Soliton Systems K.K.
TSE:3040.T
1276 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,967 | 4,575 | 5,381 | 4,877 | 4,130 | 4,670 | 5,270 | 5,613 | 4,037 | 4,837 | 4,672 | 4,020 | 3,807 | 4,890 | 4,618 | 4,287 | 3,608 | 3,944 | 3,710 | 4,306 | 3,724 | 3,812 | 4,477 | 3,527 | 3,506 | 3,756 | 4,139 | 3,902 | 3,780 | 4,646 | 4,521 | 4,263 | 3,239 | 3,975 | 3,539 | 2,906 | 3,980.67 | 2,977.791 | 3,164.543 | 2,316.734 | 3,537.28 | 2,490.346 | 2,659.297 | 2,474.751 | 3,096.181 | 2,590.975 | 2,955.339 | 2,252.315 | 3,437.529 | 2,716.487 | 2,516.525 | 1,861.168 | 3,117.503 | 2,201.34 | 2,559.41 | 2,232.556 | 3,570.254 | 2,442.602 | 3,109.051 | 2,703.641 | 4,017.251 | 3,106.548 | 3,489.769 |
Cost of Revenue
| 2,250 | 2,525 | 2,833 | 2,690 | 2,350 | 2,624 | 3,031 | 3,738 | 2,513 | 2,844 | 2,515 | 2,257 | 2,165 | 2,628 | 2,568 | 2,181 | 1,983 | 2,179 | 2,035 | 2,306 | 2,438 | 2,124 | 2,352 | 1,831 | 2,110 | 2,130 | 2,446 | 2,019 | 2,247 | 2,717 | 2,485 | 2,650 | 2,041 | 2,477 | 2,119 | 1,834 | 2,244.301 | 1,816.714 | 1,812.842 | 1,496.803 | 1,977.115 | 1,463.347 | 1,519.193 | 1,614.306 | 1,908.703 | 1,569.411 | 1,709.263 | 1,531.142 | 2,070.291 | 1,778.584 | 1,627.755 | 1,349.223 | 1,872.639 | 1,389.748 | 1,537.414 | 1,516.843 | 2,195.819 | 1,773.834 | 2,046.681 | 1,806.58 | 2,837.241 | 2,033.589 | 2,311.841 |
Gross Profit
| 1,717 | 2,050 | 2,548 | 2,187 | 1,780 | 2,046 | 2,239 | 1,875 | 1,524 | 1,993 | 2,157 | 1,763 | 1,642 | 2,262 | 2,050 | 2,106 | 1,625 | 1,765 | 1,675 | 2,000 | 1,286 | 1,688 | 2,125 | 1,696 | 1,396 | 1,626 | 1,693 | 1,883 | 1,533 | 1,929 | 2,036 | 1,613 | 1,198 | 1,498 | 1,420 | 1,072 | 1,736.369 | 1,161.077 | 1,351.701 | 819.931 | 1,560.165 | 1,026.999 | 1,140.104 | 860.445 | 1,187.478 | 1,021.564 | 1,246.076 | 721.173 | 1,367.238 | 937.903 | 888.77 | 511.945 | 1,244.864 | 811.592 | 1,021.996 | 715.713 | 1,374.435 | 668.768 | 1,062.37 | 897.061 | 1,180.01 | 1,072.959 | 1,177.928 |
Gross Profit Ratio
| 0.433 | 0.448 | 0.474 | 0.448 | 0.431 | 0.438 | 0.425 | 0.334 | 0.378 | 0.412 | 0.462 | 0.439 | 0.431 | 0.463 | 0.444 | 0.491 | 0.45 | 0.448 | 0.451 | 0.464 | 0.345 | 0.443 | 0.475 | 0.481 | 0.398 | 0.433 | 0.409 | 0.483 | 0.406 | 0.415 | 0.45 | 0.378 | 0.37 | 0.377 | 0.401 | 0.369 | 0.436 | 0.39 | 0.427 | 0.354 | 0.441 | 0.412 | 0.429 | 0.348 | 0.384 | 0.394 | 0.422 | 0.32 | 0.398 | 0.345 | 0.353 | 0.275 | 0.399 | 0.369 | 0.399 | 0.321 | 0.385 | 0.274 | 0.342 | 0.332 | 0.294 | 0.345 | 0.338 |
Reseach & Development Expenses
