DCM Holdings Co., Ltd.

TSE:3050.T

1447 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 93,73355,66544,12679,95638,30615,76311,89311,53311,47314,13712,04912,20315,47019,73428,07222,61714,45715,334
Short Term Investments 221,1771,2341,2811,3212,6312,8092,2872,4702,3562,4172,495589595598-2,676-2,675369
Cash and Short Term Investments 93,75556,84245,36081,23739,62718,39414,70213,82013,94316,49314,46614,69816,05920,32928,67022,61714,45715,703
Net Receivables 11,41318,10914,21114,94614,88315,1286,6256,4756,3026,0095,3944,3775,8755,2594,8354,5454,8603,706
Inventory 151,497121,941106,00199,43199,60697,19993,91192,08787,86582,75981,98072,25272,60266,77765,33571,44268,87961,428
Other Current Assets 11,44717,4989,48511,5697,5027,7907,3036,7965,9636,0566,3445,4785,5695,6085,8636,2658,9284,987
Total Current Assets 268,112214,390175,057207,183161,618138,511122,541119,178114,073111,317108,18496,805100,10597,973104,703104,86997,12485,824
Non-Current Assets:
Property, Plant & Equipment, Net 218,121231,968232,877240,106235,266238,078242,866237,163225,153211,525202,194185,561137,983132,298135,197127,895105,89399,486
Goodwill 45,15520,3824887301,0251,3201,6151,9891,6682,55000002891,27200
Intangible Assets 12,06713,26812,81811,59611,70011,91311,11110,3629,9889,6619,51710,33310,75111,96610,5148,9449,0008,787
Goodwill and Intangible Assets 57,22233,65013,30612,32612,72513,23312,72612,35111,65612,2119,51710,33310,75111,96610,80310,2169,0008,787
Long Term Investments 34,49069,00162,50365,74761,80365,18616,27116,0817,9977,5626,1885,2436,9257,0456,7349,42413,00114,736
Tax Assets 1,9283,2252,0393,4232,6532,0532,1722,2472,1971,1201,3711,6721,3431,6762,2201,9301,184807
Other Non-Current Assets 42,861-36,283-36,634-37,940-39,335-41,3796,5566,2366,5746,2536,4786,29646,84348,00548,41645,57042,66245,024
Total Non-Current Assets 354,622301,561274,091283,662273,112277,171280,591274,078253,577238,671225,748209,105203,845200,990203,370195,035171,740168,840
Total Assets 622,734515,955449,151490,849434,733415,684403,136393,261367,653349,991333,937305,912303,950298,963308,073299,904268,865254,664
Liabilities & Equity:
Current Liabilities:
Account Payables 45,24924,15522,81635,27732,65729,13025,00024,96342,49959,05244,61341,22945,77443,77258,69860,66545,58543,135
Short Term Debt 96,04628,31031,01714,30836,07837,11738,03665,06956,22348,15867,86759,15148,09258,98837,94552,66139,63533,969
Tax Payables 3,2097,0482,0778,2464,0114,2822,8224,1792,4604,4883,0552,6194,4192,7143,8911,0244,9381,491
Deferred Revenue 4,61613,8917,32315,6087,1717,16707,3905,3247,3164,9424,4218,8654,9616,0372,9736,8523,080
Other Current Liabilities 22,79636,47238,95352,06243,83732,06233,14929,66411,97418,66910,60410,38011,01711,80011,4679,94910,6208,605
Total Current Liabilities 168,707102,828100,109117,255119,743105,47696,185127,086116,020133,195128,026115,181113,748119,521114,147126,248102,69288,789
Non-Current Liabilities:
Long Term Debt 169,757160,05798,520128,427104,079109,251110,62474,69775,96849,05043,40434,55738,06034,18348,46230,32823,40524,198
Deferred Revenue Non-Current 15,0942,5272,2442,2122,3402,292-48,8972,2142,2861,4861,3891,7761,6695629469557,1187,039
Deferred Tax Liabilities Non-Current 1,2675174441,2407131,7861,3091,2321,1091,1201,0057516306334884998402,245
Other Non-Current Liabilities 16,6296,6747,1007,5077,6468,47560,5138,8598,1828,0698,3698,1248,4198,8239,3667,169436910
Total Non-Current Liabilities 202,747169,775108,308139,386114,778121,804123,54987,00287,54559,72554,16745,20848,77844,20159,26238,95131,79934,392
Total Liabilities 371,454272,603208,417256,641234,521227,280219,734214,088203,565192,920182,193160,389162,526163,722173,409165,199134,491123,181
Equity:
Preferred Stock 0240,807237,587228,937198,870186,2240039704790000000
Common Stock 19,97319,97319,97319,97311,93910,05810,00810,00610,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Retained Earnings 192,532185,378178,254164,285150,029140,015131,344123,760115,210107,515101,26595,70691,92086,00488,61689,49586,88881,136
Accumulated Other Comprehensive Income/Loss 5,6872,5453,1475,2711,3422,1801,274693-397343-4790000000
Other Total Stockholders Equity 33,082-205,351-198,227-184,258-161,968-150,07340,77644,71438,87839,21340,47939,81739,50439,23735,06234,29736,44939,393
Total Shareholders Equity 251,274243,352240,734234,208200,212188,404183,402179,173164,088157,071151,744145,523141,424135,241133,678133,792133,337130,529
Total Equity 251,274243,352240,734234,208200,212188,404183,402179,173164,088157,071151,744145,523141,424135,241134,664134,705134,374131,483
Total Liabilities & Shareholders Equity 622,728515,955449,151490,849434,733415,684403,136393,261367,653349,991333,937305,912303,950298,963308,073299,904268,865254,664