JINS HOLDINGS Inc.
TSE:3046.T
6430 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 82,999 | 73,264 | 66,901 | 63,898 | 60,258 | 61,893 | 54,872 | 50,451 | 46,189 | 40,698.747 | 36,150.342 | 36,554.015 | 22,613.587 | 14,574.651 | 10,603.677 | 7,433.733 | 6,222.244 |
Cost of Revenue
| 21,480 | 17,001 | 14,770 | 13,487 | 13,560 | 14,550 | 13,416 | 12,508 | 11,661 | 10,374.501 | 9,956.12 | 9,109.208 | 5,598.368 | 3,886.419 | 3,081.965 | 2,100.237 | 1,827.234 |
Gross Profit
| 61,519 | 56,263 | 52,131 | 50,411 | 46,698 | 47,343 | 41,456 | 37,943 | 34,528 | 30,324.246 | 26,194.222 | 27,444.807 | 17,015.219 | 10,688.232 | 7,521.712 | 5,333.496 | 4,395.01 |
Gross Profit Ratio
| 0.741 | 0.768 | 0.779 | 0.789 | 0.775 | 0.765 | 0.756 | 0.752 | 0.748 | 0.745 | 0.725 | 0.751 | 0.752 | 0.733 | 0.709 | 0.717 | 0.706 |
Reseach & Development Expenses
| 0 | 60 | 167 | 373 | 332 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 45,809 | 42,522 | 39,170 | 35,645 | 35,053 | 31,117 | 28,473 | 26,264 | 22,816 | 18,555 | 15,852 | 0 | 0 | 3,314.917 | 2,812.651 | 2,486.616 |
Selling & Marketing Expenses
| 0 | 2,629 | 3,176 | 3,123 | 2,388 | 2,214 | 1,898 | 1,850 | 2,420 | 2,079 | 3,164 | 4,232 | 0 | 0 | 1,165.7 | 323.995 | 168.822 |
SG&A
| 53,682 | 48,438 | 45,698 | 42,293 | 38,033 | 37,267 | 33,015 | 30,323 | 28,684 | 24,895 | 21,719 | 20,084 | 0 | 0 | 4,480.617 | 3,136.646 | 2,655.438 |
Other Expenses
| 0 | 45 | 48,815 | 45,361 | 41,080 | 39,884 | -244 | -56 | -54 | -28.211 | 38.185 | 3.069 | 0.133 | -7.366 | -2.261 | 2.547 | -38.588 |
Operating Expenses
| 53,682 | 51,416 | 48,815 | 45,361 | 41,080 | 39,884 | 35,384 | 32,540 | 30,844 | 26,739.616 | 23,220.902 | 21,221.953 | 14,381.227 | 9,604.627 | 6,745.068 | 5,047.868 | 4,032.951 |
Operating Income
| 7,837 | 4,847 | 3,315 | 5,049 | 5,617 | 7,459 | 6,071 | 5,402 | 3,683 | 3,584.629 | 2,973.319 | 6,222.853 | 2,633.992 | 1,083.605 | 776.644 | 285.628 | 362.059 |
Operating Income Ratio
| 0.094 | 0.066 | 0.05 | 0.079 | 0.093 | 0.121 | 0.111 | 0.107 | 0.08 | 0.088 | 0.082 | 0.17 | 0.116 | 0.074 | 0.073 | 0.038 | 0.058 |
Total Other Income Expenses Net
| -635 | -1,963 | -1,210 | -677 | -1,936 | -1,221 | -1,162 | -937 | -353 | -286.54 | -680.218 | -575.107 | -478.256 | -221.932 | -261.582 | -238.866 | -481.021 |
Income Before Tax
| 7,202 | 2,884 | 2,105 | 4,372 | 3,681 | 6,238 | 4,909 | 4,465 | 3,331 | 3,298.09 | 2,293.102 | 5,647.746 | 2,155.736 | 861.673 | 515.062 | 46.762 | -118.962 |
Income Before Tax Ratio
| 0.087 | 0.039 | 0.031 | 0.068 | 0.061 | 0.101 | 0.089 | 0.089 | 0.072 | 0.081 | 0.063 | 0.155 | 0.095 | 0.059 | 0.049 | 0.006 | -0.019 |
Income Tax Expense
| 2,530 | 1,122 | 1,354 | 1,079 | 1,994 | 2,369 | 1,812 | 1,697 | 1,350 | 1,395.66 | 1,047.922 | 2,228.362 | 1,066.22 | 477.666 | 282.517 | 65.299 | -6.08 |
Net Income
| 4,671 | 1,762 | 750 | 3,292 | 1,687 | 3,869 | 3,097 | 2,767 | 1,980 | 1,902.429 | 1,245.18 | 3,419.384 | 1,089.515 | 384.007 | 232.544 | -18.537 | -112.881 |
Net Income Ratio
| 0.056 | 0.024 | 0.011 | 0.052 | 0.028 | 0.063 | 0.056 | 0.055 | 0.043 | 0.047 | 0.034 | 0.094 | 0.048 | 0.026 | 0.022 | -0.002 | -0.018 |
EPS
| 200.13 | 75.49 | 32.13 | 141.04 | 71.47 | 161.37 | 129.17 | 115.44 | 82.61 | 79.35 | 51.93 | 142.61 | 52.69 | 18.75 | 11.35 | -0.91 | -4.71 |
EPS Diluted
| 190.97 | 69.42 | 27.34 | 127.34 | 67.41 | 161.37 | 129.17 | 115.44 | 82.61 | 79.35 | 51.93 | 142.61 | 52.69 | 18.75 | 11.35 | -0.91 | -4.71 |
EBITDA
| 10,260 | 6,735 | 6,884 | 7,874 | 9,364 | 9,696 | 8,146 | 7,584 | 5,849 | 5,382.145 | 4,467.794 | 7,053.304 | 3,320.057 | 1,506.91 | 1,056.043 | 557.997 | 503.408 |
EBITDA Ratio
| 0.124 | 0.092 | 0.103 | 0.123 | 0.155 | 0.157 | 0.148 | 0.15 | 0.127 | 0.132 | 0.124 | 0.193 | 0.147 | 0.103 | 0.1 | 0.075 | 0.081 |