Weikeng Industrial Co., Ltd.
TWSE:3033.TW
34.45 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,536.8 | 18,444.276 | 18,192.291 | 18,664.876 | 17,510.754 | 16,524.492 | 17,731.841 | 18,203.776 | 17,421.017 | 16,924.545 | 18,320.246 | 19,581.426 | 18,680.068 | 15,823.146 | 15,589.064 | 17,265.545 | 13,997.283 | 11,561.51 | 13,060.269 | 13,080.286 | 11,573.891 | 10,509.64 | 11,512.411 | 14,810.505 | 13,256.695 | 13,407.52 | 14,802.858 | 14,459.544 | 11,765.255 | 10,901.751 | 12,494.953 | 11,669.517 | 10,139.787 | 9,437.4 | 10,418.956 | 10,325.479 | 9,105.758 | 8,988.636 | 10,080.359 | 10,156 | 10,022.466 | 9,673.918 | 9,771.798 | 8,821.045 | 7,781.101 | 6,925.415 | 7,272.306 | 8,210.299 | 7,075.371 | 6,750.463 | 7,460.081 | 8,202.272 | 8,565.476 | 7,892.432 | 7,976.571 | 8,758.664 | 8,208.433 | 6,933.163 |
Cost of Revenue
| 21,153.686 | 17,395.128 | 17,033.803 | 17,436.926 | 16,459.126 | 15,471.377 | 16,442.845 | 16,820.923 | 15,906.005 | 15,621.413 | 16,951.213 | 18,055.943 | 17,364.652 | 14,870.236 | 14,805.389 | 16,411.67 | 13,248.076 | 10,880.484 | 12,453.529 | 12,343.802 | 10,805.449 | 9,846.018 | 10,805.893 | 13,857.428 | 12,278.46 | 12,645.265 | 14,008.911 | 13,689.257 | 11,127.271 | 10,297.639 | 11,817.904 | 11,081.037 | 9,544.891 | 8,860.241 | 9,767.463 | 9,655.485 | 8,547.665 | 8,400.127 | 9,451.881 | 9,531.53 | 9,393.784 | 9,096.228 | 9,189.881 | 8,242.47 | 7,249.639 | 6,429.379 | 6,847.64 | 7,680.802 | 6,563.231 | 6,249.146 | 6,873.496 | 7,587.234 | 7,980.721 | 7,353.544 | 7,509.324 | 8,093.212 | 7,601.239 | 6,474.069 |
Gross Profit
| 1,383.114 | 1,049.148 | 1,158.488 | 1,227.95 | 1,051.628 | 1,053.115 | 1,288.996 | 1,382.853 | 1,515.012 | 1,303.132 | 1,369.033 | 1,525.483 | 1,315.416 | 952.91 | 783.675 | 853.875 | 749.207 | 681.026 | 606.74 | 736.484 | 768.442 | 663.622 | 706.518 | 953.077 | 978.235 | 762.255 | 793.947 | 770.287 | 637.984 | 604.112 | 677.049 | 588.48 | 594.896 | 577.159 | 651.493 | 669.994 | 558.093 | 588.509 | 628.478 | 624.47 | 628.682 | 577.69 | 581.917 | 578.575 | 531.462 | 496.036 | 424.666 | 529.497 | 512.14 | 501.317 | 586.585 | 615.038 | 584.755 | 538.888 | 467.247 | 665.452 | 607.194 | 459.094 |
Gross Profit Ratio
