Unimicron Technology Corp.
TWSE:3037.TW
166 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 31,712.154 | 27,877.397 | 26,402.819 | 25,689.382 | 26,545.656 | 25,234.907 | 26,566.206 | 36,689.686 | 37,453.505 | 35,634.988 | 30,710.993 | 30,564.295 | 28,144.601 | 24,030.673 | 21,823.178 | 22,576.763 | 23,038.769 | 21,709.997 | 20,567.292 | 22,572.453 | 22,949.112 | 19,741.11 | 17,272.878 | 20,480.198 | 21,387.051 | 17,304.347 | 16,561.184 | 18,863.761 | 16,944.324 | 14,523.73 | 14,660.943 | 16,455.042 | 15,862.568 | 14,992.213 | 15,328.459 | 17,587.497 | 17,395.367 | 16,243.811 | 13,423.17 | 16,630.737 | 16,480.488 | 15,088.358 | 13,555.523 | 14,384.468 | 15,725.875 | 15,207.452 | 14,616.819 | 17,027.706 | 17,433.365 | 16,668.848 | 16,360.292 | 16,862.443 | 18,077.068 | 15,931.227 | 15,276.235 | 16,809.226 | 17,452.03 | 16,625.975 | 14,160.713 |
| Cost of Revenue
| 26,770.458 | 24,245.542 | 22,110.693 | 21,181.148 | 21,315.715 | 20,133.926 | 21,103.759 | 23,947.691 | 23,154.624 | 22,165.68 | 20,788.071 | 22,098.723 | 21,352.5 | 19,380.713 | 18,067.994 | 19,377.145 | 19,688.526 | 18,290.227 | 17,708.557 | 19,340.271 | 19,424.003 | 17,149.451 | 15,308.25 | 17,376.28 | 18,371.273 | 16,205.223 | 15,396.687 | 16,840.344 | 15,665.425 | 13,599.852 | 13,100.528 | 14,486.841 | 14,434.509 | 13,942.329 | 13,867.764 | 15,326.189 | 15,678.99 | 14,908.48 | 12,763.577 | 14,988.37 | 14,638.819 | 13,655.314 | 12,313.683 | 13,470.456 | 13,882.167 | 13,345.674 | 12,678.868 | 14,723.107 | 14,717.218 | 14,299.133 | 13,974.536 | 14,467.565 | 14,991.593 | 13,321.679 | 12,924.811 | 14,353.631 | 14,146.497 | 13,198.845 | 11,561.023 |
| Gross Profit
| 4,941.696 | 3,631.855 | 4,292.126 | 4,508.234 | 5,229.941 | 5,100.981 | 5,462.447 | 12,741.995 | 14,298.881 | 13,469.308 | 9,922.922 | 8,465.572 | 6,792.101 | 4,649.96 | 3,755.184 | 3,199.618 | 3,350.243 | 3,419.77 | 2,858.735 | 3,232.182 | 3,525.109 | 2,591.659 | 1,964.628 | 3,103.918 | 3,015.778 | 1,099.124 | 1,164.497 | 2,023.417 | 1,278.899 | 923.878 | 1,560.415 | 1,968.201 | 1,428.059 | 1,049.884 | 1,460.695 | 2,261.308 | 1,716.377 | 1,335.331 | 659.593 | 1,642.367 | 1,841.669 | 1,433.044 | 1,241.84 | 914.012 | 1,843.708 | 1,861.778 | 1,937.951 | 2,304.599 | 2,716.147 | 2,369.715 | 2,385.756 | 2,394.878 | 3,085.475 | 2,609.548 | 2,351.424 | 2,455.595 | 3,305.533 | 3,427.13 | 2,599.69 |
| Gross Profit Ratio
| 0.156 | 0.13 | 0.163 | 0.175 | 0.197 | 0.202 | 0.206 | 0.347 | 0.382 | 0.378 | 0.323 | 0.277 | 0.241 | 0.194 | 0.172 | 0.142 | 0.145 | 0.158 | 0.139 | 0.143 | 0.154 | 0.131 | 0.114 | 0.152 | 0.141 | 0.064 | 0.07 | 0.107 | 0.075 | 0.064 | 0.106 | 0.12 | 0.09 | 0.07 | 0.095 | 0.129 | 0.099 | 0.082 | 0.049 | 0.099 | 0.112 | 0.095 | 0.092 | 0.064 | 0.117 | 0.122 | 0.133 | 0.135 | 0.156 | 0.142 | 0.146 | 0.142 | 0.171 | 0.164 | 0.154 | 0.146 | 0.189 | 0.206 | 0.184 |
