
EDOM Technology Co., Ltd.
TWSE:3048.TW
25.5 (TWD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,264.808 | 30,644.289 | 24,631.676 | 24,715.484 | 32,046.714 | 28,152.019 | 22,780.144 | 24,216.271 | 30,435.114 | 31,761.137 | 27,448.291 | 29,062.495 | 30,930.701 | 29,356.428 | 23,395.117 | 24,554.477 | 33,590.455 | 30,204.92 | 23,141.81 | 21,585.782 | 27,243.796 | 29,451.725 | 22,694.333 | 17,486.983 | 20,657.641 | 22,124.429 | 18,784.987 | 18,692.348 | 20,651.203 | 21,501.594 | 16,762.662 | 17,069.972 | 22,381.839 | 24,689.294 | 14,995.521 | 13,661.935 | 18,715.259 | 18,691.897 | 17,206.811 | 17,004.458 | 20,089.565 | 17,204.586 | 13,461.241 | 10,256.641 | 9,892.143 | 10,070.071 | 7,718.871 | 7,055.671 | 7,941.527 | 7,226.524 | 6,128.052 | 5,416.924 | 6,286.617 | 6,155.514 | 5,674.689 | 6,117.703 | 8,829.611 | 10,617.232 | 8,889.11 | 8,678.513 |
Cost of Revenue
| 32,259.606 | 29,694.964 | 23,831.848 | 23,939.895 | 31,173.638 | 27,282.695 | 22,054.757 | 23,393.863 | 29,464.082 | 30,732.628 | 26,434.579 | 28,108.466 | 30,007.604 | 28,456.634 | 22,592.461 | 23,753.644 | 32,718.914 | 29,391.853 | 22,501.608 | 20,984.137 | 26,478.412 | 28,665.096 | 21,997.092 | 16,902.425 | 19,976.373 | 21,427.185 | 18,173.279 | 18,139.894 | 19,995.208 | 20,815.836 | 16,199.296 | 16,496.989 | 21,661.257 | 24,000.356 | 14,543.529 | 13,227.968 | 18,188.759 | 18,109.758 | 16,649.138 | 16,432.455 | 19,441.867 | 16,582.273 | 12,928.866 | 9,827.751 | 9,458.543 | 9,643.146 | 7,351.406 | 6,722.436 | 7,595.926 | 6,882.415 | 5,812.284 | 5,131.993 | 6,002.567 | 5,874.573 | 5,401.38 | 5,862.794 | 8,563.365 | 10,238.492 | 8,526.113 | 8,364.929 |
Gross Profit
| 1,005.202 | 949.325 | 799.828 | 775.589 | 873.076 | 869.324 | 725.387 | 822.408 | 971.032 | 1,028.509 | 1,013.712 | 954.029 | 923.097 | 899.794 | 802.656 | 800.833 | 871.541 | 813.067 | 640.202 | 601.645 | 765.384 | 786.629 | 697.241 | 584.558 | 681.268 | 697.244 | 611.708 | 552.454 | 655.995 | 685.758 | 563.366 | 572.983 | 720.582 | 688.938 | 451.992 | 433.967 | 526.5 | 582.139 | 557.673 | 572.003 | 647.698 | 622.313 | 532.375 | 428.89 | 433.6 | 426.925 | 367.465 | 333.235 | 345.601 | 344.109 | 315.768 | 284.931 | 284.05 | 280.941 | 273.309 | 254.909 | 266.246 | 378.74 | 362.997 | 313.584 |
Gross Profit Ratio