| 0.061 | 0.057 | 0.064 | 0.066 | 0.06 | 0.064 | 0.073 | 0.076 | 0.087 | 0.077 | 0.075 | 0.078 | 0.07 | 0.06 | 0.05 | 0.049 | 0.054 | 0.059 | 0.046 | 0.056 | 0.066 | 0.063 | 0.061 | 0.064 | 0.074 | 0.057 | 0.054 | 0.053 | 0.054 | 0.055 | 0.054 | 0.05 | 0.059 | 0.061 | 0.063 | 0.065 | 0.061 | 0.065 | 0.062 | 0.061 | 0.063 | 0.06 | 0.06 | 0.066 | 0.068 | 0.072 | 0.058 | 0.064 | 0.072 | 0.074 | 0.079 | 0.075 | 0.068 | 0.068 | 0.059 | 0.076 | 0.074 | 0.066 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 137.171 | 116.25 | 156.65 | 154.753 | 125.928 | 119.504 | 164.822 | 170.306 | 152.2 | 145.647 | 180.48 | 170.133 | 145.5 | 130.868 | 140.787 | 123.604 | 105.5 | 103.402 | 108.091 | 103.9 | 111.068 | 109.572 | 146.633 | 123.613 | 119.045 | 123.504 | 128.882 | 119.338 | 109.557 | 106.368 | 122.142 | 116.142 | 104.208 | 105.906 | 130.846 | 106.703 | 104.534 | 101.881 | 119.081 | 112.687 | 114.031 | 101.399 | 127.61 | 107.761 | 99.834 | 93.13 | 88.654 | 91.962 | 70.026 | 107.193 | 58.98 | 155.93 | 96.74 | 122.007 | 154.488 | 96.852 | 90.449 | 116.767 |
Selling & Marketing Expenses
| 499.199 | 455.1 | 529.644 | 490.979 | 504.326 | 514.179 | 575.116 | 546.881 | 515.526 | 491.03 | 554.643 | 549.872 | 479.209 | 436.095 | 453.678 | 436.506 | 372.054 | 353.035 | 416.407 | 399.147 | 397.775 | 385.865 | 392.611 | 419.97 | 404.893 | 385.701 | 393.302 | 321.772 | 384.175 | 330.524 | 377.113 | 348.578 | 327.963 | 310.528 | 316.845 | 341.192 | 306.385 | 301.733 | 334.256 | 316.275 | 307.322 | 291.985 | 296.001 | 304.097 | 263.358 | 253.631 | 263.301 | 282.161 | 274.645 | 232.387 | 318.778 | 208.684 | 260.32 | 198.416 | 199.128 | 267.248 | 245.324 | 183.714 |
SG&A
| 611.565 | 571.35 | 686.294 | 645.732 | 630.254 | 633.683 | 739.938 | 717.187 | 667.726 | 636.677 | 735.123 | 720.005 | 624.709 | 566.963 | 594.465 | 560.11 | 477.554 | 456.437 | 524.498 | 503.047 | 508.843 | 495.437 | 539.244 | 543.583 | 523.938 | 509.205 | 522.184 | 441.11 | 493.732 | 436.892 | 499.255 | 464.72 | 432.171 | 416.434 | 447.691 | 447.895 | 410.919 | 403.614 | 453.337 | 428.962 | 421.353 | 393.384 | 423.611 | 411.858 | 363.192 | 346.761 | 351.955 | 374.123 | 344.671 | 339.58 | 377.758 | 364.614 | 357.06 | 320.423 | 353.616 | 364.1 | 335.773 | 300.481 |
Other Expenses
| 1.017 | 1.887 | -741.977 | 3.022 | 6.829 | 1.835 | 25.013 | 5.842 | 2.784 | 2.287 | 9.402 | 1.562 | 1.097 | 9.996 | 4.099 | 10.402 | 58.98 | -6.031 | 4.291 | 2.725 | -29.834 | 38.93 | 6.433 | 2.447 | -73.157 | 91.04 | 3.9 | 7.084 | 2.865 | 1.974 | 6.094 | 9.081 | 2.309 | 2.662 | -0.626 | 12.777 | 2.943 | 2.63 | 6.7 | -1.526 | -6.657 | 0.623 | 5.973 | 4.048 | -1.366 | 0.281 | 3.952 | -8.124 | -1.814 | -3.315 | -5.646 | 0.642 | -4.162 | 12.81 | 2.067 | 0.76 | -1.35 | -0.272 |