| 434 | 268 | 265 | 624 | 1,154 | 209 | 211 | 622 | 602 | 644 | 216 | 567 | 574 | 557 | 875 | 0 | 0 | 0 | 768 | 0 | 0 | 0 | 1,697 | 0 | 0 | 0 | 1,508 | 0 | 0 | 0 | 1,489 | 0 | 0 | 0 | 0 | 0 | 1,174 | 0 | 0 | 0 | 1,201 | 0 | 0 | 0 | 363 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,123 | 1,293 | 1,362 | 801 | 351 | 1,186 | 1,185 | 1,167 | 1,226 | 1,149 | 1,239 | 1,114 | 1,134 | 1,097 | 602 | 1,356 | 1,384 | 1,462 | 542 | 1,417 | 1,476 | 1,347 | 784 | 1,364 | 1,441 | 1,302 | 928 | 1,320 | 1,387 | 1,364 | 699 | 1,250 | 1,266 | 1,198 | 0 | 0 | 1,082 | 1,032 | 968 | 914 | 1,024 | 891 | 867 | 888 | 936 | 841 | 800 | 874 | 843 | 826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3 | 1 | 2 | 15 | 2 | 1,395 | 1,396 | 1,376 | 1,438 | 1,383 | 23 | 1,332 | 1,373 | 1,295 | -2 | 1,356 | -2 | 12 | 1,310 | 1 | 4 | 2 | -3 | 1,385 | 1,441 | 2 | 1,419 | 1,342 | 1,387 | 2 | 23 | -1 | 1,266 | 1,198 | 2 | 1 | 1.746 | -0.508 | 1.099 | -7.463 | 0.576 | 0.466 | -0.602 | 0.915 | 2.204 | 21.758 | -5.103 | -19.414 | -12.974 | 46.121 | -27.633 | -10.927 | -23.045 | -20.365 | -27.011 | -27.273 | -36.113 | 41.429 | -34.637 | 6.014 | 444.86 | -550.075 | -28.71 |
Operating Expenses
| 1,557 | 1,561 | 1,627 | 1,425 | 1,505 | 1,395 | 1,396 | 1,376 | 1,438 | 1,383 | 1,455 | 1,332 | 1,373 | 1,295 | 1,476 | 1,356 | 1,384 | 1,462 | 1,310 | 1,417 | 1,483 | 1,358 | 1,346 | 1,385 | 1,441 | 1,302 | 1,419 | 1,342 | 1,387 | 1,364 | 1,371 | 1,250 | 1,266 | 1,198 | 1,078 | 1,209 | 1,082.279 | 1,031.263 | 968.101 | 914.664 | 984.727 | 891.545 | 867.367 | 888.069 | 932.141 | 834.825 | 793.059 | 865.987 | 826.806 | 832.672 | 792.571 | 840.767 | 749.482 | 955.763 | 890.602 | 932.456 | 784.237 | 879.904 | 797.854 | 906.35 | 829.83 | 952.637 | 916.067 |
Operating Income
| 160 | 489 | 921 | 761 | 276 | 650 | 842 | 498 | 87 | 609 | 701 | 431 | 268 | 967 | 573 | 749 | 243 | 301 | 367 | 583 | -198 | 329 | 778 | 311 | -45 | 323 | 273 | 543 | 144 | 565 | 665 | 363 | -68 | 299 | 340 | -137 | 654.091 | 129.813 | 383.6 | -94.734 | 575.439 | 135.454 | 272.735 | -27.624 | 255.338 | 186.739 | 453.016 | -144.814 | 540.43 | 105.231 | 96.2 | -328.822 | 495.381 | -144.171 | 131.393 | -216.742 | 590.197 | -211.136 | 264.516 | -9.289 | 350.18 | 120.321 | 261.86 |
Operating Income Ratio
| 0.04 | 0.107 | 0.171 | 0.156 | 0.067 | 0.139 | 0.16 | 0.089 | 0.022 | 0.126 | 0.15 | 0.107 | 0.07 | 0.198 | 0.124 | 0.175 | 0.067 | 0.076 | 0.099 | 0.135 | -0.053 | 0.086 | 0.174 | 0.088 | -0.013 | 0.086 | 0.066 | 0.139 | 0.038 | 0.122 | 0.147 | 0.085 | -0.021 | 0.075 | 0.096 | -0.047 | 0.164 | 0.044 | 0.121 | -0.041 | 0.163 | 0.054 | 0.103 | -0.011 | 0.082 | 0.072 | 0.153 | -0.064 | 0.157 | 0.039 | 0.038 | -0.177 | 0.159 | -0.065 | 0.051 | -0.097 | 0.165 | -0.086 | 0.085 | -0.003 | 0.087 | 0.039 | 0.075 |