| Reseach & Development Expenses
| 1,340.034 | 1,215.094 | 1,274.709 | 1,275.575 | 1,275.548 | 1,238.505 | 1,133.625 | 1,548.663 | 1,533.825 | 1,514.928 | 1,289.84 | 1,314.293 | 1,202.112 | 1,174.917 | 1,024.561 | 1,065.886 | 1,037.936 | 971.741 | 862.898 | 947.615 | 888.385 | 833.01 | 772.944 | 823.971 | 746.788 | 694.536 | 640.544 | 627.277 | 574.575 | 539.654 | 497.331 | 530.93 | 489.947 | 489.328 | 476.933 | 502.729 | 493.424 | 479.165 | 469.186 | 486.023 | 461.346 | 439.181 | 411.342 | 418.194 | 437.149 | 428.966 | 409.327 | 414.9 | 408.658 | 383.26 | 357.439 | 419.382 | 367.752 | 337.792 | 315.331 | 298.284 | 304.915 | 296.951 | 269.972 |
| General & Administrative Expenses
| 1,191.166 | 1,114.039 | 1,052.538 | 1,514.417 | 1,379.643 | 1,176.539 | 1,059.914 | 1,349.47 | 1,288.425 | 1,149.496 | 1,030.487 | 1,026.634 | 1,088.338 | 1,102.49 | 1,161.297 | 1,072.01 | 826.204 | 754.202 | 815.053 | 792.163 | 773.06 | 690.997 | 678.151 | 690.646 | 693.249 | 672.138 | 645.551 | 655.415 | 617.364 | 564.683 | 567.536 | 582.805 | 576.248 | 573.587 | 550.879 | 555.046 | 604.741 | 604.76 | 598.04 | 591.931 | 575.514 | 535.941 | 548.34 | 541.253 | 701.489 | 652.605 | 586.601 | 633.474 | 653.242 | 568.585 | 489.538 | 507.472 | 515.602 | 452.96 | 436.822 | 374.612 | 455.059 | 450.83 | 423.141 |
| Selling & Marketing Expenses
| 464.341 | 434.909 | 399.232 | 407.925 | 314.573 | 331.393 | 369.712 | 257.463 | 469.663 | 489.729 | 443.679 | 427.155 | 383.2 | 345.79 | 378.254 | 390.021 | 360.343 | 357.451 | 345.728 | 364.89 | 421.787 | 350.542 | 297.936 | 335.046 | 346.998 | 377.953 | 334.306 | 303.515 | 401.336 | 305.454 | 241.936 | 347.168 | 326.921 | 311.25 | 372.864 | 345.264 | 363.057 | 417.111 | 311.424 | 298.067 | 278.42 | 284.898 | 233.068 | 273.24 | 301.859 | 334.674 | 367.757 | 390.791 | 326.615 | 335.781 | 317.889 | 314.228 | 299.44 | 245.326 | 245.17 | 269.25 | 270.868 | 267.765 | 249.757 |
| SG&A
| 1,655.507 | 1,534.283 | 1,451.77 | 1,922.342 | 1,694.216 | 1,507.932 | 1,429.626 | 1,606.933 | 1,758.088 | 1,639.225 | 1,474.166 | 1,453.789 | 1,471.538 | 1,448.28 | 1,539.551 | 1,462.031 | 1,186.547 | 1,111.653 | 1,160.781 | 1,157.053 | 1,194.847 | 1,041.539 | 976.087 | 1,025.692 | 1,040.247 | 1,050.091 | 979.857 | 958.93 | 1,018.7 | 870.137 | 809.472 | 929.973 | 903.169 | 884.837 | 923.743 | 900.31 | 967.798 | 1,021.871 | 909.464 | 889.998 | 853.934 | 820.839 | 781.408 | 814.493 | 1,003.348 | 987.279 | 954.358 | 1,024.265 | 979.857 | 904.366 | 807.427 | 821.7 | 815.042 | 698.286 | 681.992 | 643.862 | 725.927 | 718.595 | 672.898 |
