Global View Co., Ltd.
TWSE:3040.TW
45.5 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 13.125 | 19.765 | 16.076 | 39.094 | 26.952 | 18.439 | 17.192 | 60.042 | 31.447 | 29.291 | 23.225 | 41.111 | 49.45 | 54.825 | 49.813 | 171.472 | 160.768 | 53.309 | 26.013 | 34.557 | 26.672 | 26.58 | 28.282 | 35.778 | 40.761 | 13.904 | 13.333 | 31.617 | 32.949 | 704.795 | 15.97 | 69.322 | 26.259 | 69.973 | 27.453 | 68.832 | 106.52 | 13.139 | 54.216 | 514.618 | 33.419 | 9.891 | 0.459 | 6.63 | 17.964 | 17.189 | 24.929 | 14.521 | 8.651 | 5.464 | 6.82 | 19.262 | 4.48 | -1.953 | 7.056 | 15.026 | 5.246 | 5.152 |
Depreciation & Amortization
| 3.464 | 3.219 | 2.88 | 2.834 | 2.373 | 2.192 | 2.223 | 2.234 | 2.272 | 2.224 | 2.196 | 4.577 | 5.353 | 5.459 | 5.422 | 5.335 | 5.198 | 5.261 | 5.351 | 5.5 | 5.685 | 5.737 | 2.999 | 3.04 | 3.007 | 2.98 | 2.855 | 2.929 | 2.905 | 3.039 | 4.12 | 4.266 | 4.415 | 4.648 | 7.819 | 3.567 | 3.675 | 3.728 | 4.968 | 5.469 | 5.495 | 5.561 | 5.462 | 5.486 | 5.435 | 6.229 | 11.212 | 12.327 | 11.28 | 11.452 | 11.365 | 11.051 | 10.467 | 10.714 | 12.002 | 11.501 | 11.715 | 11.396 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -9.68 | 12.049 | 0.059 | -1.868 | -5.036 | 8.28 | -6.738 | -6.595 | -5.523 | 4.372 | 5.884 | -15.422 | -1.337 | 1.957 | 2.657 | 11.858 | 8.288 | -4.833 | -0.172 | -5.95 | -2.433 | 9.67 | -5.36 | 4.765 | -19.92 | -0.599 | -6.657 | 20.86 | -39.232 | 1.561 | -25.814 | 30.707 | 4.115 | -15.065 | 48.969 | -49.553 | -10.767 | 18.168 | -5.462 | 23.346 | 14.754 | -4.338 | -3.502 | -3.128 | 14.473 | 23.341 | 42.431 | -1.689 | 13.554 | 26.059 | 44.739 | -1.916 | -2.305 | 21.114 | 17.357 | 55.694 | -45.328 | -8.949 |
Accounts Receivables
| -0.735 | 1.655 | 0.311 | 0.361 | -1.385 | -0.826 | 0.797 | -2.714 | -0.286 | 0.335 | 1.324 | 0.634 | -1.624 | 0.798 | -0.364 | -0.864 | 1.748 | 0.312 | 3.046 | -4.323 | 0.813 | 1.286 | -0.304 | -1.417 | 0.215 | 0.049 | -0.462 | -0.146 | 0.315 | 2.222 | -4.229 | 2.798 | 1.968 | -3.514 | -0.381 | 2.443 | 2.351 | -3.172 | 1.185 | 6.546 | -0.68 | -0.165 | -3.442 | 2.964 | 2.794 | 19.903 | 16.157 | -16.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.039 | 1.015 | 1.144 | 1.354 | -0.705 | 0.209 | 0.115 | -2.28 | -2.598 | -0.792 | -1.736 | -0.772 | 1.738 | -3.359 | 2.899 | 4.005 | 0.775 | -0.554 | 3.345 | -1.295 | -3.402 | -0.545 | 1.796 | 1.758 | -5.78 | -4.542 | -0.268 | -0.315 | 1.1 | -3.451 | 1.827 | 1.445 | -2.582 | 1.691 | 1.482 | -3.885 | -0.914 | 14.75 | 4.659 | -0.787 | 15.901 | 0.983 | -3.188 | -4.315 | 6.095 | 4.512 | 12.249 | 14.377 | 5.901 | 2.798 | 11.91 | 23.971 | -21.104 | 9.184 | -8.308 | 15.288 | -18.047 | -0.28 |
Change In Accounts Payables