Total Other Income Expenses Net
| 103 | 73 | -71 | 111 | 87 | 73 | -12 | 69 | 110 | 113 | 16 | 18 | 44 | 78 | -94 | -248 | 28 | -22 | 19 | -65 | -14 | -12 | -409 | -139 | -269 | 173 | -142 | 62 | 71 | -38 | 36 | -49 | -116 | -27 | -15 | 32 | -46.81 | -57.647 | -1.946 | -8.179 | -45.015 | 2.341 | 71.902 | 15.971 | 69.919 | 166.672 | -15.335 | -212.34 | 89.282 | 146.871 | -135.811 | -56.492 | 23.775 | -62.614 | -27.372 | -159.688 | 20.823 | 117.15 | -175.478 | -62.64 | -639.855 | -584.572 | -196.076 |
Income Before Tax
| 263 | 562 | 850 | 872 | 363 | 723 | 830 | 567 | 197 | 722 | 717 | 449 | 312 | 1,045 | 479 | 501 | 271 | 279 | 386 | 518 | -212 | 317 | 369 | 172 | -314 | 496 | 131 | 605 | 215 | 527 | 701 | 314 | -184 | 272 | 325 | -105 | 607.281 | 72.166 | 381.654 | -102.913 | 530.424 | 137.795 | 344.637 | -11.653 | 325.257 | 353.411 | 437.681 | -357.154 | 629.712 | 252.102 | -39.611 | -385.314 | 519.156 | -206.786 | 68.021 | -376.431 | 611.02 | -93.987 | 89.038 | -80.435 | 179.428 | -464.25 | 65.784 |
Income Before Tax Ratio
| 0.066 | 0.123 | 0.158 | 0.179 | 0.088 | 0.155 | 0.157 | 0.101 | 0.049 | 0.149 | 0.153 | 0.112 | 0.082 | 0.214 | 0.104 | 0.117 | 0.075 | 0.071 | 0.104 | 0.12 | -0.057 | 0.083 | 0.082 | 0.049 | -0.09 | 0.132 | 0.032 | 0.155 | 0.057 | 0.113 | 0.155 | 0.074 | -0.057 | 0.068 | 0.092 | -0.036 | 0.153 | 0.024 | 0.121 | -0.044 | 0.15 | 0.055 | 0.13 | -0.005 | 0.105 | 0.136 | 0.148 | -0.159 | 0.183 | 0.093 | -0.016 | -0.207 | 0.167 | -0.094 | 0.027 | -0.169 | 0.171 | -0.038 | 0.029 | -0.03 | 0.045 | -0.149 | 0.019 |
Income Tax Expense
| 70 | 172 | 230 | 286 | 136 | 222 | 254 | 177 | 79 | 221 | 59 | 164 | 110 | 318 | 80 | -248 | 106 | 110 | 103 | 155 | -26 | 117 | 77 | 122 | -17 | 211 | -1 | 211 | 127 | 213 | 181 | 143 | -32 | 148 | 132 | 6 | 155.385 | 81.759 | 113.538 | -26.339 | 228.443 | -2.508 | -116.042 | 14.109 | 94.218 | 88.61 | 182.829 | -81.137 | 233.465 | 111.435 | -12.566 | -164.416 | 111.093 | -45.452 | -4.215 | -108.534 | -21.761 | -84.927 | 109.527 | -15.002 | 76.585 | 71.6 | 123 |
Net Income
| 194 | 391 | 621 | 586 | 227 | 502 | 577 | 391 | 118 | 501 | 657 | 285 | 204 | 726 | 398 | 751 | 165 | 169 | 284 | 362 | -185 | 199 | 292 | 48 | -295 | 284 | 134 | 393 | 89 | 313 | 520 | 170 | -151 | 125 | 195 | -112 | 451.802 | -9.854 | 268.291 | -76.705 | 301.988 | 140.208 | 460.886 | -25.762 | 231.038 | 264.8 | 254.853 | -276.017 | 396.247 | 140.667 | -27.046 | -220.897 | 408.063 | -161.333 | 72.237 | -267.896 | 632.782 | -9.06 | -20.489 | -65.432 | 103.878 | -535.85 | -57.215 |
