
Apex Science & Engineering Corp.
TWSE:3052.TW
12.1 (TWD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 578.191 | 746.992 | 697.677 | 1,038.806 | 789.5 | 944.002 | 711.758 | 928.676 | 647.925 | 661.432 | 713.628 | 756.904 | 764.326 | 1,272.486 | 821.028 | 1,117.121 | 1,664.426 | 1,860.046 | 575.998 | 4,675.949 | 381.296 | 226.76 | 339.827 | 157.494 | 310.813 | 209.891 | 392.539 | 1,106.98 | 1,093.35 | 533.21 | 1,167.932 | 1,232.575 | 866.991 | 351.713 | 436.324 | 702.01 | 817.746 | 483.695 | 510.645 | 1,286.514 | 574.05 | 774.826 | 1,056.222 | 4,818.626 | 1,974.737 | 772.014 | 611.054 | 766.934 | 513.29 | 824.057 | 1,354.361 | 1,730.903 | 1,545.851 | 1,152.134 | 907.295 | 578.561 | 578.66 | 786.8 | 656.147 |
Cost of Revenue
| 483.971 | 667.265 | 603.256 | 940.928 | 706.77 | 835.471 | 612.981 | 838.708 | 554.664 | 569.529 | 621.549 | 743.147 | 722.414 | 1,205.092 | 739.181 | 1,082.598 | 1,475.589 | 1,616.745 | 557.256 | 4,324.341 | 362.887 | 220.345 | 325.709 | 211.15 | 305.749 | 248.184 | 371.079 | 816.333 | 1,036.658 | 486.195 | 1,119.231 | 1,177.165 | 834.026 | 316.183 | 394.396 | 622.038 | 747.611 | 383.265 | 459.51 | 1,106.128 | 587.035 | 738.578 | 820.667 | 3,426.212 | 1,682.551 | 744.971 | 575.181 | 674.015 | 485.157 | 786.471 | 1,200.188 | 1,589.111 | 1,380.172 | 1,077.135 | 851.762 | 529.965 | 453.399 | 643.255 | 440.785 |
Gross Profit
| 94.22 | 79.727 | 94.421 | 97.878 | 82.73 | 108.531 | 98.777 | 89.968 | 93.261 | 91.903 | 92.079 | 13.757 | 41.912 | 67.394 | 81.847 | 34.523 | 188.837 | 243.301 | 18.742 | 351.608 | 18.409 | 6.415 | 14.118 | -53.656 | 5.064 | -38.293 | 21.46 | 290.647 | 56.692 | 47.015 | 48.701 | 55.41 | 32.965 | 35.53 | 41.928 | 79.972 | 70.135 | 100.43 | 51.135 | 180.386 | -12.985 | 36.248 | 235.555 | 1,392.414 | 292.186 | 27.043 | 35.873 | 92.919 | 28.133 | 37.586 | 154.173 | 141.792 | 165.679 | 74.999 | 55.533 | 48.596 | 125.261 | 143.545 | 215.362 |
Gross Profit Ratio
| 0.163 | 0.107 | 0.135 | 0.094 | 0.105 | 0.115 | 0.139 | 0.097 | 0.144 | 0.139 | 0.129 | 0.018 | 0.055 | 0.053 | 0.1 | 0.031 | 0.113 | 0.131 | 0.033 | 0.075 | 0.048 | 0.028 | 0.042 | -0.341 | 0.016 | -0.182 | 0.055 | 0.263 | 0.052 | 0.088 | 0.042 | 0.045 | 0.038 | 0.101 | 0.096 | 0.114 | 0.086 | 0.208 | 0.1 | 0.14 | -0.023 | 0.047 | 0.223 | 0.289 | 0.148 | 0.035 | 0.059 | 0.121 | 0.055 | 0.046 | 0.114 | 0.082 | 0.107 | 0.065 | 0.061 | 0.084 | 0.216 | 0.182 | 0.328 |
