LIWANLI Innovation Co., Ltd.
TWSE:3054.TW
22.05 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 246.659 | 296.943 | 216.671 | 339.004 | 351.682 | 301.065 | 739.806 | 401.431 | 359.885 | 488.06 | 737.784 | 210.145 | 149.138 | 494.159 | 293.286 |
Short Term Investments
| 109.752 | 89.352 | 294.876 | 126.927 | 153.914 | 128.446 | 76.142 | 350.085 | 286.373 | 271.655 | 126.36 | 83.866 | 95.317 | 0 | 422.141 |
Cash and Short Term Investments
| 356.411 | 386.295 | 511.547 | 465.931 | 505.596 | 429.511 | 815.948 | 751.516 | 646.258 | 759.715 | 864.144 | 294.011 | 244.455 | 494.159 | 715.427 |
Net Receivables
| 15.823 | 16.48 | 17.174 | 44.508 | 12.193 | 42.811 | 33.372 | 13.496 | 121.458 | 264.298 | 330.516 | 295.816 | 412.78 | 118.575 | 153.079 |
Inventory
| 60.819 | 10.541 | 8.682 | 27.043 | 147.777 | 7.951 | 39.273 | 186.525 | 146.221 | 206.135 | 588.382 | 456.413 | 220.369 | 44.91 | 41.964 |
Other Current Assets
| 0.021 | 0.021 | 0.019 | 52.706 | 43.225 | 45.252 | 76.121 | 65.359 | 29.549 | 0.104 | 1.464 | 18.407 | 1.81 | 1.334 | 31.812 |
Total Current Assets
| 433.074 | 413.337 | 537.422 | 590.188 | 708.791 | 525.525 | 964.714 | 1,003.4 | 943.486 | 1,230.252 | 1,784.506 | 1,064.647 | 879.414 | 658.978 | 942.282 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 0.878 | 1.974 | 3.287 | 7.142 | 13.95 | 19 | 34.672 | 57.359 | 93.296 | 400.543 | 101.83 | 132.29 | 96.252 | 121.841 | 74.415 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.508 | 0.807 | 0.768 | 0.807 | 0 | 0 | 0 | 6.997 | 12.359 | 2.106 | 3.283 | 1.673 | 2.202 | 1.263 | 1.05 |
Goodwill and Intangible Assets
| 0.508 | 0.807 | 0.768 | 0.807 | 0 | 0 | 0 | 6.997 | 12.359 | 2.106 | 3.283 | 1.673 | 2.202 | 1.263 | 1.05 |
Long Term Investments
| -25.106 | -17.231 | -207.277 | -44.572 | -67.24 | 31.108 | 144.497 | -99.951 | -172.802 | -207.225 | -63.129 | 0.314 | -37.866 | 0 | -380.708 |
Tax Assets
| 413.148 | 0 | 600.363 | 435.162 | 0 | 0 | 0 | 757.096 | 771.054 | 15.299 | 10.096 | 30.295 | 30.451 | 0.944 | 1.233 |
Other Non-Current Assets
| 11.671 | 407.041 | 13.336 | 14.624 | 478.497 | 486.18 | 461.823 | 10.731 | 11.524 | 475.049 | 305.645 | 253.043 | 264.93 | 244.61 | 595.665 |
Total Non-Current Assets
| 401.099 | 392.591 | 410.477 | 413.163 | 425.207 | 536.288 | 640.992 | 732.232 | 715.431 | 685.772 | 357.725 | 417.615 | 355.969 | 368.658 | 291.655 |
Total Assets
| 834.173 | 805.928 | 947.899 | 1,003.351 | 1,133.998 | 1,061.813 | 1,605.706 | 1,735.632 | 1,658.917 | 1,916.024 | 2,142.231 | 1,482.262 | 1,235.383 | 1,027.636 | 1,233.937 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 17.674 | 3.903 | 3.907 | 1.066 | 114.683 | 2.934 | 13.621 | 25.759 | 17.569 | 91.058 | 74.357 | 328.151 | 261.808 | 58.615 | 56.812 |
Short Term Debt
| 2.275 | 2.288 | 3.109 | 27.227 | 3.911 | 1.698 | 1.62 | 101.458 | 151.958 | 151.341 | 206.403 | 51.256 | 52.071 | 0.65 | 0 |
