Novatek Microelectronics Corp.
TWSE:3034.TW
481.5 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 53,889.468 | 49,170.893 | 60,129.207 | 22,875.307 | 17,913.796 | 20,497.698 | 18,111.76 | 19,641.545 | 19,123.376 | 20,013.371 | 18,292.348 | 18,122.674 | 16,368.988 | 16,247.327 | 14,701.09 | 9,776.978 | 8,564.417 | 7,389.533 |
Short Term Investments
| 848.056 | 2,312.586 | 1,542.551 | 0 | 0 | 0 | 0 | 0 | 530.232 | 0 | 0 | 0 | 0 | 0 | 70.318 | -51.138 | -35.152 | 84.491 |
Cash and Short Term Investments
| 53,889.468 | 51,483.479 | 61,671.758 | 22,875.307 | 17,913.796 | 20,497.698 | 18,111.76 | 19,641.545 | 19,653.608 | 20,013.371 | 18,292.348 | 18,122.674 | 16,368.988 | 16,247.327 | 14,771.408 | 9,776.978 | 8,564.417 | 7,474.024 |
Net Receivables
| 17,436.91 | 16,015.987 | 23,912.795 | 13,693.515 | 13,592.785 | 13,415.199 | 11,162.802 | 10,857.183 | 11,002.565 | 14,101.689 | 10,777.507 | 10,964.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 8,551.098 | 12,028.871 | 14,186.415 | 8,156.212 | 6,262.571 | 6,947.554 | 5,015.771 | 4,687.037 | 4,222.46 | 6,160.007 | 4,361.867 | 3,862.306 | 2,821.101 | 3,655.945 | 2,335.682 | 2,262.409 | 2,252.949 | 3,165.361 |
Other Current Assets
| 1,170.964 | 16,371.835 | 1,886.273 | 225.538 | 233.204 | 13,585.746 | 11,326.598 | 11,034.628 | 11,215.254 | 14,492.46 | 11,073.132 | 11,659.95 | 11,070.765 | 10,320.48 | 8,821.272 | 6,627.623 | 12,055.236 | 9,250.676 |
Total Current Assets
| 81,048.44 | 79,884.185 | 100,114.69 | 44,950.572 | 38,002.356 | 41,030.998 | 34,454.129 | 35,363.21 | 35,091.322 | 40,665.838 | 33,727.347 | 33,644.93 | 30,260.854 | 30,223.752 | 25,928.362 | 18,667.01 | 22,872.602 | 19,890.061 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 7,256.895 | 7,252.415 | 7,146.991 | 6,839.313 | 4,104.934 | 2,611.394 | 1,962.932 | 2,002.631 | 2,041.648 | 1,412.61 | 1,521.913 | 1,544.39 | 1,585.727 | 1,580.517 | 1,629.565 | 1,760.488 | 1,418.155 | 1,130.479 |
Goodwill
| 2,080.084 | 2,080.084 | 2,080.084 | 2,080.084 | 2,080.084 | 2,080.084 | 2,080.084 | 1,679.808 | 1,679.808 | 1,679.808 | 1,679.808 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 0 | 0 |
Intangible Assets
| 429.111 | 2,432.224 | 2,484.887 | 2,545.172 | 2,695.345 | 596.194 | 640.144 | 581.736 | 2,183.411 | 466.018 | 383.304 | 358.035 | 359.483 | 498.463 | 521.679 | 773.74 | 197.663 | 131.035 |
Goodwill and Intangible Assets
| 2,509.195 | 2,432.224 | 2,484.887 | 2,545.172 | 2,695.345 | 2,676.278 | 2,720.228 | 2,261.544 | 2,183.411 | 2,145.826 | 2,063.112 | 2,775.035 | 2,776.483 | 2,915.463 | 2,938.679 | 3,190.74 | 197.663 | 131.035 |
Long Term Investments
