DCM Holdings Co., Ltd.
TSE:3050.T
1447 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 93,733 | 55,665 | 44,126 | 79,956 | 38,306 | 15,763 | 11,893 | 11,533 | 11,473 | 14,137 | 12,049 | 12,203 | 15,470 | 19,734 | 28,072 | 22,617 | 14,457 | 15,334 |
Short Term Investments
| 22 | 1,177 | 1,234 | 1,281 | 1,321 | 2,631 | 2,809 | 2,287 | 2,470 | 2,356 | 2,417 | 2,495 | 589 | 595 | 598 | -2,676 | -2,675 | 369 |
Cash and Short Term Investments
| 93,755 | 56,842 | 45,360 | 81,237 | 39,627 | 18,394 | 14,702 | 13,820 | 13,943 | 16,493 | 14,466 | 14,698 | 16,059 | 20,329 | 28,670 | 22,617 | 14,457 | 15,703 |
Net Receivables
| 11,413 | 18,109 | 14,211 | 14,946 | 14,883 | 15,128 | 6,625 | 6,475 | 6,302 | 6,009 | 5,394 | 4,377 | 5,875 | 5,259 | 4,835 | 4,545 | 4,860 | 3,706 |
Inventory
| 151,497 | 121,941 | 106,001 | 99,431 | 99,606 | 97,199 | 93,911 | 92,087 | 87,865 | 82,759 | 81,980 | 72,252 | 72,602 | 66,777 | 65,335 | 71,442 | 68,879 | 61,428 |
Other Current Assets
| 11,447 | 17,498 | 9,485 | 11,569 | 7,502 | 7,790 | 7,303 | 6,796 | 5,963 | 6,056 | 6,344 | 5,478 | 5,569 | 5,608 | 5,863 | 6,265 | 8,928 | 4,987 |
Total Current Assets
| 268,112 | 214,390 | 175,057 | 207,183 | 161,618 | 138,511 | 122,541 | 119,178 | 114,073 | 111,317 | 108,184 | 96,805 | 100,105 | 97,973 | 104,703 | 104,869 | 97,124 | 85,824 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 218,121 | 231,968 | 232,877 | 240,106 | 235,266 | 238,078 | 242,866 | 237,163 | 225,153 | 211,525 | 202,194 | 185,561 | 137,983 | 132,298 | 135,197 | 127,895 | 105,893 | 99,486 |
Goodwill
| 45,155 | 20,382 | 488 | 730 | 1,025 | 1,320 | 1,615 | 1,989 | 1,668 | 2,550 | 0 | 0 | 0 | 0 | 289 | 1,272 | 0 | 0 |
Intangible Assets
| 12,067 | 13,268 | 12,818 | 11,596 | 11,700 | 11,913 | 11,111 | 10,362 | 9,988 | 9,661 | 9,517 | 10,333 | 10,751 | 11,966 | 10,514 | 8,944 | 9,000 | 8,787 |
Goodwill and Intangible Assets
| 57,222 | 33,650 | 13,306 | 12,326 | 12,725 | 13,233 | 12,726 | 12,351 | 11,656 | 12,211 | 9,517 | 10,333 | 10,751 | 11,966 | 10,803 | 10,216 | 9,000 | 8,787 |
Long Term Investments
| 34,490 | 69,001 | 62,503 | 65,747 | 61,803 | 65,186 | 16,271 | 16,081 | 7,997 | 7,562 | 6,188 | 5,243 | 6,925 | 7,045 | 6,734 | 9,424 | 13,001 | 14,736 |
Tax Assets
| 1,928 | 3,225 | 2,039 | 3,423 | 2,653 | 2,053 | 2,172 | 2,247 | 2,197 | 1,120 | 1,371 | 1,672 | 1,343 | 1,676 | 2,220 | 1,930 | 1,184 | 807 |
Other Non-Current Assets
| 42,861 | -36,283 | -36,634 | -37,940 | -39,335 | -41,379 | 6,556 | 6,236 | 6,574 | 6,253 | 6,478 | 6,296 | 46,843 | 48,005 | 48,416 | 45,570 | 42,662 | 45,024 |
Total Non-Current Assets
| 354,622 | 301,561 | 274,091 | 283,662 | 273,112 | 277,171 | 280,591 | 274,078 | 253,577 | 238,671 | 225,748 | 209,105 | 203,845 | 200,990 | 203,370 | 195,035 | 171,740 | 168,840 |
Total Assets
| 622,734 | 515,955 | 449,151 | 490,849 | 434,733 | 415,684 | 403,136 | 393,261 | 367,653 | 349,991 | 333,937 | 305,912 | 303,950 | 298,963 | 308,073 | 299,904 | 268,865 | 254,664 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 45,249 | 24,155 | 22,816 | 35,277 | 32,657 | 29,130 | 25,000 | 24,963 | 42,499 | 59,052 | 44,613 | 41,229 | 45,774 | 43,772 | 58,698 | 60,665 | 45,585 | 43,135 |
Short Term Debt
| 96,046 | 28,310 | 31,017 | 14,308 | 36,078 | 37,117 | 38,036 | 65,069 | 56,223 | 48,158 | 67,867 | 59,151 | 48,092 | 58,988 | 37,945 | 52,661 | 39,635 | 33,969 |
