WT Microelectronics Co., Ltd.
TWSE:3036.TW
112 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 22,750.527 | 5,383.254 | 4,679.576 | 3,627.112 | 3,106.631 | 3,335.181 | 2,288.075 | 2,080.772 | 1,579.32 | 1,551.837 | 1,779.37 | 1,612.808 | 1,268.257 | 817.671 | 942.692 | 860.106 | 782.204 | 690.016 |
Short Term Investments
| 1,694.455 | 12.87 | 22.004 | 386.206 | 404.806 | 24.35 | 466.686 | 726.27 | 871.809 | 1,295.309 | 1,179.694 | 429.7 | 36.224 | 135.207 | 234.169 | 92.097 | 376.057 | 333.588 |
Cash and Short Term Investments
| 24,444.982 | 5,396.124 | 4,701.58 | 4,013.318 | 3,511.437 | 3,359.531 | 2,754.761 | 2,807.042 | 2,451.129 | 2,847.146 | 2,959.064 | 2,042.508 | 1,304.481 | 952.878 | 1,176.861 | 952.203 | 1,158.261 | 1,023.604 |
Net Receivables
| 117,187.607 | 87,643.776 | 77,874.807 | 62,761.184 | 46,810.666 | 38,559.127 | 34,017.958 | 32,179.628 | 24,125.498 | 21,091.653 | 16,260.344 | 10,558.129 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 95,715.497 | 90,547.237 | 66,524.304 | 44,314.392 | 45,795.192 | 46,875.42 | 33,113.757 | 22,133.152 | 16,551.947 | 15,349.741 | 12,463.325 | 11,896.23 | 10,262.695 | 9,436.677 | 6,611.427 | 8,222.429 | 7,376.965 | 6,168.471 |
Other Current Assets
| 1,398.859 | 62.447 | 35.564 | 2.763 | 42.021 | 89.438 | 466.492 | 41.828 | 60.156 | 18.165 | 2.267 | 15,148.206 | 10,079.325 | 7,492.672 | 7,222.193 | 4,737.289 | 6,111.885 | 4,747.042 |
Total Current Assets
| 238,746.945 | 183,649.584 | 149,136.255 | 111,091.657 | 96,159.316 | 88,883.516 | 70,352.968 | 57,161.65 | 43,188.73 | 39,306.705 | 31,685 | 29,086.944 | 21,646.501 | 17,882.227 | 15,010.481 | 13,911.921 | 14,647.111 | 11,939.117 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,292.783 | 1,804.101 | 1,703.778 | 1,776.045 | 1,859.265 | 995.294 | 785.965 | 473.907 | 524.676 | 635.157 | 636.01 | 608.659 | 631.823 | 606.039 | 603.896 | 524.849 | 522.364 | 215.539 |
Goodwill
| 2,780.591 | 2,780.889 | 1,812.885 | 1,826.278 | 1,859.262 | 1,867.821 | 1,649.256 | 1,536.991 | 1,554.708 | 1,522.481 | 1,641.354 | 1,591.998 | 1,043.203 | 369.629 | 235.731 | 241.145 | 0 | 0 |
Intangible Assets
| 559.044 | 590.623 | 159.892 | 85.335 | 29.978 | 277.948 | 202.452 | 13.867 | 21.947 | 21.052 | 17.094 | 18.064 | 54.082 | 165.107 | 113.489 | 151.059 | 0 | 0 |
Goodwill and Intangible Assets
| 3,339.635 | 3,371.512 | 1,972.777 | 1,911.613 | 1,883.859 | 1,878.609 | 1,663.682 | 1,550.858 | 1,576.655 | 1,543.533 | 1,658.448 | 1,610.062 | 1,097.285 | 534.736 | 349.22 | 392.204 | 0 | 0 |
Long Term Investments
| 19,428.683 | 9,481.264 | 19,407.403 | 14,678.067 | 17.831 | 743.473 | 532.847 | -3.351 | -81.87 | -1,075.669 | -1,060.872 | -233.654 | 285.725 | 190.787 | 82.729 | 169.557 | 11.693 | 182.582 |
