Bright LED Electronics Corp.
TWSE:3031.TW
21.4 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 352.54 | 268.368 | 278.901 | 254.296 | 278.476 | 320.914 | 334.575 | 388.534 | 457.773 | 328.042 | 374.678 | 376.007 | 445.182 | 336.219 | 377.632 | 377.798 | 353.646 | 266.611 | 438.627 | 473.266 | 469.227 | 382.539 | 403.499 | 392.383 | 452.225 | 402.633 | 469.472 | 513.783 | 532.3 | 457.172 | 515.614 | 594.169 | 586.849 | 471.592 | 503.93 | 455.775 | 509.088 | 502.152 | 513.42 | 695.506 | 680.456 | 561.627 | 679.626 | 700.154 | 764.539 | 617.846 | 780.638 | 839.053 | 869.396 | 838.424 | 976.538 | 1,097.481 | 1,185.84 | 1,074.452 | 1,242.093 | 1,408.469 | 1,511.002 | 1,025.934 |
Cost of Revenue
| 254.533 | 196.843 | 198.195 | 181.157 | 215.257 | 239.344 | 252.109 | 293.623 | 356.002 | 241.841 | 279.566 | 265.644 | 318.442 | 228.862 | 263.273 | 261.276 | 260.404 | 213.248 | 336.355 | 341.318 | 369.892 | 291.552 | 285.953 | 307.003 | 386.991 | 323.679 | 354.42 | 388.659 | 402.169 | 357.45 | 395.822 | 466.354 | 523.696 | 359.892 | 449.012 | 400.996 | 451.774 | 412.308 | 448.33 | 585.27 | 578.711 | 471.212 | 569.269 | 596.356 | 693.799 | 534.635 | 730.594 | 761.281 | 839.518 | 762.998 | 857.567 | 910.683 | 1,041.231 | 913.773 | 1,058.03 | 1,086.609 | 1,200.936 | 862.436 |
Gross Profit
| 98.007 | 71.525 | 80.706 | 73.139 | 63.219 | 81.57 | 82.466 | 94.911 | 101.771 | 86.201 | 95.112 | 110.363 | 126.74 | 107.357 | 114.359 | 116.522 | 93.242 | 53.363 | 102.272 | 131.948 | 99.335 | 90.987 | 117.546 | 85.38 | 65.234 | 78.954 | 115.052 | 125.124 | 130.131 | 99.722 | 119.792 | 127.815 | 63.153 | 111.7 | 54.918 | 54.779 | 57.314 | 89.844 | 65.09 | 110.236 | 101.745 | 90.415 | 110.357 | 103.798 | 70.74 | 83.211 | 50.044 | 77.772 | 29.878 | 75.426 | 118.971 | 186.798 | 144.609 | 160.679 | 184.063 | 321.86 | 310.066 | 163.498 |
Gross Profit Ratio
| 0.278 | 0.267 | 0.289 | 0.288 | 0.227 | 0.254 | 0.246 | 0.244 | 0.222 | 0.263 | 0.254 | 0.294 | 0.285 | 0.319 | 0.303 | 0.308 | 0.264 | 0.2 | 0.233 | 0.279 | 0.212 | 0.238 | 0.291 | 0.218 | 0.144 | 0.196 | 0.245 | 0.244 | 0.244 | 0.218 | 0.232 | 0.215 | 0.108 | 0.237 | 0.109 | 0.12 | 0.113 | 0.179 | 0.127 | 0.158 | 0.15 | 0.161 | 0.162 | 0.148 | 0.093 | 0.135 | 0.064 | 0.093 | 0.034 | 0.09 | 0.122 | 0.17 | 0.122 | 0.15 | 0.148 | 0.229 | 0.205 | 0.159 |