| Other Expenses
| -15.867 | 1,142.149 | 1,618.997 | 2,034.832 | 929.569 | -2.028 | -5.944 | -12.112 | -27.262 | -34.735 | -30.379 | 654.423 | 1,110.583 | 340.049 | 1,324.757 | 1,406.994 | 754.325 | 564.842 | -167.753 | 259.453 | 363.535 | 313.977 | 423.049 | -1.166 | 125.768 | 669.529 | 849.11 | 829.921 | 112.465 | 821.295 | 6.582 | 849.898 | -27.416 | 219.788 | 10.119 | 364.154 | 158.512 | -58.865 | 143.033 | -635.431 | 208.314 | 180.678 | 100.835 | 65.824 | 195.25 | -195.561 | 199.678 | 257.265 | 96.189 | 141.667 | 88.444 | 99.21 | 137.9 | 77.309 | 109.771 | 164.773 | 90.854 | 20.773 | 127.639 |
| Operating Expenses
| 2,979.674 | 2,749.377 | 2,713.84 | 3,117.801 | 2,962.167 | 2,744.409 | 2,557.307 | 3,143.484 | 3,264.651 | 3,119.418 | 2,733.627 | 2,748.026 | 2,617.756 | 2,606.046 | 2,520.698 | 2,494.567 | 2,212.122 | 2,099.21 | 2,005.354 | 2,106.942 | 2,084.021 | 1,887.263 | 1,742.19 | 1,849.312 | 1,777.308 | 1,745.581 | 1,621.554 | 1,509.365 | 1,575.984 | 1,412.687 | 1,298.835 | 1,458.715 | 1,404.822 | 1,292.29 | 1,410.002 | 1,391.448 | 1,476.06 | 1,456.75 | 1,392.234 | 1,369.135 | 1,354.217 | 1,230.124 | 1,150.223 | 1,069.08 | 1,448 | 1,219.326 | 1,285.743 | 1,439.165 | 1,387.295 | 1,250.396 | 1,164.866 | 1,241.082 | 1,182.794 | 1,036.078 | 997.323 | 942.146 | 1,030.842 | 1,015.546 | 942.87 |
| Operating Income
| 1,962.022 | 882.478 | 3,528.032 | 3,720.456 | 3,509.805 | 3,612.388 | 5,356.838 | 9,521.999 | 12,027.941 | 11,201.923 | 7,569.838 | 6,312.728 | 4,174.345 | 2,043.914 | 1,234.486 | 705.051 | 1,138.121 | 1,320.56 | 853.381 | 1,125.24 | 1,441.088 | 704.396 | 222.438 | 1,254.606 | 1,238.47 | -646.457 | -457.057 | 514.052 | -297.085 | -488.809 | 261.58 | 509.486 | 23.237 | -242.406 | 50.693 | 869.86 | 240.317 | -121.419 | -732.641 | 273.232 | 487.452 | 202.92 | 91.617 | -155.068 | 395.708 | 642.452 | 652.208 | 865.434 | 1,328.852 | 1,119.319 | 1,220.89 | 1,153.796 | 1,902.681 | 1,573.47 | 1,354.101 | 1,513.449 | 2,274.691 | 2,411.584 | 1,656.82 |
| Operating Income Ratio
| 0.062 | 0.032 | 0.134 | 0.145 | 0.132 | 0.143 | 0.202 | 0.26 | 0.321 | 0.314 | 0.246 | 0.207 | 0.148 | 0.085 | 0.057 | 0.031 | 0.049 | 0.061 | 0.041 | 0.05 | 0.063 | 0.036 | 0.013 | 0.061 | 0.058 | -0.037 | -0.028 | 0.027 | -0.018 | -0.034 | 0.018 | 0.031 | 0.001 | -0.016 | 0.003 | 0.049 | 0.014 | -0.007 | -0.055 | 0.016 | 0.03 | 0.013 | 0.007 | -0.011 | 0.025 | 0.042 | 0.045 | 0.051 | 0.076 | 0.067 | 0.075 | 0.068 | 0.105 | 0.099 | 0.089 | 0.09 | 0.13 | 0.145 | 0.117 |
| Total Other Income Expenses Net