Net Income Ratio
| 0.049 | 0.085 | 0.115 | 0.12 | 0.055 | 0.107 | 0.109 | 0.07 | 0.029 | 0.104 | 0.141 | 0.071 | 0.054 | 0.148 | 0.086 | 0.175 | 0.046 | 0.043 | 0.077 | 0.084 | -0.05 | 0.052 | 0.065 | 0.014 | -0.084 | 0.076 | 0.032 | 0.101 | 0.024 | 0.067 | 0.115 | 0.04 | -0.047 | 0.031 | 0.055 | -0.039 | 0.113 | -0.003 | 0.085 | -0.033 | 0.085 | 0.056 | 0.173 | -0.01 | 0.075 | 0.102 | 0.086 | -0.123 | 0.115 | 0.052 | -0.011 | -0.119 | 0.131 | -0.073 | 0.028 | -0.12 | 0.177 | -0.004 | -0.007 | -0.024 | 0.026 | -0.172 | -0.016 |
EPS
| 10.47 | 21.1 | 33.51 | 31.62 | 12.26 | 27.11 | 31.16 | 21.15 | 6.38 | 27.07 | 35.55 | 15.34 | 10.98 | 39.12 | 21.42 | 40.43 | 8.7 | 8.97 | 14.98 | 19.09 | -9.76 | 10.51 | 15.4 | 2.53 | -15.16 | 14.63 | 6.89 | 20.19 | 4.57 | 16.13 | 26.72 | 8.73 | -8.06 | 6.67 | 10.35 | -5.95 | 23.97 | -0.52 | 14.29 | -4.09 | 16.09 | 7.47 | 23.35 | -1.31 | 11.71 | 13.42 | 12.91 | -13.98 | 20.08 | 7.13 | -1.37 | -11.19 | 20.67 | -8.17 | 4.59 | -13.57 | 32.06 | -0.46 | -1.04 | -3.31 | 5.26 | -27.15 | -2.9 |
EPS Diluted
| 10.47 | 21.1 | 33.51 | 31.62 | 12.26 | 27.11 | 31.16 | 21.15 | 6.38 | 27.07 | 35.55 | 15.34 | 10.98 | 39.12 | 21.42 | 40.43 | 8.7 | 8.97 | 14.98 | 19.09 | -9.76 | 10.51 | 15.4 | 2.53 | -15.16 | 14.63 | 6.89 | 20.19 | 4.57 | 16.13 | 26.72 | 8.73 | -8.06 | 6.67 | 10.35 | -5.95 | 23.97 | -0.52 | 14.29 | -4.09 | 16.09 | 7.47 | 23.35 | -1.31 | 11.71 | 13.42 | 12.91 | -13.98 | 20.08 | 7.13 | -1.37 | -11.19 | 20.67 | -8.17 | 4.59 | -13.57 | 32.06 | -0.46 | -1.04 | -3.31 | 5.26 | -27.15 | -2.9 |
EBITDA
| 246 | 562 | 992 | 875 | 392 | 701 | 816 | 545 | 177 | 685 | 745 | 420 | 292 | 1,017 | 618 | 779 | 272 | 277 | 418 | 524 | -214 | 306 | 715 | 344 | -76 | 267 | 298 | 586 | 224 | 528 | 782 | 352 | -185 | 268 | 326 | -101 | 617.564 | 146.65 | 381.799 | -99.728 | 573.708 | 143.863 | 276.513 | -8.737 | 263.829 | 210.319 | 439.671 | -169.689 | 564.013 | 142.726 | 57.132 | -349.149 | 611.759 | -47.945 | 182.054 | -156.535 | 785.996 | -83.003 | 300.112 | 30.845 | 1,038.804 | -430.997 | 228.496 |
EBITDA Ratio
| 0.062 | 0.123 | 0.184 | 0.179 | 0.095 | 0.15 | 0.155 | 0.097 | 0.044 | 0.142 | 0.159 | 0.104 | 0.077 | 0.208 | 0.134 | 0.182 | 0.075 | 0.07 | 0.113 | 0.122 | -0.057 | 0.08 | 0.16 | 0.098 | -0.022 | 0.071 | 0.072 | 0.15 | 0.059 | 0.114 | 0.173 | 0.083 | -0.057 | 0.067 | 0.092 | -0.035 | 0.155 | 0.049 | 0.121 | -0.043 | 0.162 | 0.058 | 0.104 | -0.004 | 0.085 | 0.081 | 0.149 | -0.075 | 0.164 | 0.053 | 0.023 | -0.188 | 0.196 | -0.022 | 0.071 | -0.07 | 0.22 | -0.034 | 0.097 | 0.011 | 0.259 | -0.139 | 0.065 |