Tax Assets
| 828.845 | 1,078.254 | 801.911 | 819.55 | 752.76 | 660.027 | 567.902 | 407.825 | 280.951 | 300.912 | 266.98 | 668.879 | 160.583 | 233.696 | 320.517 | 92.097 | 0 | 0 |
Other Non-Current Assets
| 548.081 | 817.455 | 327.163 | 732.666 | 694.205 | 663.889 | 1,262.784 | 1,813.492 | 1,687.69 | 1,606.021 | 1,419.715 | 36.121 | 41.455 | 39.85 | 17.584 | 100.933 | 492.097 | 450.964 |
Total Non-Current Assets
| 26,438.027 | 16,552.586 | 24,213.032 | 19,917.941 | 5,207.92 | 4,941.292 | 4,813.18 | 4,242.731 | 3,988.102 | 3,009.954 | 2,920.281 | 2,690.067 | 2,216.871 | 1,605.108 | 1,373.946 | 1,279.64 | 1,026.154 | 849.085 |
Total Assets
| 265,184.972 | 200,202.17 | 173,349.287 | 131,009.598 | 101,367.236 | 93,824.808 | 75,166.148 | 61,404.381 | 47,176.832 | 42,316.659 | 34,605.281 | 31,777.011 | 23,863.372 | 19,487.335 | 16,384.427 | 15,191.561 | 15,673.265 | 12,788.202 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 147,955.015 | 77,996.735 | 69,808.936 | 54,945.766 | 45,689.544 | 37,997.769 | 24,462.653 | 18,656.748 | 11,249.387 | 12,313.39 | 10,707.694 | 10,203.582 | 7,857.893 | 7,200.37 | 5,199.041 | 4,802.161 | 4,903.613 | 4,481.828 |
Short Term Debt
| 20,500.594 | 39,638.155 | 35,805.109 | 24,231.121 | 26,726.062 | 29,878.744 | 25,861.989 | 22,313.238 | 15,261.376 | 12,549.462 | 7,952.033 | 4,753.762 | 2,206.312 | 2,152.681 | 2,074.87 | 2,498.822 | 2,329.677 | 2,773.249 |
Tax Payables
| 745.342 | 1,627.567 | 1,674.704 | 684.636 | 644.397 | 639.616 | 537.108 | 305.79 | 232.963 | 227.034 | 193.827 | 231.391 | 120.274 | 233.811 | 270.526 | 64.781 | 139.386 | 81.351 |
Deferred Revenue
| 1,461.903 | 904.038 | 4,247.477 | 2,914.294 | 2,670.053 | 639.616 | 1,963.495 | 1,599.547 | 1,404.155 | 1,371.527 | 1,261.483 | 1,037.707 | 744.916 | 777.177 | 675.216 | 471.954 | 410.434 | 336.482 |
Other Current Liabilities
| 7,971.293 | 6,277.269 | 720.791 | 521.561 | 596.654 | 2,768.174 | 161.941 | 218.372 | 147.948 | 127.09 | 163.078 | 205.161 | 257.798 | 122.001 | 106.977 | 57.633 | 20.939 | 52.311 |
Total Current Liabilities
| 177,888.805 | 124,816.197 | 110,582.313 | 82,612.742 | 75,682.313 | 71,284.303 | 52,450.078 | 42,787.905 | 28,062.866 | 26,361.469 | 20,084.288 | 16,200.212 | 11,066.919 | 10,252.229 | 8,056.104 | 7,830.57 | 7,664.663 | 7,643.87 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 12,644.242 | 18,122.368 | 8,009.207 | 1,508.093 | 1,550.51 | 122.86 | 2,198.647 | 1,396.535 | 1,905.88 | 1,807.47 | 2,099 | 4,646.4 | 4,087.8 | 2,476.05 | 2,014.73 | 1,821.75 | 2,349.469 | 1,024.6 |
Deferred Revenue Non-Current
| 478.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.478 | 14.761 | 20.209 | 20.695 | 10.802 | 14.672 | 16.423 |