Tax Payables
| 0.113 | 0 | 10.913 | 0 | 5.663 | 3.023 | 12.382 | 1.577 | 0.095 | 4.933 | 7.505 | 0.01 | 0.062 | 12.058 | 0.523 |
Deferred Revenue
| 25.612 | 0.883 | 37.899 | 32.912 | 34.598 | 3.023 | 44.382 | 29.426 | 53.009 | 90.977 | 123.385 | 76.575 | 98.783 | 58.001 | 0 |
Other Current Liabilities
| 0.449 | 27.893 | 0.489 | 0.51 | 8.271 | 24.929 | 7.593 | 61.552 | 341.991 | 3.166 | 4.941 | 27.521 | 14.386 | 7.006 | 46.029 |
Total Current Liabilities
| 46.01 | 34.967 | 45.404 | 61.715 | 161.463 | 32.584 | 67.216 | 218.195 | 564.527 | 336.542 | 409.086 | 483.503 | 427.048 | 124.272 | 102.841 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0.361 | 0.836 | 0 | 1.282 | 2.048 | 0 | 0 | 0 | 12.218 | 337.881 | 350 | 236.592 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.88 | 0.88 | 0 | 0 | 0 | -12.218 | 0.317 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.117 | 2.75 | 2.957 | 2.193 | 2.265 | 2.207 | 1.58 | 1.343 | 1.427 | 1.001 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.172 | 2.014 | 2.014 | 1.25 | 1.555 | 2.217 | 2.514 | 3.197 | 2.33 | 2.179 | 4.672 | 8.974 | 8.742 | 8.031 | 8.732 |
Total Non-Current Liabilities
| 4.65 | 5.6 | 4.971 | 5.605 | 6.748 | 4.424 | 4.094 | 4.54 | 3.757 | 341.378 | 354.672 | 245.566 | 8.742 | 8.031 | 8.732 |
Total Liabilities
| 50.66 | 40.567 | 50.375 | 67.32 | 168.211 | 37.008 | 71.31 | 222.735 | 568.284 | 677.92 | 763.758 | 729.069 | 435.79 | 132.303 | 111.573 |
Equity: | |||||||||||||||
Preferred Stock
| 29.612 | 35.204 | 0 | 0 | 18.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 834.11 | 834.11 | 834.11 | 878.48 | 885.133 | 900 | 1,210.753 | 1,210.753 | 1,081.132 | 1,069.521 | 1,064.251 | 776.035 | 776.035 | 776.035 | 776.035 |
Retained Earnings
| 1.293 | -120.907 | -37.53 | -22.583 | 50.717 | 56.355 | 83.283 | 14.48 | -48.442 | 104.633 | 201.407 | -57.184 | 35.785 | 117.418 | 18.253 |
Accumulated Other Comprehensive Income/Loss
| -29.612 | -35.204 | 13.582 | 16.215 | -18.359 | 52.884 | 118.135 | 165.331 | 21.564 | 36.061 | 53.876 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -51.89 | 52.158 | 87.362 | 63.919 | 29.937 | 15.566 | 122.225 | 122.333 | 36.379 | 27.889 | 58.939 | 34.342 | -12.227 | 1.88 | 328.076 |
Total Shareholders Equity
| 783.513 | 765.361 | 897.524 | 936.031 | 965.787 | 1,024.805 | 1,534.396 | 1,512.897 | 1,090.633 | 1,238.104 | 1,378.473 | 753.193 | 799.593 | 895.333 | 1,122.364 |
Total Equity
| 783.513 | 765.361 | 897.524 | 936.031 | 965.787 | 1,024.805 | 1,534.396 | 1,512.897 | 1,090.633 | 1,238.104 | 1,378.473 | 753.193 | 799.593 | 895.333 | 1,122.364 |
Total Liabilities & Shareholders Equity
| 834.173 | 805.928 | 947.899 | 1,003.351 | 1,133.998 | 1,061.813 | 1,605.706 | 1,735.632 | 1,658.917 | 1,916.024 | 2,142.231 | 1,482.262 | 1,235.383 | 1,027.636 | 1,233.937 |