| 1.054 | -1.734 | -0.156 | 0.946 | 1.564 | -2.383 | -1.859 | 0.377 | 1.121 | 0.634 | -0.951 | 0.786 | 0.152 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -10.038 | 11.113 | -1.24 | -4.529 | -4.51 | 11.28 | -5.791 | -1.978 | -3.76 | 5.164 | 7.62 | -14.65 | -3.075 | 5.316 | -0.242 | 7.853 | 7.513 | -4.279 | -3.517 | -4.655 | 0.969 | 10.215 | -7.156 | 3.007 | -14.14 | 3.943 | -6.389 | 21.175 | -40.332 | 5.012 | -27.641 | 29.262 | 6.697 | -16.756 | 47.487 | -45.668 | -9.853 | 3.418 | -10.121 | 24.133 | -1.147 | -5.321 | -0.314 | 1.187 | 8.378 | 18.829 | 30.182 | -16.066 | 7.653 | 23.261 | 32.829 | -25.887 | 18.799 | 11.93 | 25.665 | 40.406 | -27.281 | -8.669 |
Other Non Cash Items
| 0.921 | -6.512 | 2.098 | -33.491 | -15.825 | 42.245 | 7.115 | -55.215 | -14.494 | -22.813 | -11.266 | -21.117 | -50.041 | -45.155 | -35.121 | -166.098 | -149.892 | -40.775 | 6.406 | -13.593 | -14.739 | -13.073 | -11.947 | -7.959 | -23.09 | -0.266 | 12.43 | -52.661 | -8.516 | -728.338 | -1.468 | -51.46 | -37.898 | -46.328 | -19.781 | -65.627 | -93.5 | -14.47 | -14.604 | -500.22 | -45.989 | -0.32 | -3.928 | -2.904 | -13.14 | -6.5 | -3.626 | -3.925 | -10.352 | -0.409 | 0.612 | 6.605 | -10.118 | -5.062 | -6.116 | 2.627 | 2.184 | -4.937 |
Operating Cash Flow
| 1.26 | 18.369 | 21.113 | 6.569 | 8.464 | 71.156 | 19.792 | 0.466 | 13.702 | 13.074 | 20.039 | 9.149 | 3.425 | 17.086 | 22.771 | 22.567 | 24.362 | 12.962 | 37.598 | 20.514 | 15.185 | 28.914 | 13.974 | 35.624 | 0.758 | 16.019 | 21.961 | 2.745 | -11.894 | -18.943 | -7.192 | 52.835 | -3.109 | 13.228 | 64.46 | -42.781 | 5.928 | 20.565 | 39.118 | 43.213 | 7.679 | 10.794 | -1.509 | 6.084 | 24.732 | 40.259 | 74.946 | 21.234 | 23.133 | 42.566 | 63.536 | 35.002 | 2.524 | 24.813 | 30.299 | 84.848 | -26.183 | 2.662 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.117 | -0.076 | -0.168 | -0.056 | -0.082 | -0.014 | -0.022 | 0 | 0 | -0.016 | -0.12 | -0.015 | -0.262 | 0 | -0.13 | 0.003 | -3.268 | -0.126 | 0.006 | -1.534 | -0.116 | -0.458 | -0.131 | -0.089 | -0.025 | -1.165 | -0.099 | -0.012 | 0 | -0.012 | -0.011 | -0.166 | -1.197 | -0.046 | -0.096 | -0.014 | -0.403 | -0.156 | -0.076 | -0.27 | -0.926 | -0.023 | -0.144 | -1.401 | -0.083 | -0.211 | -11.877 | -50.988 | -0.224 | -0.345 | -0.432 | -12.203 | -0.42 | -0.076 | -1.26 | -1.085 | -5.644 | -29.241 |
Acquisitions Net
| 0.003 | 0.21 | 0 | 9.544 | -110.355 | 0 | 0.005 | 0 | 0 | 0 | 1.627 | 22.605 | 46.182 | 35.926 | 55.867 | 170.8 | 0 | 0 | -38.468 | 9.384 | 0 | -0.186 | 0 | 0 | 0.001 | -42 | 15.948 | 0 | -15.744 | 0 | 25.143 | 61.136 | 8.195 | 8.195 | 48.933 | 0 | 0 | 0 | -67.403 | 697.612 | 0 | 0 | 0 | -0.693 | 7.253 | 15.277 | 34.678 | 9.582 | 11.732 | 7.