| 0.03 | 0.031 | 0.032 | 0.031 | 0.027 | 0.031 | 0.032 | 0.034 | 0.032 | 0.032 | 0.037 | 0.033 | 0.03 | 0.031 | 0.034 | 0.033 | 0.026 | 0.027 | 0.028 | 0.028 | 0.028 | 0.027 | 0.031 | 0.033 | 0.033 | 0.032 | 0.033 | 0.03 | 0.032 | 0.032 | 0.034 | 0.034 | 0.032 | 0.028 | 0.03 | 0.032 | 0.028 | 0.031 | 0.032 | 0.034 | 0.032 | 0.036 | 0.04 | 0.042 | 0.044 | 0.042 | 0.048 | 0.047 | 0.044 | 0.048 | 0.052 | 0.053 | 0.045 | 0.046 | 0.048 | 0.042 | 0.03 | 0.036 | 0.041 | 0.036 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 132.863 | 115.507 | 114.687 | 118.704 | 118.726 | 133.762 | 90.336 | 122.825 | 152.086 | 152.479 | 168.592 | 172.548 | 134.864 | 143.451 | 131.332 | 132.313 | 166.409 | 146.385 | 104.801 | 117.345 | 110.951 | 143.938 | 123.458 | 108.468 | 126.564 | 125.833 | 119.682 | 84.727 | 108.38 | 124.49 | 115.766 | 103.402 | 145.652 | 119.499 | 82.014 | 73.932 | 97.216 | 114.323 | 104.744 | 108.278 | 114.432 | 100.406 | 113.658 | 73.03 | 85.176 | 95.395 | 119.414 | 63.917 | 91.127 | 87.819 | 83.39 | 73.372 | 83.567 | 80.01 | 69.408 | 76.202 | 62.725 | 93.04 | 97.993 | 68.531 |
Selling & Marketing Expenses
| 375.18 | 405.386 | 346.309 | 357.94 | 373.627 | 358.845 | 295.64 | 316.815 | 361.898 | 427.547 | 402.85 | 372.75 | 335.335 | 323.567 | 306.243 | 305.137 | 286.249 | 281.353 | 250.694 | 241.077 | 314.882 | 292.258 | 267.568 | 281.863 | 317.514 | 306.666 | 282.8 | 272.537 | 284.712 | 302.019 | 254.015 | 276.098 | 430.943 | 314.051 | 243.392 | 245.913 | 265.642 | 248.76 | 262.667 | 266.98 | 272.371 | 273.61 | 233.521 | 244.105 | 242.362 | 243.234 | 191.907 | 209.444 | 181.211 | 187.816 | 177.17 | 171.091 | 160.743 | 168.712 | 168.592 | 154.328 | 164.462 | 175.225 | 161.311 | 143.119 |
SG&A
| 508.043 | 520.893 | 428.964 | 445.555 | 458.023 | 492.607 | 385.976 | 439.64 | 513.984 | 580.026 | 571.442 | 545.298 | 470.199 | 467.018 | 437.575 | 437.45 | 452.658 | 427.738 | 355.495 | 358.422 | 425.833 | 436.196 | 391.026 | 390.331 | 444.078 | 432.499 | 402.482 | 357.264 | 393.092 | 426.509 | 369.781 | 379.5 | 576.595 | 433.55 | 325.406 | 319.845 | 362.858 | 363.083 | 367.411 | 375.258 | 386.803 | 374.016 | 347.179 | 317.135 | 327.538 | 338.629 | 311.321 | 273.361 | 272.338 | 275.635 | 260.56 | 244.463 | 244.31 | 248.722 | 238 | 230.53 | 227.187 | 268.265 | 259.304 | 211.65 |
Other Expenses
