Test Research, Inc.
TWSE:3030.TW
132 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,727 | 1,510.654 | 1,304.979 | 1,027.144 | 936.067 | 1,166.911 | 1,409.797 | 1,537.964 | 1,839.898 | 1,921.173 | 1,320.883 | 1,385.301 | 1,552.734 | 1,347.772 | 942.523 | 1,358.567 | 1,487.104 | 1,162.501 | 1,148.287 | 1,042.428 | 1,219.732 | 976.359 | 1,022.683 | 1,246.79 | 1,585.606 | 1,064.347 | 855.281 | 1,110.383 | 884.612 | 750.882 | 651.548 | 729.759 | 998.52 | 719.859 | 706.498 | 1,587.565 | 1,308.187 | 1,152.139 | 913.277 | 3,100.686 | 1,207.912 | 647.674 | 894.519 | 1,625.214 | 908.627 | 655.5 | 975.092 | 2,134.355 | 1,397.678 | 1,031.263 | 515.498 | 1,192.942 | 1,033.509 | 1,155.723 | 580.265 | 1,103.362 | 1,259.835 | 812.969 |
Cost of Revenue
| 724.041 | 609.707 | 530.237 | 416.631 | 400.381 | 457.237 | 569.303 | 662.715 | 821.175 | 807.01 | 593.816 | 638.068 | 715.084 | 611.881 | 435.877 | 614.088 | 668.835 | 516.639 | 501.827 | 442.259 | 538.71 | 414.421 | 449.175 | 584.51 | 760.816 | 495.621 | 391.476 | 515.196 | 425.43 | 361.451 | 302.784 | 336.971 | 449.428 | 315.117 | 311.091 | 775.842 | 613.066 | 519.682 | 411.847 | 1,809.044 | 644.021 | 313.74 | 453.226 | 850.944 | 439.446 | 284.368 | 411.084 | 914.884 | 678.327 | 485.145 | 235.754 | 552.375 | 476.25 | 512.624 | 257.052 | 467.603 | 588.105 | 371.116 |
Gross Profit
| 1,002.959 | 900.947 | 774.742 | 610.513 | 535.686 | 709.674 | 840.494 | 875.249 | 1,018.723 | 1,114.163 | 727.067 | 747.233 | 837.65 | 735.891 | 506.646 | 744.479 | 818.269 | 645.862 | 646.46 | 600.169 | 681.022 | 561.938 | 573.508 | 662.28 | 824.79 | 568.726 | 463.805 | 595.187 | 459.182 | 389.431 | 348.764 | 392.788 | 549.092 | 404.742 | 395.407 | 811.723 | 695.121 | 632.457 | 501.43 | 1,291.642 | 563.891 | 333.934 | 441.293 | 774.27 | 469.181 | 371.132 | 564.008 | 1,219.471 | 719.351 | 546.118 | 279.744 | 640.567 | 557.259 | 643.099 | 323.213 | 635.759 | 671.73 | 441.853 |
Gross Profit Ratio
| 0.581 | 0.596 | 0.594 | 0.594 | 0.572 | 0.608 | 0.596 | 0.569 | 0.554 | 0.58 | 0.55 | 0.539 | 0.539 | 0.546 | 0.538 | 0.548 | 0.55 | 0.556 | 0.563 | 0.576 | 0.558 | 0.576 | 0.561 | 0.531 | 0.52 | 0.534 | 0.542 | 0.536 | 0.519 | 0.519 | 0.535 | 0.538 | 0.55 | 0.562 | 0.56 | 0.511 | 0.531 | 0.549 | 0.549 | 0.417 | 0.467 | 0.516 | 0.493 | 0.476 | 0.516 | 0.566 | 0.578 | 0.571 | 0.515 | 0.53 | 0.543 | 0.537 | 0.539 | 0.556 | 0.557 | 0.576 | 0.533 | 0.544 |
Reseach & Development Expenses
| 152.148 | 136.794 | 106.739 | 104.137 | 107.239 | 110.059 | 121.465 | 139.179 | 129.774 | 144.483 | 137.181 | 125.672 | 118.724 | 115.459 | 91.867 | 85.529 | 100.878 | 112.476 | 117.508 | 113.531 | 111.324 | 80.178 | 99.61 | 96.415 | 102.363 | 81.453 | 87.265 | 74.795 | 87.198 | 65.11 | 66.547 | 83.537 | 94.086 | 81.636 | 94.278 | 110.379 | 98.902 | 75.927 | 85.047 | 132.943 | 94.032 | 66.349 | 97.577 | 93.386 | 78.649 | 72.032 | 75.183 | 109.186 | 79.919 | 64.517 | 53.319 | 68.593 | 58.559 | 58.966 | 44.243 | 59.503 | 59.769 | 55.294 |