Reseach & Development Expenses
| 0.528 | 0.92 | 0.389 | 0.536 | 0.647 | 0.352 | 0.492 | 0.49 | 0.473 | 1.294 | 0.494 | 0.414 | 0.48 | 0.484 | 0.453 | 0.596 | 0.729 | 0.653 | 0.644 | 0.789 | 0.9 | 0.86 | 0.839 | 1.04 | 0.782 | 0.81 | 0.947 | 0.891 | 0.788 | 0.91 | 0.786 | 0.924 | 0.865 | 0.933 | 0.806 | 0.854 | 0.762 | 0.639 | 0.618 | 0.737 | 0.538 | 0.616 | 0.66 | 0.729 | 0.728 | 0.738 | 0.778 | 0.846 | 1.051 | 1.001 | 0.842 | 1.92 | 1.846 | 1.931 | 1.53 | 1.658 | 1.483 | 1.542 | 1.686 |
General & Administrative Expenses
| 34.8 | 31.609 | 33.291 | 31.336 | 28.747 | 34.803 | 28.757 | 30.332 | 30.34 | 29.774 | 27.512 | 20.516 | 22.934 | 27.545 | 27.047 | 19.653 | 37.605 | 38.497 | 22.569 | 42.505 | 23.454 | 23.352 | 23.939 | 16.542 | 25.234 | 29.242 | 29.22 | 41.55 | 27.58 | 29.972 | 27.707 | 21.318 | 23.48 | 24.811 | 26.093 | 22.679 | 21.428 | 28.829 | 30.233 | 36.667 | 8.975 | 25.813 | 55.584 | 106.867 | 26.758 | 28.288 | 25.509 | 35.845 | 33.719 | 38.81 | 34.294 | 37.245 | 45.87 | 32.687 | 29.473 | 45.424 | 32.502 | 29.486 | 37.271 |
Selling & Marketing Expenses
| 7.948 | 8.608 | 11.343 | 12.711 | 11.428 | 7.849 | 8.579 | 10.331 | 8.64 | 7.679 | 11.141 | 11.579 | 9.882 | 9.2 | 6.319 | 10.317 | 25.915 | 30.987 | 8.813 | 9.048 | 7.009 | 6.028 | 12.261 | 4.717 | 9.507 | 6.698 | 14.205 | 19.711 | 16.136 | 3.774 | 4.82 | 5.152 | 4.076 | 6.46 | 6 | 13.281 | 10.124 | 14.673 | 10.899 | 32.901 | 11.07 | 9.109 | 23.445 | 233.56 | 69 | 5.45 | 5.612 | 19.895 | 6.188 | 5.535 | 20.91 | 21.629 | 26.06 | 11.294 | 9.194 | 13.216 | 25.488 | 27.714 | 26.107 |
SG&A
| 42.748 | 37.939 | 44.634 | 44.047 | 40.175 | 42.652 | 37.336 | 40.663 | 38.98 | 37.453 | 38.653 | 32.095 | 32.816 | 36.745 | 33.366 | 29.97 | 63.52 | 69.484 | 31.382 | 51.553 | 30.463 | 29.38 | 36.2 | 21.259 | 34.741 | 35.94 | 43.425 | 61.261 | 43.716 | 33.746 | 32.527 | 26.47 | 27.556 | 31.271 | 32.093 | 35.96 | 31.552 | 43.502 | 41.132 | 69.568 | 20.045 | 34.922 | 79.029 | 340.427 | 95.758 | 33.738 | 31.121 | 55.74 | 39.907 | 44.345 | 55.204 | 58.874 | 71.93 | 43.981 | 38.667 | 58.64 | 57.99 | 57.2 | 63.378 |
Other Expenses