| 0 | 428.432 | 0 | 16.553 | 3.745 | 25.687 | 19.364 | 15.431 | -139.858 | 75.681 | 54.373 | 78.28 | -3.445 | 8.283 | -3.45 | 36.783 | -0.348 | -13.61 | -21.323 | 23.546 | -33.493 | 8.039 | 16.312 | 17.36 | 31.408 | 2.802 | 16.566 | 6.375 | -7.882 | 5.92 | 5.252 | 8.191 | -9.866 | 5.016 | 3.83 | 6.527 | 12.366 | 1.329 | 3.052 | 4.743 | -32.14 | -14.487 | 3.289 | -5.659 | 7.497 | 0.964 | 3.617 | 1.887 | 4.294 | 1.111 | 8.795 | 3.095 | 3.86 | 2.667 | 1.506 | 1.384 | 26.229 | 4.366 | 2.725 | 5.618 |
Operating Expenses
| 508.043 | 949.325 | 428.964 | 445.555 | 458.023 | 492.607 | 385.976 | 439.64 | 513.984 | 580.026 | 571.442 | 545.298 | 470.199 | 467.018 | 437.575 | 437.45 | 452.658 | 427.738 | 355.495 | 358.422 | 425.833 | 436.196 | 391.026 | 390.331 | 444.078 | 432.499 | 402.482 | 357.264 | 393.092 | 426.509 | 369.781 | 379.5 | 576.595 | 433.55 | 325.406 | 319.845 | 362.858 | 363.083 | 367.411 | 375.258 | 386.803 | 374.016 | 347.179 | 317.135 | 327.538 | 338.629 | 311.321 | 273.361 | 272.338 | 275.635 | 260.56 | 244.463 | 244.31 | 248.722 | 238 | 230.53 | 227.187 | 268.265 | 259.304 | 211.65 |
Operating Income
| 497.159 | 428.432 | 370.864 | 330.034 | 415.053 | 408.414 | 365.82 | 394.35 | 410.799 | 525.455 | 498.263 | 482.325 | 490.713 | 432.776 | 365.081 | 363.383 | 418.883 | 385.329 | 284.707 | 243.223 | 339.551 | 350.433 | 306.215 | 194.227 | 237.19 | 264.745 | 209.226 | 195.19 | 262.903 | 259.249 | 193.585 | 193.483 | 143.987 | 255.388 | 126.586 | 114.122 | 163.642 | 219.056 | 190.262 | 196.745 | 260.895 | 248.297 | 185.196 | 111.755 | 106.062 | 88.296 | 56.144 | 59.874 | 73.263 | 68.474 | 55.208 | 40.468 | 39.74 | 32.219 | 35.309 | 24.379 | 39.059 | 110.475 | 103.693 | 101.934 |
Operating Income Ratio
| 0.015 | 0.014 | 0.015 | 0.013 | 0.013 | 0.015 | 0.016 | 0.016 | 0.013 | 0.017 | 0.018 | 0.017 | 0.016 | 0.015 | 0.016 | 0.015 | 0.012 | 0.013 | 0.012 | 0.011 | 0.012 | 0.012 | 0.013 | 0.011 | 0.011 | 0.012 | 0.011 | 0.01 | 0.013 | 0.012 | 0.012 | 0.011 | 0.006 | 0.01 | 0.008 | 0.008 | 0.009 | 0.012 | 0.011 | 0.012 | 0.013 | 0.014 | 0.014 | 0.011 | 0.011 | 0.009 | 0.007 | 0.008 | 0.009 | 0.009 | 0.009 | 0.007 | 0.006 | 0.005 | 0.006 | 0.004 | 0.004 | 0.01 | 0.012 | 0.012 |
Total Other Income Expenses Net
| -469.35 | -1,233.113 | -392.12 | -228.112 | -385.501 | -369.791 | -383.713 | -395.202 | -371.2 | -279.247 | -155.576 | -95.821 | -75.968 | -52.022 | -67.158 | -33.551 | -98.019 | -87.658 | -116.76 | -121.232 | -209.202 | -163.842 | -154.817 | -169.105 | -126.445 | -177.645 | -144.58 | -143.472 | -138.441 | -92.268 | -89.546 | -128.813 | -119.199 | -76.021 | -63.165 | -81.311 | -63.47 | -53.623 | -63.429 | -68.436 | -76.676 | -71.236 | -49.205 | -48 | -18.392 | -18.887 | -13.327 | -15.816 | -13.687 | -12.097 | -3.791 | -17.336 | -42.031 | 25.144 | -14.978 | -17.607 | -3.626 | -4.958 | -14.501 | -13.33 |