Operating Expenses
| 611.565 | 571.35 | 741.977 | 645.732 | 630.254 | 633.683 | 739.938 | 717.187 | 667.726 | 636.677 | 735.123 | 720.005 | 624.709 | 566.963 | 594.465 | 560.11 | 477.554 | 456.437 | 524.498 | 503.047 | 508.843 | 495.437 | 539.244 | 543.583 | 523.938 | 509.205 | 522.184 | 441.11 | 493.732 | 436.892 | 499.255 | 464.72 | 432.171 | 416.434 | 447.691 | 447.895 | 410.919 | 403.614 | 453.337 | 428.962 | 421.353 | 393.384 | 423.611 | 411.858 | 363.192 | 346.761 | 351.955 | 374.123 | 344.671 | 339.58 | 377.758 | 364.614 | 357.06 | 320.423 | 353.616 | 364.1 | 335.773 | 300.481 |
Operating Income
| 771.549 | 457.698 | 416.511 | 577.119 | 402.64 | 440.302 | 566.053 | 652.997 | 824.352 | 742.613 | 671.66 | 805.478 | 690.707 | 385.947 | 189.21 | 293.765 | 271.653 | 224.589 | 82.242 | 233.437 | 259.599 | 168.185 | 167.274 | 409.494 | 454.297 | 253.05 | 271.763 | 329.177 | 144.252 | 167.22 | 177.794 | 123.76 | 162.725 | 160.725 | 203.802 | 222.099 | 147.174 | 184.895 | 175.141 | 195.508 | 207.329 | 184.306 | 158.306 | 166.717 | 168.27 | 149.275 | 72.711 | 155.374 | 167.469 | 161.737 | 208.827 | 250.424 | 227.695 | 218.465 | 113.631 | 301.352 | 271.421 | 158.613 |
Operating Income Ratio
| 0.034 | 0.025 | 0.023 | 0.031 | 0.023 | 0.027 | 0.032 | 0.036 | 0.047 | 0.044 | 0.037 | 0.041 | 0.037 | 0.024 | 0.012 | 0.017 | 0.019 | 0.019 | 0.006 | 0.018 | 0.022 | 0.016 | 0.015 | 0.028 | 0.034 | 0.019 | 0.018 | 0.023 | 0.012 | 0.015 | 0.014 | 0.011 | 0.016 | 0.017 | 0.02 | 0.022 | 0.016 | 0.021 | 0.017 | 0.019 | 0.021 | 0.019 | 0.016 | 0.019 | 0.022 | 0.022 | 0.01 | 0.019 | 0.024 | 0.024 | 0.028 | 0.031 | 0.027 | 0.028 | 0.014 | 0.034 | 0.033 | 0.023 |
Total Other Income Expenses Net
| -306.419 | -242.541 | -126.102 | -265.037 | -183.613 | -214.484 | -205.241 | -128.878 | -80.702 | -41.04 | -41.743 | -28.779 | -27.368 | -4.582 | 54.733 | 13.961 | -14.638 | -100.185 | -38.541 | -135.859 | -146.909 | -64.098 | -93.782 | -150.53 | -174.388 | 22.992 | -23.714 | -13.409 | -14.653 | -33.136 | -70.502 | -18.495 | -47.886 | -16.986 | -55.321 | -66.582 | -2.291 | -25.753 | -36.381 | -26.496 | -25.211 | -17.446 | -2.445 | 20.313 | -3.452 | 1.637 | -15.166 | -9.738 | -12.415 | 38.778 | -26.372 | -35.609 | 19.562 | 14.637 | 74.832 | 25.154 | -2.375 | 15.01 |
