Pepper Food Service Co., Ltd.

TSE:3053.T

163 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 2,1211,8884,3555,5892,4696,732.9184,395.4472,374.551,640.635974.959569.93110.364137.75354.76858.886479.14
Short Term Investments 0-205-289-425-4,0585.3611.815000000000
Cash and Short Term Investments 2,1211,8884,3555,5892,4696,738.2784,395.4472,374.551,640.635974.959569.93110.364137.75354.76858.886479.14
Net Receivables 9811,2991,4341,7403,8874,718.1452,815.2011,598.2261,047.932738.011468.54398.702436.988479.896555.063612.336
Inventory 189229240247582644.112349.064175.233139.43671.65849.49943.84164.88866.92474.13290.815
Other Current Assets 1653524548454.276304.697183.995-0.597-7.563-4.611-4.952-12.697-15.919-18.335-3.903
Total Current Assets 3,4563,4196,0347,6007,48612,554.8117,922.3544,384.0343,000.6651,984.6031,146.447579.222626.932585.669669.7461,178.388
Non-Current Assets:
Property, Plant & Equipment, Net 7622,4574,4394,37710,4539,942.5115,478.973,164.922,368.7171,206.326533.566357.765335.107408.903593.545720.793
Goodwill 00000032.32000000000
Intangible Assets 5564819611039.99763.64684.02363.4758.79465.11312.49628.37675.685124.244170.087
Goodwill and Intangible Assets 5564819611039.99795.96684.02363.4758.79465.11312.49628.37675.685124.244170.087
Long Term Investments 1442213054414,07692.23717.89712.2518.44124.44517.47510.8650000
Tax Assets 030631171,0741,057.861124.40791.3791,269.061821.611573.757598.8520000
Other Non-Current Assets 1,22423-331,8082543,565.2362,159.0381,461.977-11.438-11.543-18.181-20.356595.94646.468753.615808.694
Total Non-Current Assets 2,1852,7954,8556,83915,96714,697.8427,876.2784,814.5493,708.2512,099.6331,171.73959.622959.4231,131.0561,471.4041,699.574
Total Assets 5,6416,22110,89614,44623,45927,252.65315,798.6369,198.5886,708.9184,084.2412,318.1781,538.8471,586.3551,716.7252,141.152,877.962
Liabilities & Equity:
Current Liabilities:
Account Payables 8299141,0811,5246,5623,618.0284,424.4422,532.6451,863.2841,015.428517.949444.582536.192540.638740.088735.647
Short Term Debt 5281,1842,6594,3313,2812,270.1341,091.898752.159470.324342.32251.690.4116.703263.745237.128298.981
Tax Payables 6812416381401,359.401787.218437.513180.52552.37838.09338.8783.96553.72659.00776.492
Deferred Revenue 81,0749523,2421,9011,264.792787.218962.82767.38130.5922.90126.713321.412182.334340.019185.257
Other Current Liabilities 920281327663,16610,465.722,592.079826.9161,017.063622.166346.165248.21523.17726.73323.0241.964
Total Current Liabilities 2,2853,2004,8249,86314,91017,618.6748,895.6375,074.5473,418.0522,010.5041,138.615809.91997.4841,013.451,340.2551,261.849
Non-Current Liabilities:
Long Term Debt 315831,4092,3464,9762,931.2781,438.523676.816432.513451.483365.284127.2170.4356.113543.241
Deferred Revenue Non-Current 0-30-63-117-221122.89200118.93270.76248.06543.23136.186000
Deferred Tax Liabilities Non-Current 030631172211,351.0070012.97514.4868.8756.4184.995000
Other Non-Current Liabilities 7811,1431,3761,7822,9781,246.9841,177.65669.646387.991339.644295.25307.146318.8457.791389.156444.247
Total Non-Current Liabilities 8121,7262,7854,1287,9545,652.1612,616.1731,346.462952.411876.375717.39440.795487.181628.191745.269987.488
Total Liabilities 3,0974,9267,60913,99122,86423,270.83511,511.816,421.0094,370.4632,886.8791,856.0051,250.7051,484.6651,641.6412,085.5242,249.337
Equity:
Preferred Stock 0000000000000000
Common Stock 10234,7773,5381,6441,5321,485.4751,281.9811,254.34834.237719.486707619.541619.541574.719574.599
Retained Earnings -741-1,941-1,604-3,231-2,1251,462.9641,952.97920.483544.903239.63-938.672-1,090.281-1,104.416-1,132.54-1,053.192-475.353
Accumulated Other Comprehensive Income/Loss 416814417918319110.9536.5170.10.3653.31-0.220000
Other Total Stockholders Equity 3,2303,145-30-31893795.854837.428568.598539.112123.13678.049671.643586.565588.083534.099529.379
Total Shareholders Equity 2,5401,2953,2874555953,981.8184,286.8262,777.5792,338.4551,197.362462.173288.142101.6975.08455.626628.625
Total Equity 2,5401,2953,2874555953,981.8184,286.8262,777.5792,338.4551,197.362462.173288.142101.6975.08455.626628.625
Total Liabilities & Shareholders Equity 5,6376,22110,89614,44623,45927,252.65315,798.6369,198.5886,708.9184,084.2412,318.1781,538.8471,586.3551,716.7252,141.152,877.962