LIWANLI Innovation Co., Ltd.

TWSE:3054.TW

21.2 (TWD) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 246.659296.943216.671339.004351.682301.065739.806401.431359.885488.06737.784210.145149.138494.159293.286
Short Term Investments 109.75289.352294.876126.927153.914128.44676.142350.085286.373271.655126.3683.86695.3170422.141
Cash and Short Term Investments 356.411386.295511.547465.931505.596429.511815.948751.516646.258759.715864.144294.011244.455494.159715.427
Net Receivables 15.82316.4817.17444.50812.19342.81133.37213.496121.458264.298330.516295.816412.78118.575153.079
Inventory 60.81910.5418.68227.043147.7777.95139.273186.525146.221206.135588.382456.413220.36944.9141.964
Other Current Assets 0.0210.0210.01952.70643.22545.25276.12165.35929.5490.1041.46418.4071.811.33431.812
Total Current Assets 433.074413.337537.422590.188708.791525.525964.7141,003.4943.4861,230.2521,784.5061,064.647879.414658.978942.282
Non-Current Assets:
Property, Plant & Equipment, Net 0.8781.9743.2877.14213.951934.67257.35993.296400.543101.83132.2996.252121.84174.415
Goodwill 000000000000000
Intangible Assets 0.5080.8070.7680.8070006.99712.3592.1063.2831.6732.2021.2631.05
Goodwill and Intangible Assets 0.5080.8070.7680.8070006.99712.3592.1063.2831.6732.2021.2631.05
Long Term Investments -25.106-17.231-207.277-44.572-67.2431.108144.497-99.951-172.802-207.225-63.1290.314-37.8660-380.708
Tax Assets 413.1480600.363435.162000757.096771.05415.29910.09630.29530.4510.9441.233
Other Non-Current Assets 11.671407.04113.33614.624478.497486.18461.82310.73111.524475.049305.645253.043264.93244.61595.665
Total Non-Current Assets 401.099392.591410.477413.163425.207536.288640.992732.232715.431685.772357.725417.615355.969368.658291.655
Total Assets 834.173805.928947.8991,003.3511,133.9981,061.8131,605.7061,735.6321,658.9171,916.0242,142.2311,482.2621,235.3831,027.6361,233.937
Liabilities & Equity:
Current Liabilities:
Account Payables 17.6743.9033.9071.066114.6832.93413.62125.75917.56991.05874.357328.151261.80858.61556.812
Short Term Debt 2.2752.2883.10927.2273.9111.6981.62101.458151.958151.341206.40351.25652.0710.650
Tax Payables 0.113010.91305.6633.02312.3821.5770.0954.9337.5050.010.06212.0580.523
Deferred Revenue 25.6120.88337.89932.91234.5983.02344.38229.42653.00990.977123.38576.57598.78358.0010
Other Current Liabilities 0.44927.8930.4890.518.27124.9297.59361.552341.9913.1664.94127.52114.3867.00646.029
Total Current Liabilities 46.0134.96745.40461.715161.46332.58467.216218.195564.527336.542409.086483.503427.048124.272102.841
Non-Current Liabilities:
Long Term Debt 0.3610.83601.2822.04800012.218337.881350236.592000
Deferred Revenue Non-Current 0000.880.88000-12.2180.31700000
Deferred Tax Liabilities Non-Current 3.1172.752.9572.1932.2652.2071.581.3431.4271.00100000
Other Non-Current Liabilities 1.1722.0142.0141.251.5552.2172.5143.1972.332.1794.6728.9748.7428.0318.732
Total Non-Current Liabilities 4.655.64.9715.6056.7484.4244.0944.543.757341.378354.672245.5668.7428.0318.732
Total Liabilities 50.6640.56750.37567.32168.21137.00871.31222.735568.284677.92763.758729.069435.79132.303111.573
Equity:
Preferred Stock 29.61235.2040018.3590000000000
Common Stock 834.11834.11834.11878.48885.1339001,210.7531,210.7531,081.1321,069.5211,064.251776.035776.035776.035776.035
Retained Earnings 1.293-120.907-37.53-22.58350.71756.35583.28314.48-48.442104.633201.407-57.18435.785117.41818.253
Accumulated Other Comprehensive Income/Loss -29.612-35.20413.58216.215-18.35952.884118.135165.33121.56436.06153.8760000
Other Total Stockholders Equity -51.8952.15887.36263.91929.93715.566122.225122.33336.37927.88958.93934.342-12.2271.88328.076
Total Shareholders Equity 783.513765.361897.524936.031965.7871,024.8051,534.3961,512.8971,090.6331,238.1041,378.473753.193799.593895.3331,122.364
Total Equity 783.513765.361897.524936.031965.7871,024.8051,534.3961,512.8971,090.6331,238.1041,378.473753.193799.593895.3331,122.364
Total Liabilities & Shareholders Equity 834.173805.928947.8991,003.3511,133.9981,061.8131,605.7061,735.6321,658.9171,916.0242,142.2311,482.2621,235.3831,027.6361,233.937