Income Before Tax
| 465.13 | 215.157 | 290.409 | 312.082 | 219.027 | 225.818 | 360.812 | 524.119 | 743.65 | 701.573 | 629.917 | 776.699 | 663.339 | 381.365 | 243.943 | 307.726 | 257.015 | 124.404 | 43.701 | 97.578 | 112.69 | 104.087 | 73.492 | 258.964 | 279.909 | 276.042 | 248.049 | 315.768 | 129.599 | 134.084 | 107.292 | 105.265 | 114.839 | 143.739 | 148.481 | 155.517 | 144.883 | 159.142 | 138.76 | 169.012 | 182.118 | 166.86 | 155.861 | 187.03 | 164.818 | 150.912 | 57.545 | 145.636 | 155.054 | 200.515 | 182.455 | 214.815 | 247.257 | 233.102 | 188.463 | 326.506 | 269.046 | 173.623 |
Income Before Tax Ratio
| 0.021 | 0.012 | 0.016 | 0.017 | 0.013 | 0.014 | 0.02 | 0.029 | 0.043 | 0.041 | 0.034 | 0.04 | 0.036 | 0.024 | 0.016 | 0.018 | 0.018 | 0.011 | 0.003 | 0.007 | 0.01 | 0.01 | 0.006 | 0.017 | 0.021 | 0.021 | 0.017 | 0.022 | 0.011 | 0.012 | 0.009 | 0.009 | 0.011 | 0.015 | 0.014 | 0.015 | 0.016 | 0.018 | 0.014 | 0.017 | 0.018 | 0.017 | 0.016 | 0.021 | 0.021 | 0.022 | 0.008 | 0.018 | 0.022 | 0.03 | 0.024 | 0.026 | 0.029 | 0.03 | 0.024 | 0.037 | 0.033 | 0.025 |
Income Tax Expense
| 104.127 | 46.22 | 63.115 | 58.189 | 83.425 | 55.84 | 82.913 | 151.63 | 200.797 | 195.68 | 169.883 | 244.984 | 208.002 | 107.311 | 73.884 | 73.162 | 53.206 | 33.527 | 15.525 | 26.144 | 26.292 | 29.701 | 19.131 | 74.185 | 82.628 | 88.409 | 60.061 | 71.321 | 31.584 | 33.274 | 15.039 | 19.671 | 19.826 | 25.886 | 29.464 | 30.038 | 35.48 | 39.919 | 41.953 | 36.543 | 40.581 | 31.76 | 33.603 | 36.884 | 29.581 | 30.48 | 20.338 | 29.555 | 41.751 | 31.92 | 41.044 | 50.372 | 66.618 | 52.735 | 45.076 | 87.317 | 61.792 | 46.649 |
Net Income
| 361.003 | 168.937 | 227.294 | 253.893 | 135.602 | 169.978 | 277.899 | 372.489 | 542.853 | 505.893 | 460.034 | 531.715 | 455.337 | 274.054 | 170.059 | 234.564 | 203.809 | 90.877 | 28.176 | 71.434 | 86.398 | 74.386 | 54.361 | 184.779 | 197.281 | 187.633 | 187.988 | 244.447 | 98.015 | 100.81 | 92.253 | 85.594 | 95.013 | 117.853 | 119.017 | 125.479 | 109.403 | 119.223 | 96.807 | 132.469 | 141.537 | 135.1 | 122.258 | 150.146 | 135.237 | 120.432 | 37.207 | 116.081 | 113.303 | 168.595 | 141.411 | 164.443 | 180.639 | 180.367 | 143.387 | 239.189 | 207.254 | 126.974 |