Reseach & Development Expenses
| 3.092 | 2.913 | 2.561 | 2.966 | 2.486 | 2.902 | 2.233 | 2.775 | 2.287 | 2.767 | 2.542 | 2.879 | 2.775 | 3.63 | 3.906 | 4.48 | 2.825 | 2.567 | 2.951 | 3.852 | 3.67 | 3.649 | 3.406 | 3.626 | 5.14 | 3.801 | 3.745 | 4.54 | 4.042 | 3.958 | 4.922 | 5.732 | 6.173 | 6.872 | 6.259 | 8.117 | 7.368 | 6.833 | 8.794 | 6.163 | 6.922 | 5.77 | 5.557 | 5.48 | 6.853 | 6.888 | 6.314 | 6.64 | 7.204 | 7.33 | 9.37 | 11.648 | 11.993 | 9.167 | 6.404 | 8.071 | 6.583 | 7.181 |
General & Administrative Expenses
| 46.094 | 40.352 | 48.869 | 45.323 | 41.377 | 48.176 | 46.943 | 46.598 | 54.088 | 42.167 | 56.529 | 48.949 | 56.75 | 50.939 | 54.882 | 53.191 | 54.432 | 44.243 | 53.209 | 58.237 | 52.59 | 59.652 | 61.691 | 73.26 | 59.298 | 66.328 | 69.853 | 76.938 | 69.048 | 55.278 | 58.964 | 58.589 | 45.435 | 79.252 | 63.475 | 79.693 | 60.43 | 38.468 | 70.982 | 87.192 | 84.802 | 88.694 | 81.894 | 69.037 | 54.187 | 49.623 | 60.673 | 163.556 | 62.87 | 43.93 | 53.411 | 48.708 | 54.709 | 57.367 | 32.917 | 41.132 | 48.237 | 32.589 |
Selling & Marketing Expenses
| 11.213 | 11.016 | 10.473 | 11.178 | 12.834 | 10.43 | 10.853 | 11.975 | 12.645 | 12.431 | 6.052 | 13.783 | 15.805 | 17.532 | 11.892 | 11.749 | 12.472 | 12.425 | 12.646 | 11.223 | 10.819 | 12.356 | 10.826 | 8.569 | 17.943 | 13.233 | 12.431 | 14.323 | 15.958 | 14.822 | 11.908 | 14.244 | 16.442 | 24.444 | 17.221 | 11.19 | 13.82 | 52.958 | 28.638 | 17.511 | 16.571 | 18.278 | 16.974 | 19.25 | 47.867 | 20.434 | 66.943 | 23.89 | 112.022 | 36.695 | 99.626 | 75.166 | 18.556 | 42.085 | 12.42 | 18.35 | 54.349 | 49.618 |
SG&A
| 49.547 | 43.185 | 59.342 | 56.501 | 54.211 | 48.919 | 57.796 | 58.573 | 66.733 | 54.598 | 62.581 | 62.732 | 72.555 | 68.471 | 66.774 | 64.94 | 66.904 | 56.668 | 65.855 | 69.46 | 63.409 | 72.008 | 72.517 | 81.829 | 77.241 | 79.561 | 82.284 | 91.261 | 85.006 | 70.1 | 70.872 | 72.833 | 61.877 | 103.696 | 80.696 | 90.883 | 74.25 | 91.426 | 99.62 | 104.703 | 101.373 | 106.972 | 98.868 | 88.287 | 102.054 | 70.057 | 127.616 | 187.446 | 174.892 | 80.625 | 153.037 | 123.874 | 73.265 | 99.452 | 45.337 | 59.482 | 102.586 | 82.207 |
Other Expenses
