Qol Holdings Co., Ltd.

TSE:3034.T

1397 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 26,94418,77016,68519,64815,80220,22019,82014,17416,5238,2365,1625,3472,984.7622,723.6352,356.8642,676.2472,940.5742,081.9021,798.7522,016.633
Short Term Investments 338-5,539-5,425-5,306-4,955-4,802-3,109-3,151-2,623-2,546-2,70800000-21.648-16.805-18.032-94.177
Cash and Short Term Investments 27,28218,77016,68519,64815,80220,22019,82014,17416,5238,2365,1625,3472,984.7622,723.6352,356.8642,676.2472,940.5742,081.9021,798.7522,016.633
Net Receivables 16,90716,95117,38218,23122,86217,33017,66516,61616,02512,81611,6508,95310,263.7759,131.4048,835.657,647.656,873.7354,455.6423,125.8953,088.599
Inventory 5,1705,2855,5824,8535,2235,1564,7194,6604,2544,3066,1493,4972,293.7212,448.9261,882.21,480.6741,151.014814.798510.712580.631
Other Current Assets 3,3313,2082,6472,7671,9943,4211,1091,1281,0221,1761,156778377.587319.973282.932293.625212.004199.525152.271125.862
Total Current Assets 52,69044,21442,29645,49945,88146,12743,31336,57837,82426,53424,11718,57515,919.84514,623.93813,357.64612,098.19611,177.3277,551.8675,587.635,811.725
Non-Current Assets:
Property, Plant & Equipment, Net 16,28120,04812,84612,73013,05511,07910,54410,3739,0758,2768,3097,1375,669.614,333.4574,086.8383,152.4762,508.5491,863.8011,259.3041,261.987
Goodwill 32,13332,81832,33934,07135,98129,36827,14628,58817,46919,47716,31710,9227,064.9986,193.9036,938.7155,717.3094,917.9881,646.30640.25993.251
Intangible Assets 1,0039728998676617077928951,005903994858980.208827.756796.705704.826495.459172.754154.809255.225
Goodwill and Intangible Assets 33,13633,79033,23834,93836,64230,07527,93829,48318,47420,38017,31111,7808,045.2067,021.6597,735.426,422.1355,413.4471,819.06195.068348.476
Long Term Investments 7,8465,6815,5775,4895,3535,2723,8003,7243,6593,1973,2552,2280000142.62932.44132.454105.857
Tax Assets 2,1642,1102,0211,9041,9251,661330424267323309211276.641185.74370.65238.6376.514120.44988.367126.392
Other Non-Current Assets 5,662-3,9432913191,3867076208606008562,671.3352,460.0242,349.5592,042.4161,387.3581,070.479805.41895.401
Total Non-Current Assets 65,08957,68653,68455,07056,98848,10643,99844,71132,09533,03629,78422,21216,662.79214,000.88314,242.46911,655.6579,528.4974,906.232,380.6032,738.113
Total Assets 117,779101,90595,984100,571102,87294,23687,31581,29069,92159,57353,90440,79032,582.63728,624.82127,600.11523,753.85320,705.82412,458.0987,968.2338,549.838
Liabilities & Equity:
Current Liabilities:
Account Payables 22,09819,95818,38219,82218,62317,74118,26517,62618,09615,21214,70410,34110,043.8999,334.0189,271.0458,117.3957,061.1074,734.4663,345.5314,155.013
Short Term Debt 8,1978,7128,72211,56911,6269,4306,1996,3734,6965,3945,7333,9042,972.1922,314.4481,614.9441,095.8341,337.9021,500.3521,434.31,230.424
Tax Payables 2,1971,9762,8001,6932,6571,9692,3601,4812,0201,232470761703.469798.579583.87459.553377.073220.34177.641307.308
Deferred Revenue 2,1974,2865,1263,9744,8684,0074,4523,4553,6072,5861,7361,8201,595.6221,588.3421,414.5581,161.848979.584544.173441.378551.819
Other Current Liabilities 6,3313,3743,2303,3443,6133,2465,0753,7292,9453,1203,2772,2271,488.3907.5571,261.16978.717675.935545.981269.964312.366
Total Current Liabilities 38,82336,33035,46038,70938,73034,42433,99131,18329,34426,31225,45018,29216,100.01314,144.36513,561.70711,353.79410,054.5287,324.9725,491.1736,249.622
Non-Current Liabilities:
Long Term Debt 23,47714,03814,56018,15221,02419,44316,36127,23418,49812,7939,9848,7703,395.0793,314.1213,958.5692,970.8931,804.2582,866.5091,168.5941,550.892
Deferred Revenue Non-Current 2081,9181,5221,4891,451-1238671,1308851,1859104350077.082105.6640000
Deferred Tax Liabilities Non-Current 302306303302476123694234505630060.54929.5640000
Other Non-Current Liabilities 2,128459260851891,35493706683133116336.862374.112128184.882265.455193.289109.59196.628
Total Non-Current Liabilities 26,11516,72116,64520,02823,14020,79717,39028,47619,48314,11111,0839,3243,731.9413,688.2334,224.23,291.0032,069.7133,059.7981,278.1851,647.52
Total Liabilities 64,93853,05152,10558,73761,87055,22151,38159,65948,82740,42336,53327,61619,831.95417,832.59817,785.90714,644.79712,124.24110,384.776,769.3587,897.142
Equity:
Preferred Stock 048,82143,84841,28040,53238,73200000000000000
Common Stock 5,7865,7865,7865,7865,7865,7865,7862,8282,8282,8282,8281,1261,126.36814.6814.6814.6814.6814.6572.35467.85
Retained Earnings 38,03034,35529,79825,36423,05720,06417,24513,1379,7546,9385,3715,1604,465.1693,232.8922,250.5021,545.8061,015.755513.016224.295-109.03
Accumulated Other Comprehensive Income/Loss 1-14-14-118-152424116736893473800000000
Other Total Stockholders Equity 8,972-40,141-35,584-31,150-28,843-25,85012,6625,1847,8859,2918,7866,7257,159.1546,744.7316,749.1066,748.656,751.228745.712402.23293.876
Total Shareholders Equity 52,78948,80743,83441,16240,51738,75635,93421,31620,83519,15017,03213,04912,750.68310,792.2239,814.2089,109.0568,581.5832,073.3281,198.875652.696
Total Equity 52,83748,85443,87941,83441,00239,01535,93421,63121,09419,15017,37113,17412,750.68310,792.2239,814.2089,109.0568,581.5832,073.3281,198.875652.696
Total Liabilities & Shareholders Equity 117,775101,90595,984100,571102,87294,23687,31581,29069,92159,57353,90440,79032,582.63728,624.82127,600.11523,753.85320,705.82412,458.0987,968.2338,549.838