General & Administrative Expenses
| 42.525 | 46.5 | 46.368 | 46.357 | 30.256 | 46.331 | 37.886 | 50.917 | 42.696 | 54.879 | 35.901 | 39.09 | 39.266 | 44.594 | 38.621 | 37.385 | 36.329 | 43.482 | 39.231 | 35.29 | 37.042 | 38.458 | 35.687 | 36.977 | 44.361 | 34.69 | 34.285 | 34.589 | 31.373 | 28.578 | 28.464 | 29.062 | 31.877 | 30.206 | 31.275 | 39.248 | 40.772 | 47.715 | 34.825 | 48.134 | 39.58 | 37.894 | 24.893 | 42.873 | 25.449 | 43.31 | 4.106 | 46.582 | 39.209 | 27.685 | 9.573 | 48.798 | 28.251 | 39.528 | 16.936 | 32.196 | 44.475 | 44.695 |
Selling & Marketing Expenses
| 267.133 | 227.617 | 214.001 | 204.668 | 206.227 | 206.24 | 251.682 | 254.318 | 234.245 | 227.689 | 234.983 | 198.098 | 209.492 | 193.812 | 180.259 | 199.807 | 178.19 | 169.868 | 206.149 | 164.545 | 189.201 | 181.054 | 201.77 | 209.754 | 225.199 | 176.625 | 189.31 | 192.396 | 173.568 | 151.456 | 181.572 | 173.803 | 183.558 | 166.321 | 221.888 | 235.858 | 225.62 | 162.228 | 221.003 | 245.223 | 171.848 | 158.037 | 180.867 | 172.085 | 159.458 | 152.76 | 206.609 | 215.144 | 195.404 | 148.188 | 133.124 | 174.111 | 166.372 | 157.14 | 143.632 | 156.109 | 161.848 | 130.409 |
SG&A
| 313.094 | 274.117 | 260.369 | 251.025 | 236.483 | 252.571 | 289.568 | 305.235 | 276.941 | 282.568 | 270.884 | 237.188 | 248.758 | 238.406 | 218.88 | 237.192 | 214.519 | 213.35 | 245.38 | 199.835 | 226.243 | 219.512 | 237.457 | 246.731 | 269.56 | 211.315 | 223.595 | 226.985 | 204.941 | 180.034 | 210.036 | 202.865 | 215.435 | 196.527 | 253.163 | 275.106 | 266.392 | 209.943 | 255.828 | 293.357 | 211.428 | 195.931 | 205.76 | 214.958 | 184.907 | 196.07 | 210.715 | 261.726 | 234.613 | 175.873 | 142.697 | 222.909 | 194.623 | 196.668 | 160.568 | 188.305 | 206.323 | 175.104 |
Other Expenses
| 42.558 | -409.547 | -62.387 | 60.15 | 50.604 | -13.01 | -55.921 | 176.253 | 84.565 | 88.726 | 15.335 | 9.78 | -33.687 | 1.457 | -28.901 | -22.365 | -32.308 | 15.243 | -42.828 | -22.545 | 6.367 | 24.859 | 24.036 | -11.617 | 64.509 | -12.144 | -5.958 | 7.644 | 14.621 | -57.796 | 23.718 | -29.328 | -3.899 | -3.866 | -3.864 | 108.669 | -4.032 | -5.1 | 52.524 | 55.897 | -14.543 | 26.958 | 8.301 | 1.97 | 17.743 | 40.143 | 4.336 | -34.162 | 21.853 | 2.77 | -0.379 | 0.651 | 0.549 | 3.928 | 6.318 | 1.91 | 2.393 | 1.258 |
Operating Expenses
| 465.242 | 409.547 | 367.108 | 355.162 | 343.722 | 362.63 | 411.033 | 444.414 | 406.715 | 427.051 | 408.065 | 362.86 | 367.482 | 353.865 | 310.747 | 322.721 | 315.397 | 325.826 | 362.888 | 313.366 | 337.567 | 299.69 | 337.067 | 343.146 | 371.923 | 292.768 | 310.86 | 301.78 | 292.139 | 245.144 | 276.583 | 286.402 | 309.521 | 278.163 | 347.441 | 385.485 | 365.294 | 285.87 | 340.875 | 426.3 | 305.46 | 262.28 | 303.337 | 308.344 | 263.556 | 268.102 | 285.898 | 370.912 | 314.532 | 240.39 | 196.016 | 291.502 | 253.182 | 255.634 | 204.811 | 247.808 | 266.092 | 230.398 |
