Novatek Microelectronics Corp.

TWSE:3034.TW

481.5 (TWD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 53,889.46849,170.89360,129.20722,875.30717,913.79620,497.69818,111.7619,641.54519,123.37620,013.37118,292.34818,122.67416,368.98816,247.32714,701.099,776.9788,564.4177,389.533
Short Term Investments 848.0562,312.5861,542.55100000530.2320000070.318-51.138-35.15284.491
Cash and Short Term Investments 53,889.46851,483.47961,671.75822,875.30717,913.79620,497.69818,111.7619,641.54519,653.60820,013.37118,292.34818,122.67416,368.98816,247.32714,771.4089,776.9788,564.4177,474.024
Net Receivables 17,436.9116,015.98723,912.79513,693.51513,592.78513,415.19911,162.80210,857.18311,002.56514,101.68910,777.50710,964.5000000
Inventory 8,551.09812,028.87114,186.4158,156.2126,262.5716,947.5545,015.7714,687.0374,222.466,160.0074,361.8673,862.3062,821.1013,655.9452,335.6822,262.4092,252.9493,165.361
Other Current Assets 1,170.96416,371.8351,886.273225.538233.20413,585.74611,326.59811,034.62811,215.25414,492.4611,073.13211,659.9511,070.76510,320.488,821.2726,627.62312,055.2369,250.676
Total Current Assets 81,048.4479,884.185100,114.6944,950.57238,002.35641,030.99834,454.12935,363.2135,091.32240,665.83833,727.34733,644.9330,260.85430,223.75225,928.36218,667.0122,872.60219,890.061
Non-Current Assets:
Property, Plant & Equipment, Net 7,256.8957,252.4157,146.9916,839.3134,104.9342,611.3941,962.9322,002.6312,041.6481,412.611,521.9131,544.391,585.7271,580.5171,629.5651,760.4881,418.1551,130.479
Goodwill 2,080.0842,080.0842,080.0842,080.0842,080.0842,080.0842,080.0841,679.8081,679.8081,679.8081,679.8082,4172,4172,4172,4172,41700
Intangible Assets 429.1112,432.2242,484.8872,545.1722,695.345596.194640.144581.7362,183.411466.018383.304358.035359.483498.463521.679773.74197.663131.035
Goodwill and Intangible Assets 2,509.1952,432.2242,484.8872,545.1722,695.3452,676.2782,720.2282,261.5442,183.4112,145.8262,063.1122,775.0352,776.4832,915.4632,938.6793,190.74197.663131.035
Long Term Investments 12,719.6837,532.7198,444.3063,072.4271,614.0421,202.2541,382.6811,569.162925.171,443.1581,433.0431,480.209001,962.9921,695.4051,973.5412,422.99
Tax Assets 908.331,048.488666.838546.741431.479469.049325.417333.392307.068251.365240.867-1,480.209304.689525.433488.835382.363344.792427.411
Other Non-Current Assets 02,396.3551,735.322146.46427.07879.6529.91114.666543.98612.53310.0641,546.0541,570.2991,817.058140.6468.74518.381152.736
Total Non-Current Assets 23,394.10320,662.20120,478.34413,150.1178,872.8787,038.6256,421.1696,181.3956,001.2835,265.4925,268.9995,865.4796,237.1986,838.4717,160.7177,037.7413,952.5324,264.651
Total Assets 104,442.543100,546.386120,593.03458,100.68946,875.23448,069.62340,875.29841,544.60541,092.60545,931.3338,996.34639,510.40936,498.05237,062.22333,089.07925,704.75126,825.13424,154.712
Liabilities & Equity:
Current Liabilities:
Account Payables 12,579.1617,795.37316,976.0839,724.2877,702.28810,219.8756,441.4367,138.1615,391.4597,027.0474,990.5195,329.663,997.8114,445.423,767.1291,473.3123,384.0153,512.338
Short Term Debt 48.91643.16746.90253.31854.2662,180.7652,351.043,191.2653,545.16,361.656,348.4657,347.127,856.3627,897.4766,296.8123,173.9514,183.473,422.475
Tax Payables 1,278.6642,145.6277,985.3041,870.383966.0711,149.156808.722642.179908.4151,002.269681.203522.153354.944368.974270.271110.16381.663180
Deferred Revenue 654.211651.27918,745.4597,549.2974,904.8891,149.1562,990.5042,776.1963,280.4053,995.0152,738.7732,657.4492,314.6182,514.5272,289.4012,610.9611,726.8321,966.647
Other Current Liabilities -1,401.3886,001.623-24,820.652-11,458.916-8,515.313-7,954.195-7,192.341-7,717.982-6,252.082-7,977.567-5,614.065-5,793.209-4,312.964-4,771.273-3,996.037-1,557.11-3,425.992-3,652.048
Total Current Liabilities 25,738.72524,432.44235,909.17917,462.65612,814.48916,964.63211,840.79713,167.9812,264.75617,435.46114,135.41415,392.83314,208.58214,900.54412,394.7057,284.5899,334.0038,941.75
Non-Current Liabilities:
Long Term Debt 324.228164.725200.6213.731215.1080000000000000
Deferred Revenue Non-Current 00230.470162.1940000000000000
Deferred Tax Liabilities Non-Current 335.962325.808320.306313.239305.323339.792317.721272.407156.106138.845121.58340.972000000
Other Non-Current Liabilities 10,826.86610,053.20613,481.156167.86299.8447.69146.799141.125153.919129.773120.64560.59960.59960.59960.74960.59942.46942.469
Total Non-Current Liabilities 11,487.05610,543.73914,232.532694.83982.425787.482464.52413.532310.025268.618242.228101.57160.59960.59960.74960.59942.46942.469
Total Liabilities 37,225.78134,976.18150,141.71118,157.48613,796.91417,752.11412,305.31713,581.51212,574.78117,704.07914,377.64215,494.40414,269.18114,961.14312,455.4547,345.1889,376.4728,984.219
Equity:
Preferred Stock 000000000000000000
Common Stock 6,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,085.1156,059.4136,020.1735,990.8365,956.9715,855.7375,414.5675,202.327
Retained Earnings 42,226.23941,978.94149,179.56220,807.19515,053.98813,522.86611,992.58711,732.22112,832.84518,700.74810,179.049,332.1258,037.788,282.1117,078.4489,026.87711,231.0748,549.688
Accumulated Other Comprehensive Income/Loss 18,905.40815,261.71712,942.21410,806.4619,061.047,831.3517,614.1027,267.586,718.86153.56690.6470000000
Other Total Stockholders Equity 02,244.4322,244.4322,244.4322,878.1772,878.1772,878.1772,878.1772,881.0043,287.8228,263.9028,624.4678,170.9187,828.1337,598.2063,476.949803.0211,418.478
Total Shareholders Equity 67,216.76265,570.20570,451.32339,943.20333,078.3230,317.50928,569.98127,963.09328,517.82428,227.25124,618.70424,016.00522,228.87122,101.0820,633.62518,359.56317,448.66215,170.493
Total Equity 67,216.76265,570.20570,451.32339,943.20333,078.3230,317.50928,569.98127,963.09328,517.82428,227.25124,618.70424,016.00522,228.87122,101.0820,633.62518,359.56317,448.66215,170.493
Total Liabilities & Shareholders Equity 104,442.543100,546.386120,593.03458,100.68946,875.23448,069.62340,875.29841,544.60541,092.60545,931.3338,996.34639,510.40936,498.05237,062.22333,089.07925,704.75126,825.13424,154.712