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -169.75 | -30.34 | -143.636 | -0.204 | 3.267 | -648.337 | -157.885 | 0 | -60 | -30 | -191.527 | -237.756 | -177.317 | -121.496 | -243.001 | -277.265 | -112.955 | -499.469 | -602.461 | 64.135 | -271.489 | -75.692 | 0 | 0 | -120 | -115 | -182.108 | 64.403 | -22.715 | -626.524 | -8.633 | -36.512 | 0 | 57.285 | -71.511 | -22.866 | -51.8 | 1.573 | 121.165 | -388.594 | 0 | 0 | -0.078 | 51.19 | -30.253 | -2.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -55.68 | 121.36 | 46.465 | 15.175 | 107.088 | 399.829 | 50.957 | 90.068 | 185.849 | 196.916 | 74.248 | 523.657 | 163.48 | 35.926 | 345.016 | 39.992 | 128.527 | 387.286 | 705.086 | 61.774 | 203.028 | 70.602 | 63.493 | -51.41 | 117.113 | 481.201 | 0 | 0 | 0 | 7.899 | 2.789 | -77.305 | 6.25 | 71.055 | 13.178 | 0 | 0 | 0 | 0.025 | 0.001 | 0 | 2.707 | 0 | 2.856 | 7.791 | 0 | 0 | 0 | 0 | 0 | 1.806 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 89.739 | 0.045 | -0.027 | 110.355 | -0.022 | -106.923 | 31.547 | -0.002 | -0.092 | -65.119 | 81.613 | 32.345 | -85.57 | 0.257 | 24.662 | 61.493 | -0.022 | 2.286 | 0.55 | -2.259 | 0.039 | -0.281 | -62.171 | 0.054 | -0.627 | -0.007 | 10.767 | 21.607 | 1,043.514 | -0.034 | -0.583 | 0.859 | -0.563 | -8.264 | 169.396 | 80.786 | 9.658 | 16.519 | 0.046 | 4.129 | 3.819 | -0.034 | 0.396 | -0.159 | -0.017 | 1.986 | -0.462 | 0.25 | 0.012 | 0.508 | 0.264 | -2.455 | -0.211 | 2.521 | 0.164 | 0.513 | -2.09 |
Investing Cash Flow
| 42.958 | 89.663 | -97.294 | 24.432 | 110.273 | -248.544 | -106.945 | 121.615 | 125.847 | 166.808 | -180.891 | 390.104 | 32.083 | -85.57 | 158.009 | -41.808 | 73.797 | -112.331 | 66.449 | 134.309 | -70.836 | -5.695 | 63.081 | -113.67 | -2.857 | 322.409 | -166.266 | 75.158 | -16.852 | 424.877 | 19.254 | -53.43 | 5.912 | 135.926 | -17.76 | 146.516 | 28.583 | 11.075 | 70.23 | 308.795 | 3.203 | 6.503 | -0.256 | 52.348 | -15.451 | 12.403 | 24.787 | -41.868 | 11.758 | 7.179 | 1.882 | -11.939 | -2.875 | -0.287 | 1.303 | -0.921 | -5.131 | -31.331 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.059 | -0.892 | -0.872 | -0.869 | -0.865 | -0.862 | -0.858 | -0.855 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -270 | 0 | 0 | 0 | 0 | -138.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.096 | -20.769 | -6.55 | -3.599 | -41.81 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -126 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | -359.1 | 0 | 0 | 0 | -94.5 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | -567 | 0 | 0 | 0 | -315 | 0 | 0 | 0 | -189 | 0 | 0 | -2.224 | -186.776 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | -20.773 | 0 | 0 | 0 | -41.