| 12,719.683 | 7,532.719 | 8,444.306 | 3,072.427 | 1,614.042 | 1,202.254 | 1,382.681 | 1,569.162 | 925.17 | 1,443.158 | 1,433.043 | 1,480.209 | 0 | 0 | 1,962.992 | 1,695.405 | 1,973.541 | 2,422.99 |
Tax Assets
| 908.33 | 1,048.488 | 666.838 | 546.741 | 431.479 | 469.049 | 325.417 | 333.392 | 307.068 | 251.365 | 240.867 | -1,480.209 | 304.689 | 525.433 | 488.835 | 382.363 | 344.792 | 427.411 |
Other Non-Current Assets
| 0 | 2,396.355 | 1,735.322 | 146.464 | 27.078 | 79.65 | 29.911 | 14.666 | 543.986 | 12.533 | 10.064 | 1,546.054 | 1,570.299 | 1,817.058 | 140.646 | 8.745 | 18.381 | 152.736 |
Total Non-Current Assets
| 23,394.103 | 20,662.201 | 20,478.344 | 13,150.117 | 8,872.878 | 7,038.625 | 6,421.169 | 6,181.395 | 6,001.283 | 5,265.492 | 5,268.999 | 5,865.479 | 6,237.198 | 6,838.471 | 7,160.717 | 7,037.741 | 3,952.532 | 4,264.651 |
Total Assets
| 104,442.543 | 100,546.386 | 120,593.034 | 58,100.689 | 46,875.234 | 48,069.623 | 40,875.298 | 41,544.605 | 41,092.605 | 45,931.33 | 38,996.346 | 39,510.409 | 36,498.052 | 37,062.223 | 33,089.079 | 25,704.751 | 26,825.134 | 24,154.712 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 12,579.161 | 7,795.373 | 16,976.083 | 9,724.287 | 7,702.288 | 10,219.875 | 6,441.436 | 7,138.161 | 5,391.459 | 7,027.047 | 4,990.519 | 5,329.66 | 3,997.811 | 4,445.42 | 3,767.129 | 1,473.312 | 3,384.015 | 3,512.338 |
Short Term Debt
| 48.916 | 43.167 | 46.902 | 53.318 | 54.266 | 2,180.765 | 2,351.04 | 3,191.265 | 3,545.1 | 6,361.65 | 6,348.465 | 7,347.12 | 7,856.362 | 7,897.476 | 6,296.812 | 3,173.951 | 4,183.47 | 3,422.475 |
Tax Payables
| 1,278.664 | 2,145.627 | 7,985.304 | 1,870.383 | 966.071 | 1,149.156 | 808.722 | 642.179 | 908.415 | 1,002.269 | 681.203 | 522.153 | 354.944 | 368.974 | 270.271 | 110.163 | 81.663 | 180 |
Deferred Revenue
| 654.211 | 651.279 | 18,745.459 | 7,549.297 | 4,904.889 | 1,149.156 | 2,990.504 | 2,776.196 | 3,280.405 | 3,995.015 | 2,738.773 | 2,657.449 | 2,314.618 | 2,514.527 | 2,289.401 | 2,610.961 | 1,726.832 | 1,966.647 |
Other Current Liabilities
| -1,401.388 | 6,001.623 | -24,820.652 | -11,458.916 | -8,515.313 | -7,954.195 | -7,192.341 | -7,717.982 | -6,252.082 | -7,977.567 | -5,614.065 | -5,793.209 | -4,312.964 | -4,771.273 | -3,996.037 | -1,557.11 | -3,425.992 | -3,652.048 |
Total Current Liabilities