| 14.265 | -2.741 | -62.743 | 27.952 | 8.496 | 13.635 | 42.368 | -6.692 | 60.077 | -33.664 | 4.33 | 5.787 | 87.105 | 15.746 | 0.932 | -2.187 | 31.742 | 14.492 | 28.379 | 39.672 | 40.54 | 7.197 | -6.06 | 37.514 | 24.262 | 29.087 | 41.202 | 27.619 | 20.259 | -4.892 | 22.129 | -0.37 | 81.904 | 9.237 | -43.093 | 105.805 | -4.01 | 19.302 | 105.682 | 1.539 | 2.387 | 13.013 | 7.559 | 4.286 | 0.929 | 6.309 | 11.423 | 13.982 | 15.479 | 4.266 | 22.56 | -6.358 | 0 | 0 | 0.436 | 4.705 | 0 | 0 |
Operating Expenses
| 52.639 | 46.098 | 62.743 | 59.467 | 56.697 | 51.821 | 60.029 | 61.348 | 69.02 | 57.365 | 65.123 | 65.611 | 75.33 | 72.101 | 70.68 | 69.42 | 69.729 | 59.235 | 68.806 | 73.312 | 67.079 | 75.657 | 75.923 | 85.455 | 82.381 | 83.362 | 86.029 | 95.801 | 89.048 | 74.058 | 75.794 | 78.565 | 68.05 | 110.568 | 86.955 | 99 | 81.618 | 98.259 | 108.414 | 110.866 | 108.295 | 112.742 | 104.425 | 93.767 | 108.907 | 76.945 | 133.93 | 194.086 | 182.096 | 87.955 | 162.407 | 135.522 | 85.258 | 108.619 | 51.741 | 67.553 | 109.169 | 89.388 |
Operating Income
| 45.368 | 25.427 | 17.963 | 58.8 | 30.88 | 29.749 | 72.928 | 34.482 | 104.342 | 4.126 | 43.448 | 44.752 | 51.41 | 35.256 | 43.679 | 47.102 | 23.513 | -5.872 | 33.466 | 58.636 | 32.256 | 15.33 | 41.623 | -0.075 | -17.147 | -4.408 | 29.023 | 29.323 | 41.083 | 25.664 | 43.998 | 49.25 | -4.897 | 1.132 | -32.037 | -44.221 | -24.304 | -8.415 | -43.324 | -0.63 | -6.55 | -22.327 | 5.932 | 10.031 | -38.167 | 6.266 | -83.886 | -116.314 | -152.218 | -12.529 | -43.436 | 51.276 | 59.351 | 52.06 | 132.322 | 254.307 | 200.897 | 74.11 |
Operating Income Ratio
| 0.129 | 0.095 | 0.064 | 0.231 | 0.111 | 0.093 | 0.218 | 0.089 | 0.228 | 0.013 | 0.116 | 0.119 | 0.115 | 0.105 | 0.116 | 0.125 | 0.066 | -0.022 | 0.076 | 0.124 | 0.069 | 0.04 | 0.103 | -0 | -0.038 | -0.011 | 0.062 | 0.057 | 0.077 | 0.056 | 0.085 | 0.083 | -0.008 | 0.002 | -0.064 | -0.097 | -0.048 | -0.017 | -0.084 | -0.001 | -0.01 | -0.04 | 0.009 | 0.014 | -0.05 | 0.01 | -0.107 | -0.139 | -0.175 | -0.015 | -0.044 | 0.047 | 0.05 | 0.048 | 0.107 | 0.181 | 0.133 | 0.072 |
Total Other Income Expenses Net
| 15.188 | -2.333 | 65.281 | -0.118 | -1.221 | 13.763 | -1.162 | -0.246 | -1.99 | -0.916 | -2.482 | 13.746 | 95.363 | 22.709 | 15.074 | 5.85 | 41.014 | 11.729 | 24.382 | 40.914 | 42.625 | 11.938 | -8.902 | 44.47 | 26.965 | 28.735 | 35.599 | 30.082 | 19.043 | -6.793 | 17.22 | -2.348 | 81.133 | 5.602 | -53.582 | 103.717 | -7.143 | 19.198 | 66.846 | 32.938 | 2.366 | 21.154 | 32.752 | 5.823 | 12.361 | -16.856 | 21.399 | -19.9 | 34.292 | -51.607 | 11.838 | 58.712 | -43.701 | 4.178 | -166.567 | -70.999 | 13.916 | -20.449 |
