Powercom Co., Ltd
TWSE:3043.TW
30.15 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 259.373 | 149.231 | 61.272 | 78.579 | 114.755 | 95.431 | 115.246 | 139.148 | 119.277 | 138.19 | 158.042 | 171.901 | 356.02 | 1,233.266 | 655.253 |
Short Term Investments
| 0.568 | 1.292 | 1.292 | 0 | 0 | 54.731 | 3.178 | 4.57 | 1.458 | 9.983 | 2.77 | 2.332 | 6.568 | 8.576 | 7.898 |
Cash and Short Term Investments
| 259.373 | 149.231 | 61.272 | 78.579 | 114.755 | 95.431 | 118.424 | 143.718 | 120.735 | 148.173 | 160.812 | 174.233 | 362.588 | 1,241.842 | 663.151 |
Net Receivables
| 183.899 | 321.44 | 228.597 | 256.424 | 293.51 | 233.237 | 274.794 | 300.043 | 333.631 | 371.144 | 457.693 | 684.175 | 1,425.02 | 2,255.289 | 1,709.458 |
Inventory
| 328.569 | 442.513 | 488.167 | 382.43 | 404.002 | 441.706 | 393.835 | 440.281 | 486.589 | 700.435 | 719.316 | 1,226.486 | 1,826.904 | 1,732.204 | 1,140.695 |
Other Current Assets
| 3.208 | 3.506 | 3.678 | 2.125 | 13.502 | 6.946 | 6.93 | 11.405 | 11.522 | 12.626 | 15.676 | 14.253 | 17.499 | 19.867 | 9.839 |
Total Current Assets
| 775.049 | 916.69 | 781.714 | 719.558 | 825.769 | 777.32 | 793.983 | 895.447 | 952.477 | 1,232.378 | 1,353.497 | 2,099.147 | 3,632.011 | 5,249.202 | 3,523.143 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 291.712 | 296.525 | 311.652 | 314.509 | 308.949 | 312.628 | 326.775 | 356.56 | 404.821 | 446.989 | 467.202 | 500.686 | 1,669.697 | 617.686 | 698.33 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.455 | 0.394 | 0.448 | 0.521 | 0.52 | 0.345 | 0.272 | 0.178 | 0.185 | 0.242 | 3.581 | 19.097 | 23.496 | 26.001 | 30.966 |
Goodwill and Intangible Assets
| 0.455 | 0.394 | 0.448 | 0.521 | 0.52 | 0.345 | 0.272 | 0.178 | 0.185 | 0.242 | 3.581 | 19.097 | 23.496 | 26.001 | 30.966 |
Long Term Investments
| 175.773 | 178.001 | 37.675 | 42.632 | 41.125 | -0.345 | 44.113 | 51.895 | 89.21 | 82.989 | 135.715 | 134.463 | 173.402 | 412.957 | 365.006 |
Tax Assets
| 18.237 | 19.603 | 19.19 | 20.497 | 21.515 | 21.029 | 20.116 | 18.977 | 14.751 | 13.915 | 11.982 | 4.748 | 0 | 0 | 77.612 |
Other Non-Current Assets
| 21.172 | 27.89 | 23.817 | 28.098 | 32.34 | 87.186 | 36.732 | 40.31 | 42.535 | 54.092 | 44.202 | 335.74 | 311.217 | 49.207 | 60.923 |
Total Non-Current Assets
| 507.349 | 522.413 | 392.782 | 406.257 | 404.449 | 420.843 | 428.008 | 467.92 | 551.502 | 598.227 | 662.682 | 994.734 | 2,177.812 | 1,105.851 | 1,232.837 |
Total Assets
| 1,282.398 | 1,439.103 | 1,174.496 | 1,125.815 | 1,230.218 | 1,198.163 | 1,221.991 | 1,363.367 | 1,503.979 | 1,830.605 | 2,016.179 | 3,093.881 | 5,809.823 | 6,355.053 | 4,755.98 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 92.06 | 233.894 | 248.301 | 226.368 | 280.689 | 251.938 | 286.204 | 415.456 | 174.668 | 352.974 | 243.066 | 191.7 | 1,082.079 | 795.059 | 446.186 |
Short Term Debt
| 165.037 | 201.33 | 158.433 | 115.294 | 130.803 | 447.233 | 471.66 | 521.951 | 575.657 | 678.63 | 910.537 | 382.2 | 1,614.39 | 1,685.004 | 1,165.103 |