| -447.616 | 1,222.728 | -171.1 | -147.027 | -138.332 | -158.722 | -180.474 | -155.114 | -118.613 | -94.372 | -78.793 | 92.535 | 1,127.905 | 330.086 | 1,313.053 | 1,367.587 | 713.283 | 474.374 | -338.252 | 76.367 | 168.355 | 108.932 | 191.668 | -193.657 | -46.771 | 485.055 | 647.626 | 683.825 | -17.616 | 618.687 | -197.46 | 728.517 | -210.593 | 37.343 | -205.196 | 147.428 | -10.396 | -225.261 | -18.463 | -811.296 | 98.729 | 69.12 | -7.087 | -108.191 | 27.621 | -263.222 | 21.635 | -224.231 | -62.6 | -16.653 | -312.923 | -197.38 | -92.328 | 26.502 | 32.521 | -30.916 | -72.551 | 13.806 | 79.466 |
| Income Before Tax
| 1,514.406 | 2,105.206 | 3,356.932 | 3,573.429 | 3,371.473 | 3,453.666 | 5,176.364 | 9,366.885 | 11,909.328 | 11,107.551 | 7,491.045 | 6,405.263 | 5,302.25 | 2,374 | 2,547.539 | 2,072.638 | 1,851.404 | 1,794.934 | 515.129 | 1,201.607 | 1,609.443 | 813.328 | 414.106 | 1,060.949 | 1,191.699 | -161.402 | 190.569 | 1,197.877 | -314.701 | 129.878 | 64.12 | 1,238.003 | -187.356 | -205.063 | -154.503 | 1,017.288 | 229.921 | -346.68 | -751.104 | -538.064 | 586.181 | 272.04 | 84.53 | -263.259 | 423.329 | 379.23 | 673.843 | 641.203 | 1,266.252 | 1,102.666 | 907.967 | 956.416 | 1,810.353 | 1,599.972 | 1,386.622 | 1,482.533 | 2,202.14 | 2,425.39 | 1,736.286 |
| Income Before Tax Ratio
| 0.048 | 0.076 | 0.127 | 0.139 | 0.127 | 0.137 | 0.195 | 0.255 | 0.318 | 0.312 | 0.244 | 0.21 | 0.188 | 0.099 | 0.117 | 0.092 | 0.08 | 0.083 | 0.025 | 0.053 | 0.07 | 0.041 | 0.024 | 0.052 | 0.056 | -0.009 | 0.012 | 0.064 | -0.019 | 0.009 | 0.004 | 0.075 | -0.012 | -0.014 | -0.01 | 0.058 | 0.013 | -0.021 | -0.056 | -0.032 | 0.036 | 0.018 | 0.006 | -0.018 | 0.027 | 0.025 | 0.046 | 0.038 | 0.073 | 0.066 | 0.055 | 0.057 | 0.1 | 0.1 | 0.091 | 0.088 | 0.126 | 0.146 | 0.123 |
| Income Tax Expense
| 424.03 | 398.957 | 695.195 | 654.633 | 727.394 | 983.885 | 983.918 | 1,458.754 | 2,865.45 | 2,720.299 | 1,604.589 | 1,239.724 | 963.511 | 548.709 | 352.55 | 62.446 | 262.726 | 312.827 | 278.578 | 99.496 | 290.929 | 276.714 | 95.384 | 278.128 | 154.603 | 72.968 | -53.517 | 238.361 | -0.746 | 229.668 | -82.531 | 306.663 | 52.771 | 0.365 | 76.121 | 142.852 | 96.507 | -12.073 | -108.86 | -95.405 | 111.753 | -0.325 | 27.477 | -22.889 | 48.297 | 112.123 | 119.367 | -3.007 | 204.423 | 186.228 | 277.902 | 116.774 | 259.367 | 189.667 | 196.812 | 153.913 | 97.88 | 107.353 | 177.975 |
| Net Income
| 997.14 | 1,595.286 | 2,433.573 | 2,906.923 | 2,589.228 | 2,388.761 | 4,095.14 | 7,360.11 | 8,561.503 | 8,030.211 | 5,666.681 | 4,996.111 | 4,215.025 | 1,827.64 | 2,183.48 | 2,049.192 | 1,595.191 | 1,435.617 | 381.671 | 1,080.322 | 1,261.021 | 533.56 | 384.979 | 753.362 | 981.538 | -202.58 | 172.986 | 816.585 | -321.932 | -181.825 | 101.527 | 727.684 | -300.48 | -197.394 | -218.115 | 902.719 | 157.981 | -215.601 | -556.629 | -266.685 | 423.549 | 253.038 | 87.277 | -184.444 | 405.739 | 333.072 | 618.184 | 770.161 | 1,088.492 | 952.186 | 608.465 | 851.384 | 1,540.662 | 1,422.479 | 1,195.432 | 1,283.344 | 1,994.506 | 2,281.312 | 1,557.272 |