| 50.944 | 0 | -45.023 | -44.583 | 4.463 | 4.075 | -0.977 | 5.37 | 8.191 | 4.653 | 2.438 | -5.475 | 2.639 | -0.455 | 3.932 | 4.977 | 0.82 | 4.501 | 4.709 | 4.859 | 0.239 | 2.759 | 8.091 | 7.363 | 4.243 | 5.037 | 1.183 | -16.118 | 2.894 | 3.953 | 2.481 | 0.414 | 7.447 | 7.066 | 5.693 | 3.692 | 4.547 | 9.313 | 6.634 | 5.412 | 2.82 | 5.451 | 5.021 | 18.979 | 0.359 | 7.439 | 7.881 | 1.655 | 3.652 | 1.682 | 2.638 | 0.186 | -5.227 | 11.136 | 2.239 | 4.213 | 8.809 | -38.506 | -26.903 |
Operating Expenses
| 94.22 | 41.137 | 45.023 | 44.583 | 40.822 | 43.004 | 37.828 | 41.153 | 39.453 | 38.747 | 39.147 | 32.509 | 33.296 | 37.229 | 33.819 | 30.566 | 64.249 | 70.137 | 32.026 | 52.342 | 31.363 | 30.24 | 37.039 | 22.299 | 35.523 | 36.75 | 44.372 | 62.152 | 44.504 | 34.656 | 33.313 | 27.394 | 28.421 | 32.204 | 32.899 | 36.814 | 32.314 | 44.141 | 41.75 | 70.305 | 20.583 | 35.538 | 79.689 | 341.156 | 96.486 | 34.476 | 31.899 | 56.586 | 40.958 | 45.346 | 56.046 | 60.794 | 73.776 | 45.912 | 40.197 | 60.298 | 59.473 | 58.742 | 65.064 |
Operating Income
| 50.944 | 40.868 | 49.398 | 53.295 | 59.002 | 80.768 | 68.36 | 91.602 | 72.117 | 66.606 | 63.024 | 44.899 | 8.616 | 30.165 | 48.028 | 3.957 | 124.588 | 173.164 | -13.284 | 299.266 | -12.954 | -23.825 | -22.921 | -75.955 | -30.459 | -75.043 | -22.912 | 228.495 | 12.188 | 12.359 | 15.388 | 28.016 | 4.544 | 3.326 | 9.029 | 43.158 | 37.821 | 56.289 | 9.385 | 110.081 | -33.568 | 0.71 | 155.866 | 1,051.258 | 195.7 | -7.433 | 3.974 | 36.333 | -12.825 | -7.76 | 98.127 | 80.998 | 91.903 | 29.087 | 15.336 | -11.702 | 65.788 | 84.803 | 150.298 |
Operating Income Ratio
| 0.088 | 0.055 | 0.071 | 0.051 | 0.075 | 0.086 | 0.096 | 0.099 | 0.111 | 0.101 | 0.088 | 0.059 | 0.011 | 0.024 | 0.058 | 0.004 | 0.075 | 0.093 | -0.023 | 0.064 | -0.034 | -0.105 | -0.067 | -0.482 | -0.098 | -0.358 | -0.058 | 0.206 | 0.011 | 0.023 | 0.013 | 0.023 | 0.005 | 0.009 | 0.021 | 0.061 | 0.046 | 0.116 | 0.018 | 0.086 | -0.058 | 0.001 | 0.148 | 0.218 | 0.099 | -0.01 | 0.007 | 0.047 | -0.025 | -0.009 | 0.072 | 0.047 | 0.059 | 0.025 | 0.017 | -0.02 | 0.114 | 0.108 | 0.229 |
Total Other Income Expenses Net
| 13.029 | 13.466 | 22.129 | 27.224 | 11.842 | 9.823 | 2.682 | 37.114 | 13.586 | 9.798 | 7.08 | -4.168 | 5.173 | 0.165 | 6.27 | 22.403 | 0.391 | 0.365 | -3.256 | 16.198 | -7.653 | -4.987 | 0.86 | 11.522 | -2.929 | -2.502 | -5.617 | -21.583 | -4.485 | -3.939 | -5.586 | 1.6 | 2.293 | -3.918 | -3.603 | -3.332 | -3.463 | 1.481 | 0.288 | -2.007 | -2.793 | 1.015 | -0.702 | 12.742 | -3.496 | -2.197 | 0.809 | -16.801 | -2.417 | -2.381 | -1.046 | -15.338 | 3.27 | -2.424 | 13.572 | -8.115 | 12.447 | -38.364 | -26.91 |