Income Before Tax
| 27.809 | -804.681 | -21.256 | 101.922 | 29.552 | 38.623 | -17.893 | -0.852 | 85.848 | 242.778 | 348.537 | 392.354 | 414.745 | 380.754 | 297.923 | 329.832 | 320.864 | 297.671 | 167.947 | 121.991 | 130.349 | 186.591 | 151.398 | 25.122 | 110.745 | 87.1 | 64.646 | 51.718 | 124.462 | 166.981 | 104.039 | 64.67 | 24.788 | 172.028 | 63.421 | 32.811 | 100.172 | 165.433 | 126.833 | 128.309 | 184.219 | 177.061 | 135.991 | 63.755 | 87.67 | 69.409 | 42.817 | 44.058 | 59.576 | 56.377 | 51.417 | 23.89 | -2.291 | 57.363 | 20.331 | 6.772 | 35.433 | 105.517 | 89.192 | 88.604 |
Income Before Tax Ratio
| 0.001 | -0.026 | -0.001 | 0.004 | 0.001 | 0.001 | -0.001 | -0 | 0.003 | 0.008 | 0.013 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.007 | 0.006 | 0.005 | 0.006 | 0.007 | 0.001 | 0.005 | 0.004 | 0.003 | 0.003 | 0.006 | 0.008 | 0.006 | 0.004 | 0.001 | 0.007 | 0.004 | 0.002 | 0.005 | 0.009 | 0.007 | 0.008 | 0.009 | 0.01 | 0.01 | 0.006 | 0.009 | 0.007 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.004 | -0 | 0.009 | 0.004 | 0.001 | 0.004 | 0.01 | 0.01 | 0.01 |
Income Tax Expense
| 14.97 | -163.819 | -7.871 | 26.857 | -9.215 | 17.654 | 24.871 | 2.656 | 22.538 | 66.689 | 75.422 | 80.818 | 83.424 | 82.65 | 60.671 | 61.352 | 73.261 | 69.319 | 41.462 | 27.235 | 42.602 | 37.838 | 39.292 | 5.509 | 29.095 | 19.99 | 17.628 | 3.869 | 29.512 | 28.73 | 26.882 | 11.346 | 7.059 | 28.988 | 12.416 | 6.936 | 19.82 | 28.466 | 23.571 | 23.76 | 42.692 | 31.149 | 23.515 | 11.079 | 15.665 | 11.065 | 7.815 | 6.553 | 16.255 | 9.23 | 6.685 | 3.581 | 6.231 | 10.329 | 2.325 | 1.534 | 4.872 | 9.078 | 17.365 | 19.746 |
Net Income
| 12.839 | -640.862 | -13.187 | 75.441 | 31.429 | 20.969 | -42.764 | -3.508 | 63.31 | 176.089 | 272.815 | 311.517 | 331.178 | 297.837 | 236.855 | 267.503 | 247.814 | 228.168 | 126.51 | 94.757 | 87.768 | 149.378 | 111.567 | 19.079 | 81.56 | 67.022 | 46.992 | 47.854 | 95.045 | 138.384 | 77.073 | 53.213 | 17.412 | 143.27 | 51.098 | 26.578 | 80.659 | 136.61 | 103.559 | 104.911 | 142.206 | 146.085 | 112.017 | 52.775 | 72.234 | 57.977 | 34.605 | 37.039 | 45.321 | 46.637 | 42.682 | 19.535 | -8.028 | 48.735 | 16.6 | 3.768 | 28.563 | 94.014 | 72.796 | 71.314 |
Net Income Ratio