Tax Payables
| 3,209 | 7,048 | 2,077 | 8,246 | 4,011 | 4,282 | 2,822 | 4,179 | 2,460 | 4,488 | 3,055 | 2,619 | 4,419 | 2,714 | 3,891 | 1,024 | 4,938 | 1,491 |
Deferred Revenue
| 4,616 | 13,891 | 7,323 | 15,608 | 7,171 | 7,167 | 0 | 7,390 | 5,324 | 7,316 | 4,942 | 4,421 | 8,865 | 4,961 | 6,037 | 2,973 | 6,852 | 3,080 |
Other Current Liabilities
| 22,796 | 36,472 | 38,953 | 52,062 | 43,837 | 32,062 | 33,149 | 29,664 | 11,974 | 18,669 | 10,604 | 10,380 | 11,017 | 11,800 | 11,467 | 9,949 | 10,620 | 8,605 |
Total Current Liabilities
| 168,707 | 102,828 | 100,109 | 117,255 | 119,743 | 105,476 | 96,185 | 127,086 | 116,020 | 133,195 | 128,026 | 115,181 | 113,748 | 119,521 | 114,147 | 126,248 | 102,692 | 88,789 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 169,757 | 160,057 | 98,520 | 128,427 | 104,079 | 109,251 | 110,624 | 74,697 | 75,968 | 49,050 | 43,404 | 34,557 | 38,060 | 34,183 | 48,462 | 30,328 | 23,405 | 24,198 |
Deferred Revenue Non-Current
| 15,094 | 2,527 | 2,244 | 2,212 | 2,340 | 2,292 | -48,897 | 2,214 | 2,286 | 1,486 | 1,389 | 1,776 | 1,669 | 562 | 946 | 955 | 7,118 | 7,039 |
Deferred Tax Liabilities Non-Current
| 1,267 | 517 | 444 | 1,240 | 713 | 1,786 | 1,309 | 1,232 | 1,109 | 1,120 | 1,005 | 751 | 630 | 633 | 488 | 499 | 840 | 2,245 |
Other Non-Current Liabilities
| 16,629 | 6,674 | 7,100 | 7,507 | 7,646 | 8,475 | 60,513 | 8,859 | 8,182 | 8,069 | 8,369 | 8,124 | 8,419 | 8,823 | 9,366 | 7,169 | 436 | 910 |
Total Non-Current Liabilities
| 202,747 | 169,775 | 108,308 | 139,386 | 114,778 | 121,804 | 123,549 | 87,002 | 87,545 | 59,725 | 54,167 | 45,208 | 48,778 | 44,201 | 59,262 | 38,951 | 31,799 | 34,392 |
Total Liabilities
| 371,454 | 272,603 | 208,417 | 256,641 | 234,521 | 227,280 | 219,734 | 214,088 | 203,565 | 192,920 | 182,193 | 160,389 | 162,526 | 163,722 | 173,409 | 165,199 | 134,491 | 123,181 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 240,807 | 237,587 | 228,937 | 198,870 | 186,224 | 0 | 0 | 397 | 0 | 479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,973 | 19,973 | 19,973 | 19,973 | 11,939 | 10,058 | 10,008 | 10,006 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Retained Earnings
| 192,532 | 185,378 | 178,254 | 164,285 | 150,029 | 140,015 | 131,344 | 123,760 | 115,210 | 107,515 | 101,265 | 95,706 | 91,920 | 86,004 | 88,616 | 89,495 | 86,888 | 81,136 |
Accumulated Other Comprehensive Income/Loss
| 5,687 | 2,545 | 3,147 | 5,271 | 1,342 | 2,180 | 1,274 | 693 | -397 | 343 | -479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 33,082 | -205,351 | -198,227 | -184,258 | -161,968 | -150,073 | 40,776 | 44,714 | 38,878 | 39,213 | 40,479 | 39,817 | 39,504 | 39,237 | 35,062 | 34,297 | 36,449 | 39,393 |
Total Shareholders Equity
| 251,274 | 243,352 | 240,734 | 234,208 | 200,212 | 188,404 | 183,402 | 179,173 | 164,088 | 157,071 | 151,744 | 145,523 | 141,424 | 135,241 | 133,678 | 133,792 | 133,337 | 130,529 |
Total Equity
| 251,274 | 243,352 | 240,734 | 234,208 | 200,212 | 188,404 | 183,402 | 179,173 | 164,088 | 157,071 | 151,744 | 145,523 | 141,424 | 135,241 | 134,664 | 134,705 | 134,374 | 131,483 |
Total Liabilities & Shareholders Equity
| 622,728 | 515,955 | 449,151 | 490,849 | 434,733 | 415,684 | 403,136 | 393,261 | 367,653 | 349,991 | 333,937 | 305,912 | 303,950 | 298,963 | 308,073 | 299,904 | 268,865 | 254,664 |