Tax Payables
| 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.339 | 0 | 42.665 | 0 | 7.307 | 77.03 | 2.451 |
Deferred Revenue
| 141.176 | 29.684 | 144.864 | 163.216 | 158.309 | 408.749 | 413.743 | 329.364 | 587.859 | 566.089 | 413.784 | 466.562 | 318.544 | 222.194 | 93.735 |
Other Current Liabilities
| 481.791 | 562.018 | 497.942 | 511.826 | 505.557 | 15.687 | 2.512 | 2.276 | 2.472 | 1.283 | 7.959 | 786.918 | 2.56 | 35.636 | 3.498 |
Total Current Liabilities
| 880.064 | 1,026.926 | 1,049.54 | 1,016.704 | 1,075.358 | 1,123.607 | 1,174.119 | 1,269.047 | 1,340.656 | 1,598.976 | 1,575.346 | 1,827.38 | 3,017.573 | 2,737.893 | 1,708.522 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 2.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 295.679 | 704.715 | 13.75 | 36 |
Deferred Revenue Non-Current
| 4.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.053 | 0.046 | 0.291 | 1.287 | 0.57 | 0.001 | 1.697 | 1.575 | 2.982 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.282 | 13.731 | 24.539 | 37.049 | 45.702 | 44.575 | 43.248 | 45.735 | 52.446 | 61.49 | 53.688 | 39.264 | 48.155 | 22.56 | 36.434 |
Total Non-Current Liabilities
| 7.893 | 13.777 | 24.83 | 38.336 | 46.272 | 44.576 | 44.945 | 47.31 | 55.428 | 61.49 | 54.688 | 334.943 | 752.87 | 36.31 | 72.434 |
Total Liabilities
| 887.957 | 1,040.703 | 1,074.37 | 1,055.04 | 1,121.63 | 1,168.183 | 1,219.064 | 1,316.357 | 1,396.084 | 1,660.466 | 1,630.034 | 2,162.323 | 3,770.443 | 2,774.203 | 1,780.956 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 795.435 | 0 | 0 | 0 | 0 | 26.028 | 10.886 | 0 | 0 | 0 | 0 |
Common Stock
| 389.756 | 389.756 | 1,948.781 | 1,948.781 | 1,948.781 | 1,948.781 | 1,948.781 | 1,948.781 | 1,948.781 | 1,948.781 | 1,948.781 | 1,948.781 | 1,959.971 | 1,832.481 | 1,832.481 |
Retained Earnings
| -122.569 | -118.643 | -3,162.208 | -3,189.338 | -3,142.06 | -3,214.46 | -3,274.201 | -3,213.209 | -3,153.72 | -2,781.434 | -2,924.975 | -2,394.247 | -1,288.287 | 471.42 | -150.591 |
Accumulated Other Comprehensive Income/Loss
| 157.068 | 159.337 | 550.292 | 546.164 | 538.845 | 532.238 | 567.572 | 550.987 | 536.074 | -26.028 | -10.886 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 794.121 | 795.435 | 0 | 795.435 | 795.435 | 795.435 | 795.435 | 1,022.365 | 1,368.004 | 1,345.185 | 1,336.248 | 1,253.714 | 1,267.205 |
Total Shareholders Equity
| 424.255 | 430.45 | 130.986 | 101.042 | 141.001 | 61.994 | 37.587 | 81.994 | 126.57 | 189.712 | 391.81 | 899.719 | 2,007.932 | 3,557.615 | 2,949.095 |
Total Equity
| 394.441 | 398.4 | 100.126 | 70.775 | 108.588 | 29.98 | 2.927 | 47.01 | 107.895 | 170.139 | 386.145 | 931.558 | 2,039.38 | 3,580.85 | 2,975.024 |
Total Liabilities & Shareholders Equity
| 1,282.398 | 1,439.103 | 1,174.496 | 1,125.815 | 1,230.218 | 1,198.163 | 1,221.991 | 1,363.367 | 1,503.979 | 1,830.605 | 2,016.179 | 3,093.881 | 5,809.823 | 6,355.053 | 4,755.98 |