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.355 | 0.998 | -5.976 | -125.123 | -1.643 | 0.594 | -1.318 | 0.639 | 0.002 | 1.332 | -0.591 | -362.153 | 1.043 | -0.025 | 1.912 | -92.286 | -1.312 | -0.044 | -1.495 | -130.543 | 3.431 | -1.643 | 0.335 | -512.31 | 0.17 | 0.86 | 1.383 | -312.23 | -1.28 | -5.4 | -0.675 | -213.213 | 46.201 | 1.66 | 4.074 | -184.401 | -0.099 | 0.773 | 2.673 | -211.967 | 37.332 | 2.253 | -135.207 | -18.16 | 0.897 | 2.547 | 2.392 | -113.403 | 2.246 | -7.097 | -1.645 | -0.28 | 0.619 | 0.213 | 16.214 | -31.734 | 2.726 | -20.247 |
Financing Cash Flow
| -1.355 | 0.998 | -5.976 | -125.123 | -1.643 | 0.594 | -1.318 | -125.361 | 0.002 | 1.332 | -0.591 | -362.153 | 1.043 | -0.025 | 1.912 | -143.345 | -2.204 | -0.916 | -2.364 | -131.408 | 2.569 | -2.501 | -0.52 | -512.31 | 0.17 | 0.86 | 1.383 | -312.23 | -1.28 | -30.4 | -0.675 | -213.213 | 46.201 | 1.66 | 1.85 | -184.401 | -0.099 | -269.227 | 2.673 | -211.967 | 37.332 | 2.253 | -135.207 | -18.16 | 0.897 | 2.547 | 2.392 | -113.403 | 2.246 | -7.097 | -9.741 | -21.049 | -5.931 | -3.386 | -25.596 | -31.734 | 2.726 | -20.247 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.045 | 6.55 | -10.013 | 10.344 | 2.055 | -1.515 | -14.69 | 14.217 | 1.87 | 4.862 | 0.851 | -0.113 | -2.914 | -0.061 | -3.9 | 0.51 | -2.843 | 0.955 | -7.609 | -0.018 | 0.15 | 0.301 | 1.462 | -1.417 | 3.62 | -1.785 | -4.652 | 3.692 | 5.474 | -15.992 | 0 | -7.016 | -7.989 | -5.828 | -11.715 | 1.511 | -0.708 | -0.743 | 2.232 | 4.679 | -4.219 | 2.289 | 3.159 | -2.004 | 3.121 | 3.341 | -0.179 | -2.595 | 5.027 | -7.32 | 0.307 | 3.911 | 2.223 | 2.108 | -4.35 | 0.473 | -0.414 | -0.557 |
Net Change In Cash
| 103.226 | 115.58 | -59.965 | -83.778 | 119.149 | -178.309 | -103.161 | 10.937 | 141.421 | 186.076 | -160.592 | 36.987 | 33.637 | -68.57 | 178.792 | -162.076 | 93.112 | -99.33 | 94.074 | 23.397 | -52.932 | 21.019 | 77.997 | -591.773 | 1.691 | 337.503 | -147.574 | -230.635 | -24.552 | 359.542 | 11.387 | -220.824 | 41.015 | 144.986 | 36.835 | -79.155 | 33.704 | -238.33 | 114.253 | 144.72 | 43.995 | 21.839 | -133.813 | 38.268 | 13.299 | 58.55 | 101.946 | -136.632 | 42.164 | 35.328 | 55.984 | 5.925 | 2.547 | 23.248 | 1.656 | 52.666 | -29.002 | -49.473 |
Cash At End Of Period
| 166.189 | 147.366 | 31.786 | 123.956 | 207.734 | 88.585 | 266.894 | 370.055 | 359.118 | 217.697 | 31.621 | 192.213 | 155.226 | 121.589 | 190.159 | 11.367 | 173.443 | 80.331 | 179.661 | 85.587 | 62.19 | 115.122 | 94.103 | 16.106 | 607.879 | 606.188 | 268.685 | 416.259 | 646.894 | 671.446 | 311.904 | 300.517 | 521.341 | 480.326 | 335.34 | 298.505 | 377.66 | 343.956 | 582.286 | 468.033 | 323.313 | 279.318 | 257.479 | 391.292 | 353.024 | 339.725 | 304.276 | 202.33 | 338.962 | 296.798 | 261.47 | 205.486 | 199.561 | 197.014 | 173.766 | 172.11 | 119.444 | 148.446 |