Deferred Tax Liabilities Non-Current
| 1,031.875 | 856.757 | 741.999 | 604.978 | 519.569 | 465.646 | 352.924 | 284.605 | 259.997 | 249.111 | 121.164 | 67.651 | 38.245 | 26.283 | 18.364 | 17.004 | 14.804 | 2.38 |
Other Non-Current Liabilities
| 1,196.294 | 1,432.527 | 155.46 | 167.404 | 135.708 | 144.411 | 82.931 | 32.226 | 23.414 | 22.436 | 33.341 | 7.769 | 3.551 | 0.385 | 0.385 | 1.304 | 8.09 | 1.652 |
Total Non-Current Liabilities
| 15,350.515 | 20,411.652 | 8,906.666 | 2,280.475 | 2,205.787 | 732.917 | 2,634.502 | 1,713.366 | 2,189.291 | 2,079.017 | 2,253.505 | 4,735.298 | 4,144.357 | 2,522.927 | 2,054.174 | 1,850.86 | 2,387.035 | 1,045.055 |
Total Liabilities
| 193,239.32 | 145,227.849 | 119,488.979 | 84,893.217 | 77,888.1 | 72,017.22 | 55,084.58 | 44,501.271 | 30,252.157 | 28,440.486 | 22,337.793 | 20,935.51 | 15,211.276 | 12,775.156 | 10,110.278 | 9,681.43 | 10,051.698 | 8,688.925 |
Equity: | ||||||||||||||||||
Preferred Stock
| 1,350 | 1,350 | 1,350 | 1,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,873.017 | 8,835.297 | 8,028.566 | 7,882.317 | 5,914.369 | 5,576.106 | 5,522.619 | 4,715.196 | 4,476.377 | 3,544.434 | 3,375.651 | 3,375.651 | 2,882.247 | 2,502.473 | 2,502.473 | 2,275.765 | 2,085.204 | 1,713.329 |
Retained Earnings
| 14,312.042 | 16,647.535 | 14,531.008 | 8,070.791 | 6,659.975 | 5,749.889 | 4,516.703 | 3,315.686 | 3,344.755 | 4,116.498 | 2,329.927 | 1,795.373 | 1,737.782 | 1,753.97 | 917.793 | 1,000.401 | 1,308.779 | 973.61 |
Accumulated Other Comprehensive Income/Loss
| 21,276.7 | 2,132.526 | 9,494.073 | 8,694.072 | 1,419.684 | 1,772.078 | 1,381.265 | 2,499.529 | 2,824.174 | 1,426.951 | 822.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25,297.024 | 25,139.987 | 20,364.218 | 20,080.837 | 9,484.366 | 8,708.803 | 8,660.347 | 6,372.059 | 6,278.786 | 4,787.758 | 5,739.204 | 5,665.522 | 4,025.224 | 2,449.875 | 2,848.19 | 2,228.6 | 2,219.252 | 1,399.235 |
Total Shareholders Equity
| 71,108.783 | 54,105.345 | 53,767.865 | 46,078.017 | 23,478.394 | 21,806.876 | 20,080.934 | 16,902.47 | 16,924.092 | 13,875.641 | 12,266.926 | 10,836.546 | 8,645.253 | 6,706.318 | 6,268.456 | 5,504.766 | 5,613.235 | 4,086.174 |
Total Equity
| 71,945.652 | 54,974.321 | 53,860.308 | 46,116.381 | 23,479.136 | 21,807.588 | 20,081.568 | 16,903.11 | 16,924.675 | 13,876.173 | 12,267.488 | 10,841.501 | 8,652.096 | 6,712.179 | 6,274.149 | 5,510.131 | 5,621.567 | 4,099.277 |
Total Liabilities & Shareholders Equity
| 265,184.972 | 200,202.17 | 173,349.287 | 131,009.598 | 101,367.236 | 93,824.808 | 75,166.148 | 61,404.381 | 47,176.832 | 42,316.659 | 34,605.281 | 31,777.011 | 23,863.372 | 19,487.335 | 16,384.427 | 15,191.561 | 15,673.265 | 12,788.202 |