Income Before Tax
| 60.556 | 23.094 | 83.244 | 58.682 | 29.659 | 43.512 | 71.766 | 34.236 | 102.352 | 3.21 | 40.966 | 58.498 | 146.773 | 57.965 | 58.753 | 52.952 | 64.527 | 5.857 | 57.848 | 99.55 | 74.881 | 27.268 | 32.721 | 44.395 | 9.818 | 24.327 | 64.622 | 59.405 | 60.126 | 18.871 | 61.218 | 46.902 | 76.236 | 6.734 | -85.619 | 59.496 | -31.447 | 10.783 | 23.522 | 32.308 | -4.184 | -1.173 | 38.684 | 15.854 | -25.806 | -10.59 | -62.487 | -136.214 | -117.926 | -64.136 | -31.598 | 109.988 | 15.65 | 56.238 | -34.245 | 183.308 | 214.813 | 53.661 |
Income Before Tax Ratio
| 0.172 | 0.086 | 0.298 | 0.231 | 0.107 | 0.136 | 0.214 | 0.088 | 0.224 | 0.01 | 0.109 | 0.156 | 0.33 | 0.172 | 0.156 | 0.14 | 0.182 | 0.022 | 0.132 | 0.21 | 0.16 | 0.071 | 0.081 | 0.113 | 0.022 | 0.06 | 0.138 | 0.116 | 0.113 | 0.041 | 0.119 | 0.079 | 0.13 | 0.014 | -0.17 | 0.131 | -0.062 | 0.021 | 0.046 | 0.046 | -0.006 | -0.002 | 0.057 | 0.023 | -0.034 | -0.017 | -0.08 | -0.162 | -0.136 | -0.076 | -0.032 | 0.1 | 0.013 | 0.052 | -0.028 | 0.13 | 0.142 | 0.052 |
Income Tax Expense
| 13.898 | 2.154 | 9.696 | 14.043 | 8.005 | 13.739 | 18.249 | 2.476 | -0.304 | -4.234 | 5.382 | 10.627 | 26.612 | 8.785 | 14.756 | 13.252 | 18.228 | 2.738 | 5.082 | 14.117 | 3.523 | 2.946 | 2.72 | 13.916 | 8.894 | -1.179 | 3.369 | 8.852 | 6.705 | -0.453 | 22.157 | 5.966 | 8.509 | 1.83 | -1.232 | 13.866 | 8.427 | 4.273 | 20.271 | 9.117 | 2.842 | 2.284 | 19.207 | 3.866 | 0.94 | 12.719 | 43.031 | 0.928 | 3.338 | -0.964 | -4.12 | -9.163 | 15.263 | 21.827 | -6.415 | 44.107 | 51.252 | 20.658 |
Net Income
| 56.55 | 32.417 | 73.411 | 45.05 | 23.597 | 39.489 | 53.49 | 33.812 | 103.765 | 7.444 | 36.909 | 47.024 | 117.893 | 47.407 | 39.455 | 38.176 | 46.268 | 4.226 | 51.375 | 84.29 | 71.435 | 27.386 | 33.547 | 37.252 | 9.039 | 29.184 | 64.001 | 59.553 | 58.579 | 27.528 | 45.033 | 47.055 | 74.203 | 10.295 | -64.683 | 50.624 | -22.5 | 22.18 | 23.976 | 43.243 | 11.082 | 12.028 | 31.342 | 26.615 | -13.125 | -12.496 | -79.327 | -125.192 | -103.228 | -54.277 | -9.997 | 130.071 | 14.148 | 43.294 | -19.571 | 142.937 | 165.997 | 35.263 |
Net Income Ratio