| Net Income Ratio
| 0.031 | 0.057 | 0.092 | 0.113 | 0.098 | 0.095 | 0.154 | 0.201 | 0.229 | 0.225 | 0.185 | 0.163 | 0.15 | 0.076 | 0.1 | 0.091 | 0.069 | 0.066 | 0.019 | 0.048 | 0.055 | 0.027 | 0.022 | 0.037 | 0.046 | -0.012 | 0.01 | 0.043 | -0.019 | -0.013 | 0.007 | 0.044 | -0.019 | -0.013 | -0.014 | 0.051 | 0.009 | -0.013 | -0.041 | -0.016 | 0.026 | 0.017 | 0.006 | -0.013 | 0.026 | 0.022 | 0.042 | 0.045 | 0.062 | 0.057 | 0.037 | 0.05 | 0.085 | 0.089 | 0.078 | 0.076 | 0.114 | 0.137 | 0.11 |
| EPS
| 0.66 | 1.05 | 1.6 | 1.91 | 1.7 | 1.57 | 2.7 | 4.98 | 5.8 | 5.44 | 3.85 | 3.52 | 2.87 | 1.25 | 1.49 | 1.4 | 1.09 | 0.99 | 0.26 | 0.75 | 0.87 | 0.36 | 0.27 | 0.51 | 0.66 | -0.14 | 0.12 | 0.56 | -0.22 | -0.12 | 0.07 | 0.48 | -0.2 | -0.13 | -0.15 | 0.57 | 0.1 | -0.14 | -0.37 | -0.18 | 0.28 | 0.16 | 0.06 | -0.12 | 0.26 | 0.22 | 0.4 | 0.5 | 0.71 | 0.62 | 0.4 | 0.55 | 1 | 0.92 | 0.78 | 0.83 | 1.3 | 1.48 | 1.01 |
| EPS Diluted
| 0.65 | 1.04 | 1.59 | 1.87 | 1.69 | 1.56 | 2.68 | 4.66 | 5.63 | 5.37 | 3.83 | 3.52 | 2.85 | 1.24 | 1.48 | 1.4 | 1.09 | 0.98 | 0.26 | 0.75 | 0.86 | 0.36 | 0.26 | 0.51 | 0.65 | -0.14 | 0.12 | 0.56 | -0.22 | -0.12 | 0.07 | 0.48 | -0.2 | -0.13 | -0.15 | 0.57 | 0.1 | -0.14 | -0.37 | -0.18 | 0.27 | 0.16 | 0.06 | -0.12 | 0.26 | 0.21 | 0.4 | 0.5 | 0.7 | 0.61 | 0.39 | 0.55 | 1 | 0.92 | 0.77 | 0.83 | 1.3 | 1.48 | 1 |
| EBITDA
| 6,080.472 | 5,150.052 | 7,611.591 | 7,674.889 | 7,367.552 | 7,325.45 | 8,928.77 | 12,793.858 | 15,000.455 | 14,011.829 | 10,242.321 | 9,101.436 | 7,948.112 | 4,765.447 | 4,895.917 | 4,449.418 | 4,188.262 | 4,098.377 | 2,831.094 | 3,491.719 | 3,907.294 | 3,126.344 | 2,732.727 | 3,332.371 | 3,476.354 | 2,167.252 | 2,435.54 | 3,364.702 | 1,818.723 | 2,275.811 | 2,220.463 | 3,427.786 | 2,083.835 | 2,081.337 | 2,136.67 | 3,270.055 | 2,460.275 | 1,816.452 | 1,407.787 | 1,648.492 | 2,683.43 | 2,393.956 | 2,223.717 | 1,862.036 | 2,600.321 | 2,482.164 | 2,789.064 | 3,134.785 | 3,391.105 | 3,183.914 | 3,059.283 | 2,759.038 | 4,150.845 | 3,558.574 | 3,328.893 | 3,227.102 | 4,046.032 | 4,278.493 | 3,660.912 |
| EBITDA Ratio
| 0.192 | 0.185 | 0.288 | 0.299 | 0.278 | 0.29 | 0.336 | 0.349 | 0.401 | 0.393 | 0.334 | 0.298 | 0.282 | 0.198 | 0.224 | 0.197 | 0.182 | 0.189 | 0.138 | 0.155 | 0.17 | 0.158 | 0.158 | 0.163 | 0.163 | 0.125 | 0.147 | 0.178 | 0.107 | 0.157 | 0.151 | 0.208 | 0.131 | 0.139 | 0.139 | 0.186 | 0.141 | 0.112 | 0.105 | 0.099 | 0.163 | 0.159 | 0.164 | 0.129 | 0.165 | 0.163 | 0.191 | 0.184 | 0.195 | 0.191 | 0.187 | 0.164 | 0.23 | 0.223 | 0.218 | 0.192 | 0.232 | 0.257 | 0.259 |