2,415 | 1,730 | 1,410 | 1,000 | 0.04 | 0.957 | 3.466 | 3.72 | 914.207 | 149.547 | 130.837 |
Tax Payables
| 150.78 | 65.272 | 79.959 | 36.763 | 39.762 | 58.625 | 62.053 | 79.253 | 62.273 | 71.778 | 17.369 | 81.373 | 54.63 | 133.862 | 209.089 | 183.499 | 190.985 | 245.565 |
Deferred Revenue
| 351.051 | 439.481 | 928.706 | 564.579 | 504.193 | 58.625 | 512.682 | 576.706 | 610.194 | 666.341 | 810.054 | 1,606.564 | 1,497.234 | 2,219.127 | 3,211.372 | 3,137.181 | 1,888.807 | 1,696.231 |
Other Current Liabilities
| 1,227.464 | 1,069.156 | 159.52 | 437.093 | 200.878 | 674.09 | 181.824 | 204.924 | 362.274 | 438.251 | 602.568 | 702.245 | 614.363 | 648.63 | 841.612 | 389.194 | 383.919 | 356.809 |
Total Current Liabilities
| 5,072.33 | 6,271.742 | 6,184.313 | 4,937.281 | 4,157.293 | 5,420.67 | 5,042.892 | 5,613.869 | 5,124.537 | 5,447.625 | 4,923.728 | 5,453.899 | 7,313.878 | 7,948.904 | 8,690.184 | 7,719.247 | 9,600.184 | 4,560.197 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 900 | 95.978 | 104.61 | 95.176 | 95.531 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.007 | 950.297 | 1,382.386 |
Deferred Revenue Non-Current
| 113.652 | 0 | 135.035 | 160.395 | 136.568 | 113.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.304 | 16.304 |
Deferred Tax Liabilities Non-Current
| 463.086 | 494.336 | 483.178 | 464.691 | 449.924 | 447.061 | 394.939 | 442.112 | 528.141 | 583.165 | 746.845 | 738.976 | 839.109 | 846.337 | 890.047 | 815.313 | 501.063 | 361.559 |
Other Non-Current Liabilities
| 170.724 | 177.951 | 43.092 | 36.75 | 29.392 | 28.043 | 125.915 | 138.158 | 118.648 | 141.293 | 147.979 | 10.986 | 24.162 | 1.288 | 0 | 16.304 | 577.638 | 452.362 |
Total Non-Current Liabilities
| 1,647.462 | 768.265 | 765.915 | 757.012 | 711.415 | 1,188.219 | 520.854 | 580.27 | 646.789 | 724.458 | 894.824 | 749.962 | 863.271 | 847.625 | 890.047 | 891.624 | 2,045.302 | 2,212.611 |
Total Liabilities
| 6,719.792 | 7,040.007 | 6,950.228 | 5,694.293 | 4,868.708 | 6,608.889 | 5,563.746 | 6,194.139 | 5,771.326 | 6,172.083 | 5,818.552 | 6,203.861 | 8,177.149 | 8,796.529 | 9,580.231 | 8,610.871 | 11,645.486 | 6,772.808 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,788 | 2,788.18 | 2,792.011 | 2,794.973 | 2,753.613 | 2,740.113 | 2,738.188 | 2,739.788 | 2,726.938 | 2,701.358 | 3,902.653 | 3,961.013 | 3,955.214 | 3,888.721 | 3,748.57 | 3,475.611 | 3,047.997 | 2,443.082 |
Retained Earnings
| 2,584.914 | 2,366.63 | 2,266.14 | 2,249.655 | 2,394.976 | 2,471.973 | 2,737.026 | 2,946.092 | 3,047.283 | 4,426.902 | 2,715.96 | 3,483.973 | 3,308.469 | 4,524.497 | 4,520.741 | 4,085.863 | 2,908.608 | 2,718.584 |
Accumulated Other Comprehensive Income/Loss
| 1,375.774 | 1,712.039 | 1,378.636 | 1,456.091 | 1,304.697 | 1,574.426 | 1,328.823 | 1,606.123 | 1,997.598 | 481.868 | 27.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,008.293 | 1,996.212 | 2,164.725 | 1,966.942 | 2,190.261 | 2,199.707 | 2,051.602 | 1,618.707 | 1,752.894 | 2,063.551 | 3,246.861 | 2,714.548 | 3,557.716 | 2,481.899 | 3,056.652 | 2,006.295 | 2,345.322 | 1,616.82 |
Total Shareholders Equity
| 8,756.981 | 8,863.061 | 8,601.512 | 8,467.661 | 8,643.547 | 8,986.219 | 8,855.639 | 8,910.71 | 9,524.713 | 9,673.679 | 9,893.378 | 10,159.534 | 10,821.399 | 10,895.117 | 11,325.963 | 9,567.769 | 8,301.927 | 6,778.486 |
Total Equity
| 9,122.766 | 9,196.928 | 9,392.365 | 9,023.853 | 9,216.726 | 9,661.581 | 9,485.225 | 9,032.993 | 9,628.852 | 9,680.128 | 9,899.908 | 10,169.597 | 10,821.399 | 10,895.117 | 11,325.963 | 9,573.475 | 8,488.861 | 6,863.502 |
Total Liabilities & Shareholders Equity
| 15,842.558 | 16,236.935 | 16,342.593 | 14,718.146 | 14,085.434 | 16,270.47 | 15,048.971 | 15,227.132 | 15,400.178 | 15,852.211 | 15,718.46 | 16,373.458 | 18,998.548 | 19,691.646 | 20,906.194 | 18,184.346 | 20,134.347 | 13,636.31 |