Income Before Tax
| 63.973 | 54.334 | 71.527 | 80.519 | 53.75 | 75.35 | 63.631 | 85.929 | 66.628 | 62.954 | 60.012 | 40.731 | 13.789 | 30.33 | 54.298 | 26.36 | 124.979 | 173.529 | -16.54 | 315.464 | -20.607 | -28.812 | -22.061 | -64.433 | -33.388 | -77.545 | -28.529 | 206.912 | 7.703 | 8.42 | 9.802 | 29.616 | 6.837 | -0.592 | 5.426 | 39.826 | 34.358 | 57.77 | 9.673 | 108.074 | -36.361 | 1.725 | 155.988 | 1,064 | 192.204 | -9.63 | 4.783 | 19.532 | -15.242 | -10.141 | 97.081 | 65.66 | 95.173 | 26.663 | 28.908 | -19.817 | 78.235 | 46.439 | 123.388 |
Income Before Tax Ratio
| 0.111 | 0.073 | 0.103 | 0.078 | 0.068 | 0.08 | 0.089 | 0.093 | 0.103 | 0.095 | 0.084 | 0.054 | 0.018 | 0.024 | 0.066 | 0.024 | 0.075 | 0.093 | -0.029 | 0.067 | -0.054 | -0.127 | -0.065 | -0.409 | -0.107 | -0.369 | -0.073 | 0.187 | 0.007 | 0.016 | 0.008 | 0.024 | 0.008 | -0.002 | 0.012 | 0.057 | 0.042 | 0.119 | 0.019 | 0.084 | -0.063 | 0.002 | 0.148 | 0.221 | 0.097 | -0.012 | 0.008 | 0.025 | -0.03 | -0.012 | 0.072 | 0.038 | 0.062 | 0.023 | 0.032 | -0.034 | 0.135 | 0.059 | 0.188 |
Income Tax Expense
| 12.633 | 10.213 | 15.217 | 26.443 | 10.75 | 16.78 | 12.101 | 23.142 | 13.184 | 18.763 | 12.02 | 11.422 | 10.15 | -2.264 | 13.833 | 1.478 | -15.325 | 2.347 | -2.627 | 83.899 | -7.471 | -4.233 | -5.497 | -30.126 | -0.5 | -18.355 | -19.77 | 17.871 | 1.109 | 4.736 | 0.559 | -6.227 | -0.033 | -6.122 | 0.869 | -7.652 | 1.943 | 8.137 | 1.327 | 15.99 | 0.365 | 33.137 | 0.858 | 5.99 | -0.398 | -16.232 | 1.286 | 0.33 | -4.858 | 5.766 | 5.382 | 12.273 | 4.206 | 7.96 | 4.09 | -6.318 | 4.912 | 32.771 | 13.17 |
Net Income
| 49.557 | 43.475 | 55.812 | 53.726 | 42.62 | 57.155 | 51.291 | 62.122 | 53.426 | 43.534 | 47.852 | 28.929 | 3.001 | 31.252 | 39.559 | 24.02 | 138.589 | 167.46 | -14.416 | 229.839 | -13.555 | -24.051 | -16.801 | -36.225 | -32.121 | -58.507 | -9.065 | 188.484 | 4.043 | 2.657 | 5.62 | 32.291 | 1.077 | 5.778 | 5.333 | 48.409 | 32.752 | 50.06 | 11.532 | 97.986 | -38.207 | -29.997 | 155.926 | 1,054.931 | 187.996 | 6.89 | 3.131 | 25.71 | -12.175 | -14.642 | 90.094 | 55.482 | 85.344 | 16.577 | 21.865 | -15.388 | 72.097 | 12.976 | 109.082 |
Net Income Ratio