| 25,738.725 | 24,432.442 | 35,909.179 | 17,462.656 | 12,814.489 | 16,964.632 | 11,840.797 | 13,167.98 | 12,264.756 | 17,435.461 | 14,135.414 | 15,392.833 | 14,208.582 | 14,900.544 | 12,394.705 | 7,284.589 | 9,334.003 | 8,941.75 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 324.228 | 164.725 | 200.6 | 213.731 | 215.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 230.47 | 0 | 162.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 335.962 | 325.808 | 320.306 | 313.239 | 305.323 | 339.792 | 317.721 | 272.407 | 156.106 | 138.845 | 121.583 | 40.972 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,826.866 | 10,053.206 | 13,481.156 | 167.86 | 299.8 | 447.69 | 146.799 | 141.125 | 153.919 | 129.773 | 120.645 | 60.599 | 60.599 | 60.599 | 60.749 | 60.599 | 42.469 | 42.469 |
Total Non-Current Liabilities
| 11,487.056 | 10,543.739 | 14,232.532 | 694.83 | 982.425 | 787.482 | 464.52 | 413.532 | 310.025 | 268.618 | 242.228 | 101.571 | 60.599 | 60.599 | 60.749 | 60.599 | 42.469 | 42.469 |
Total Liabilities
| 37,225.781 | 34,976.181 | 50,141.711 | 18,157.486 | 13,796.914 | 17,752.114 | 12,305.317 | 13,581.512 | 12,574.781 | 17,704.079 | 14,377.642 | 15,494.404 | 14,269.181 | 14,961.143 | 12,455.454 | 7,345.188 | 9,376.472 | 8,984.219 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,085.115 | 6,085.115 | 6,085.115 | 6,085.115 | 6,085.115 | 6,085.115 | 6,085.115 | 6,085.115 | 6,085.115 | 6,085.115 | 6,085.115 | 6,059.413 | 6,020.173 | 5,990.836 | 5,956.971 | 5,855.737 | 5,414.567 | 5,202.327 |
Retained Earnings
| 42,226.239 | 41,978.941 | 49,179.562 | 20,807.195 | 15,053.988 | 13,522.866 | 11,992.587 | 11,732.221 | 12,832.845 | 18,700.748 | 10,179.04 | 9,332.125 | 8,037.78 | 8,282.111 | 7,078.448 | 9,026.877 | 11,231.074 | 8,549.688 |
Accumulated Other Comprehensive Income/Loss
| 18,905.408 | 15,261.717 | 12,942.214 | 10,806.461 | 9,061.04 | 7,831.351 | 7,614.102 | 7,267.58 | 6,718.86 | 153.566 | 90.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 2,244.432 | 2,244.432 | 2,244.432 | 2,878.177 | 2,878.177 | 2,878.177 | 2,878.177 | 2,881.004 | 3,287.822 | 8,263.902 | 8,624.467 | 8,170.918 | 7,828.133 | 7,598.206 | 3,476.949 | 803.021 | 1,418.478 |
Total Shareholders Equity
| 67,216.762 | 65,570.205 | 70,451.323 | 39,943.203 | 33,078.32 | 30,317.509 | 28,569.981 | 27,963.093 | 28,517.824 | 28,227.251 | 24,618.704 | 24,016.005 | 22,228.871 | 22,101.08 | 20,633.625 | 18,359.563 | 17,448.662 | 15,170.493 |
Total Equity
| 67,216.762 | 65,570.205 | 70,451.323 | 39,943.203 | 33,078.32 | 30,317.509 | 28,569.981 | 27,963.093 | 28,517.824 | 28,227.251 | 24,618.704 | 24,016.005 | 22,228.871 | 22,101.08 | 20,633.625 | 18,359.563 | 17,448.662 | 15,170.493 |
Total Liabilities & Shareholders Equity
| 104,442.543 | 100,546.386 | 120,593.034 | 58,100.689 | 46,875.234 | 48,069.623 | 40,875.298 | 41,544.605 | 41,092.605 | 45,931.33 | 38,996.346 | 39,510.409 | 36,498.052 | 37,062.223 | 33,089.079 | 25,704.751 | 26,825.134 | 24,154.712 |