Net Income Ratio
| 0.016 | 0.009 | 0.012 | 0.014 | 0.008 | 0.01 | 0.016 | 0.02 | 0.031 | 0.03 | 0.025 | 0.027 | 0.024 | 0.017 | 0.011 | 0.014 | 0.015 | 0.008 | 0.002 | 0.005 | 0.007 | 0.007 | 0.005 | 0.012 | 0.015 | 0.014 | 0.013 | 0.017 | 0.008 | 0.009 | 0.007 | 0.007 | 0.009 | 0.012 | 0.011 | 0.012 | 0.012 | 0.013 | 0.01 | 0.013 | 0.014 | 0.014 | 0.013 | 0.017 | 0.017 | 0.017 | 0.005 | 0.014 | 0.016 | 0.025 | 0.019 | 0.02 | 0.021 | 0.023 | 0.018 | 0.027 | 0.025 | 0.018 |
EPS
| 0.84 | 0.39 | 0.53 | 0.59 | 0.32 | 0.4 | 0.66 | 0.78 | 1.29 | 1.21 | 1.1 | 1.42 | 1.24 | 0.75 | 0.46 | 0.64 | 0.55 | 0.25 | 0.075 | 0.19 | 0.25 | 0.22 | 0.15 | 0.54 | 0.55 | 0.55 | 0.53 | 0.72 | 0.27 | 0.28 | 0.29 | 0.27 | 0.31 | 0.38 | 0.38 | 0.41 | 0.36 | 0.39 | 0.33 | 0.45 | 0.49 | 0.48 | 0.45 | 0.56 | 0.49 | 0.44 | 0.14 | 0.43 | 0.41 | 0.62 | 0.52 | 0.6 | 0.66 | 0.66 | 0.53 | 0.88 | 0.76 | 0.47 |
EPS Diluted
| 0.73 | 0.34 | 0.46 | 0.54 | 0.27 | 0.34 | 0.53 | 0.78 | 1.24 | 1.18 | 1.07 | 1.25 | 1.08 | 0.65 | 0.46 | 0.63 | 0.55 | 0.25 | 0.075 | 0.19 | 0.25 | 0.21 | 0.15 | 0.53 | 0.54 | 0.53 | 0.53 | 0.69 | 0.27 | 0.27 | 0.29 | 0.27 | 0.3 | 0.37 | 0.38 | 0.4 | 0.34 | 0.38 | 0.33 | 0.42 | 0.45 | 0.42 | 0.45 | 0.46 | 0.47 | 0.38 | 0.14 | 0.38 | 0.38 | 0.5 | 0.52 | 0.6 | 0.66 | 0.65 | 0.53 | 0.88 | 0.76 | 0.46 |
EBITDA
| 817.097 | 502.665 | 643.055 | 622.71 | 448.256 | 485.784 | 615.766 | 701.92 | 872.484 | 789.56 | 726.785 | 866.182 | 737.513 | 456.74 | 302.059 | 421.977 | 376.165 | 262.905 | 176.462 | 251.654 | 270.325 | 245.766 | 176.687 | 378.538 | 386.804 | 349.374 | 340.248 | 387.315 | 196.18 | 196.541 | 166.204 | 164.583 | 160.153 | 190.693 | 200.056 | 199.642 | 175.738 | 200.112 | 189.686 | 203.653 | 213.601 | 191.806 | 187.358 | 205.327 | 193.753 | 170.111 | 76.094 | 172.954 | 183.193 | 171.73 | 230.779 | 213.443 | 266.147 | 241.9 | 210.205 | 372.253 | 268.918 | 191.238 |
EBITDA Ratio
| 0.036 | 0.027 | 0.035 | 0.033 | 0.026 | 0.029 | 0.035 | 0.039 | 0.05 | 0.047 | 0.04 | 0.044 | 0.039 | 0.029 | 0.019 | 0.024 | 0.027 | 0.023 | 0.014 | 0.019 | 0.023 | 0.023 | 0.015 | 0.026 | 0.029 | 0.026 | 0.023 | 0.027 | 0.017 | 0.018 | 0.013 | 0.014 | 0.016 | 0.02 | 0.019 | 0.019 | 0.019 | 0.022 | 0.019 | 0.02 | 0.021 | 0.02 | 0.019 | 0.023 | 0.025 | 0.025 | 0.01 | 0.021 | 0.026 | 0.025 | 0.031 | 0.026 | 0.031 | 0.031 | 0.026 | 0.043 | 0.033 | 0.028 |