| 0.086 | 0.058 | 0.08 | 0.052 | 0.054 | 0.061 | 0.072 | 0.067 | 0.082 | 0.066 | 0.067 | 0.038 | 0.004 | 0.025 | 0.048 | 0.022 | 0.083 | 0.09 | -0.025 | 0.049 | -0.036 | -0.106 | -0.049 | -0.23 | -0.103 | -0.279 | -0.023 | 0.17 | 0.004 | 0.005 | 0.005 | 0.026 | 0.001 | 0.016 | 0.012 | 0.069 | 0.04 | 0.103 | 0.023 | 0.076 | -0.067 | -0.039 | 0.148 | 0.219 | 0.095 | 0.009 | 0.005 | 0.034 | -0.024 | -0.018 | 0.067 | 0.032 | 0.055 | 0.014 | 0.024 | -0.027 | 0.125 | 0.016 | 0.166 |
EPS
| 0.24 | 0.22 | 0.28 | 0.27 | 0.22 | 0.29 | 0.26 | 0.31 | 0.27 | 0.22 | 0.24 | 0.15 | 0.02 | 0.16 | 0.2 | 0.12 | 0.7 | 0.84 | -0.072 | 1.19 | -0.07 | -0.12 | -0.084 | -0.18 | -0.16 | -0.29 | -0.045 | 0.93 | 0.02 | 0.01 | 0.03 | 0.14 | 0.01 | 0.03 | 0.03 | 0.24 | 0.16 | 0.24 | 0.06 | 0.47 | -0.19 | -0.14 | 0.76 | 5.15 | 0.91 | 0.035 | 0.018 | 0.13 | -0.061 | -0.075 | 0.092 | 0.27 | 0.42 | 0.081 | 0.11 | -0.075 | 0.35 | 0.067 | 0.57 |
EPS Diluted
| 0.24 | 0.22 | 0.28 | 0.27 | 0.22 | 0.28 | 0.25 | 0.3 | 0.27 | 0.22 | 0.24 | 0.15 | 0.02 | 0.16 | 0.2 | 0.12 | 0.7 | 0.84 | -0.072 | 1.19 | -0.07 | -0.12 | -0.084 | -0.18 | -0.16 | -0.29 | -0.045 | 0.93 | 0.02 | 0.01 | 0.03 | 0.14 | 0.01 | 0.03 | 0.03 | 0.24 | 0.16 | 0.24 | 0.06 | 0.47 | -0.19 | -0.14 | 0.76 | 5.15 | 0.91 | 0.035 | 0.018 | 0.13 | -0.061 | -0.075 | 0.092 | 0.27 | 0.42 | 0.081 | 0.11 | -0.075 | 0.35 | 0.067 | 0.57 |
EBITDA
| 76.282 | 42.395 | 76.668 | 69.814 | 60.41 | 80.759 | 71.556 | 66.038 | 74.846 | 68.018 | 64.191 | 24.869 | 19.475 | 37.153 | 58.065 | 13.47 | 132.479 | 181.072 | -8.996 | 306.156 | -10.958 | -19.438 | -13.232 | -67.041 | -25.232 | -68.907 | -21.219 | 230.258 | 14.217 | 15.88 | 19.032 | 31.703 | 8.276 | 7.06 | 12.873 | 46.981 | 41.558 | 60.011 | 13.286 | 112.978 | -26.892 | 5.773 | 161.384 | 1,108.214 | 200.151 | 5.237 | 16.228 | 32.028 | -4.363 | -1.167 | 34.977 | 75.977 | 104.062 | 34.341 | 32.571 | -11.576 | 83.602 | 53.231 | 127.252 |
EBITDA Ratio
| 0.132 | 0.057 | 0.117 | 0.087 | 0.079 | 0.089 | 0.1 | 0.102 | 0.116 | 0.105 | 0.092 | 0.063 | 0.029 | 0.03 | 0.076 | 0.031 | 0.08 | 0.098 | -0.01 | 0.069 | -0.026 | -0.081 | -0.035 | -0.341 | -0.075 | -0.32 | -0.048 | 0.197 | 0.016 | 0.039 | 0.02 | 0.035 | 0.019 | 0.036 | 0.043 | 0.076 | 0.057 | 0.145 | 0.041 | 0.093 | -0.047 | 0.016 | 0.158 | 0.223 | 0.102 | 0.007 | 0.027 | 0.06 | -0.005 | -0.001 | 0.078 | 0.047 | 0.067 | 0.03 | 0.036 | -0.023 | 0.141 | 0.07 | 0.192 |