| 0 | -0.021 | -0.001 | 0.003 | 0.001 | 0.001 | -0.002 | -0 | 0.002 | 0.006 | 0.01 | 0.011 | 0.011 | 0.01 | 0.01 | 0.011 | 0.007 | 0.008 | 0.005 | 0.004 | 0.003 | 0.005 | 0.005 | 0.001 | 0.004 | 0.003 | 0.003 | 0.003 | 0.005 | 0.006 | 0.005 | 0.003 | 0.001 | 0.006 | 0.003 | 0.002 | 0.004 | 0.007 | 0.006 | 0.006 | 0.007 | 0.008 | 0.008 | 0.005 | 0.007 | 0.006 | 0.004 | 0.005 | 0.006 | 0.006 | 0.007 | 0.004 | -0.001 | 0.008 | 0.003 | 0.001 | 0.003 | 0.009 | 0.008 | 0.008 |
EPS
| 0.048 | -2.38 | -0.05 | 0.28 | 0.12 | 0.078 | -0.16 | -0.013 | 0.23 | 0.65 | 1.01 | 1.25 | 1.36 | 1.22 | 0.97 | 1.09 | 1.02 | 0.93 | 0.52 | 0.39 | 0.36 | 0.61 | 0.45 | 0.082 | 0.33 | 0.27 | 0.19 | 0.2 | 0.39 | 0.56 | 0.32 | 0.22 | 0.071 | 0.62 | 0.21 | 0.11 | 0.33 | 0.55 | 0.42 | 0.44 | 0.6 | 0.62 | 0.48 | 0.23 | 0.31 | 0.25 | 0.13 | 0.16 | 0.2 | 0.21 | 0.18 | 0.081 | -0.034 | 0.21 | 0.069 | 0.013 | 0.12 | 0.39 | 0.31 | 0.31 |
EPS Diluted
| 0.048 | -2.38 | -0.05 | 0.28 | 0.12 | 0.078 | -0.16 | -0.013 | 0.22 | 0.65 | 1.01 | 1.24 | 1.36 | 1.21 | 0.96 | 1.08 | 1.02 | 0.92 | 0.52 | 0.38 | 0.36 | 0.61 | 0.45 | 0.082 | 0.33 | 0.27 | 0.19 | 0.19 | 0.39 | 0.56 | 0.31 | 0.21 | 0.071 | 0.6 | 0.21 | 0.11 | 0.33 | 0.55 | 0.41 | 0.42 | 0.6 | 0.59 | 0.48 | 0.22 | 0.31 | 0.24 | 0.13 | 0.15 | 0.2 | 0.21 | 0.18 | 0.081 | -0.034 | 0.21 | 0.069 | 0.013 | 0.12 | 0.39 | 0.31 | 0.3 |
EBITDA
| 413.939 | -452.004 | 356.898 | 558.641 | 470.283 | 440.832 | 403.8 | 445.641 | 550.586 | 564.953 | 526.386 | 519.741 | 507.256 | 464.224 | 383.482 | 422.788 | 438.246 | 387.467 | 276.996 | 281.352 | 330.763 | 370.029 | 319.804 | 235.143 | 288.322 | 259.311 | 231.822 | 199.177 | 259.824 | 276.004 | 215.408 | 201.723 | 164.521 | 258.104 | 131.962 | 119.33 | 186.214 | 238.824 | 199.552 | 207.737 | 256.164 | 233.256 | 190.9 | 114.694 | 123.797 | 98.992 | 68.668 | 71.854 | 86.271 | 81.879 | 75.465 | 51.723 | 62.449 | 82.839 | 39.245 | 25.907 | 58.81 | 130.751 | 108.418 | 105.167 |
EBITDA Ratio
| 0.012 | -0.015 | 0.014 | 0.023 | 0.015 | 0.016 | 0.018 | 0.018 | 0.018 | 0.018 | 0.019 | 0.018 | 0.016 | 0.016 | 0.016 | 0.017 | 0.013 | 0.013 | 0.012 | 0.013 | 0.012 | 0.013 | 0.014 | 0.013 | 0.014 | 0.012 | 0.012 | 0.011 | 0.013 | 0.013 | 0.013 | 0.012 | 0.007 | 0.01 | 0.009 | 0.009 | 0.01 | 0.013 | 0.012 | 0.012 | 0.013 | 0.014 | 0.014 | 0.011 | 0.013 | 0.01 | 0.009 | 0.01 | 0.011 | 0.011 | 0.012 | 0.01 | 0.01 | 0.013 | 0.007 | 0.004 | 0.007 | 0.012 | 0.012 | 0.012 |