| 0.16 | 0.121 | 0.263 | 0.177 | 0.085 | 0.123 | 0.16 | 0.087 | 0.227 | 0.023 | 0.099 | 0.125 | 0.265 | 0.141 | 0.104 | 0.101 | 0.131 | 0.016 | 0.117 | 0.178 | 0.152 | 0.072 | 0.083 | 0.095 | 0.02 | 0.072 | 0.136 | 0.116 | 0.11 | 0.06 | 0.087 | 0.079 | 0.126 | 0.022 | -0.128 | 0.111 | -0.044 | 0.044 | 0.047 | 0.062 | 0.016 | 0.021 | 0.046 | 0.038 | -0.017 | -0.02 | -0.102 | -0.149 | -0.119 | -0.065 | -0.01 | 0.119 | 0.012 | 0.04 | -0.016 | 0.101 | 0.11 | 0.034 |
EPS
| 0.33 | 0.19 | 0.42 | 0.26 | 0.14 | 0.23 | 0.31 | 0.2 | 0.6 | 0.043 | 0.19 | 0.27 | 0.69 | 0.28 | 0.23 | 0.22 | 0.27 | 0.02 | 0.28 | 0.46 | 0.38 | 0.15 | 0.18 | 0.2 | 0.05 | 0.16 | 0.34 | 0.32 | 0.31 | 0.15 | 0.23 | 0.24 | 0.38 | 0.05 | -0.33 | 0.26 | -0.11 | 0.11 | 0.12 | 0.22 | 0.06 | 0.06 | 0.16 | 0.14 | -0.07 | -0.064 | -0.41 | -0.64 | -0.52 | -0.28 | -0.051 | 0.66 | 0.072 | 0.22 | -0.1 | 0.73 | 0.85 | 0.18 |
EPS Diluted
| 0.33 | 0.19 | 0.42 | 0.26 | 0.14 | 0.23 | 0.3 | 0.19 | 0.6 | 0.043 | 0.19 | 0.27 | 0.69 | 0.28 | 0.23 | 0.22 | 0.27 | 0.02 | 0.28 | 0.45 | 0.38 | 0.15 | 0.18 | 0.2 | 0.05 | 0.16 | 0.34 | 0.32 | 0.31 | 0.15 | 0.23 | 0.24 | 0.38 | 0.05 | -0.33 | 0.26 | -0.11 | 0.11 | 0.12 | 0.22 | 0.06 | 0.06 | 0.16 | 0.14 | -0.07 | -0.064 | -0.41 | -0.64 | -0.52 | -0.28 | -0.051 | 0.66 | 0.072 | 0.22 | -0.1 | 0.73 | 0.85 | 0.18 |
EBITDA
| 60.078 | 39.89 | 99.838 | 74.035 | 30.88 | 45.741 | 89.008 | 51.101 | 119.179 | 21.239 | 61.299 | 76.558 | 167.571 | 79.663 | 86.053 | 80.071 | 93.861 | 34.855 | 85.35 | 129.379 | 109.09 | 61.318 | 52.304 | 65.727 | 37.134 | 49.971 | 98.971 | 78.885 | 96.096 | 49.029 | 99.358 | 78.387 | 114.241 | 46.902 | -35.243 | 111.22 | 17.771 | 73.829 | 84.011 | 89.522 | 62.223 | 70.702 | 111.202 | 83.44 | 55.07 | 121.18 | 13.791 | -59.301 | -39.293 | 17.181 | 60.659 | 222.701 | 154.704 | 157.753 | 60.792 | 268.468 | 320.127 | 133.005 |
EBITDA Ratio
| 0.17 | 0.149 | 0.358 | 0.291 | 0.111 | 0.143 | 0.266 | 0.132 | 0.26 | 0.065 | 0.164 | 0.204 | 0.376 | 0.237 | 0.228 | 0.212 | 0.265 | 0.131 | 0.195 | 0.273 | 0.232 | 0.16 | 0.13 | 0.168 | 0.082 | 0.124 | 0.211 | 0.154 | 0.181 | 0.107 | 0.193 | 0.132 | 0.195 | 0.099 | -0.07 | 0.244 | 0.035 | 0.147 | 0.164 | 0.129 | 0.091 | 0.126 | 0.164 | 0.119 | 0.072 | 0.196 | 0.018 | -0.071 | -0.045 | 0.02 | 0.062 | 0.203 | 0.13 | 0.147 | 0.049 | 0.191 | 0.212 | 0.13 |