Operating Income
| 537.717 | 491.4 | 349.402 | 317.315 | 247.672 | 337.241 | 376.371 | 608.251 | 699.651 | 777.843 | 334.861 | 384.373 | 470.168 | 382.026 | 195.899 | 421.758 | 502.872 | 320.036 | 283.572 | 286.803 | 343.455 | 262.248 | 236.441 | 319.134 | 452.867 | 275.958 | 152.945 | 293.407 | 167.043 | 144.287 | 72.181 | 106.386 | 239.571 | 126.579 | 47.966 | 426.238 | 329.827 | 346.587 | 160.555 | 865.342 | 258.431 | 71.654 | 137.956 | 465.926 | 205.625 | 103.03 | 278.11 | 848.559 | 404.819 | 305.728 | 83.728 | 349.065 | 304.077 | 387.465 | 118.402 | 387.951 | 405.638 | 211.455 |
Operating Income Ratio
| 0.311 | 0.325 | 0.268 | 0.309 | 0.265 | 0.289 | 0.267 | 0.395 | 0.38 | 0.405 | 0.254 | 0.277 | 0.303 | 0.283 | 0.208 | 0.31 | 0.338 | 0.275 | 0.247 | 0.275 | 0.282 | 0.269 | 0.231 | 0.256 | 0.286 | 0.259 | 0.179 | 0.264 | 0.189 | 0.192 | 0.111 | 0.146 | 0.24 | 0.176 | 0.068 | 0.268 | 0.252 | 0.301 | 0.176 | 0.279 | 0.214 | 0.111 | 0.154 | 0.287 | 0.226 | 0.157 | 0.285 | 0.398 | 0.29 | 0.296 | 0.162 | 0.293 | 0.294 | 0.335 | 0.204 | 0.352 | 0.322 | 0.26 |
Total Other Income Expenses Net
| 47.259 | 72.081 | 0.654 | -3.865 | 5.819 | 0.998 | 22.849 | -2.38 | -23.686 | -5.051 | -0.36 | 10.346 | -31.565 | 7.653 | -23.708 | -23.921 | -33.18 | 13.489 | -37.932 | -23.049 | 6.829 | 39.033 | 25.092 | -18.604 | 58.917 | -15.317 | -5.958 | 7.644 | 14.621 | -57.796 | 23.718 | -29.328 | -3.899 | -3.866 | -3.864 | 108.669 | -4.032 | -5.1 | 52.524 | 55.897 | -14.543 | 26.843 | 8.301 | 1.97 | 17.743 | 39.546 | -5.105 | -34.162 | 21.853 | -9.25 | -15.062 | 87.129 | -14.992 | 9.084 | -67.353 | -37.017 | 18.748 | -1.316 |
Income Before Tax
| 584.976 | 563.481 | 350.056 | 313.45 | 253.491 | 338.239 | 399.22 | 605.871 | 675.965 | 772.792 | 334.501 | 394.719 | 438.603 | 389.679 | 172.191 | 397.837 | 469.692 | 333.525 | 245.64 | 263.754 | 350.284 | 301.281 | 261.533 | 300.53 | 511.784 | 260.641 | 146.987 | 301.051 | 181.664 | 86.491 | 95.899 | 77.058 | 235.672 | 122.713 | 44.102 | 534.907 | 325.795 | 341.487 | 213.079 | 921.239 | 243.888 | 98.497 | 146.257 | 467.896 | 223.368 | 142.576 | 273.005 | 814.397 | 426.672 | 296.478 | 68.666 | 436.194 | 289.085 | 396.549 | 51.049 | 350.934 | 424.386 | 210.139 |
Income Before Tax Ratio
| 0.339 | 0.373 | 0.268 | 0.305 | 0.271 | 0.29 | 0.283 | 0.394 | 0.367 | 0.402 | 0.253 | 0.285 | 0.282 | 0.289 | 0.183 | 0.293 | 0.316 | 0.287 | 0.214 | 0.253 | 0.287 | 0.309 | 0.256 | 0.241 | 0.323 | 0.245 | 0.172 | 0.271 | 0.205 | 0.115 | 0.147 | 0.106 | 0.236 | 0.17 | 0.062 | 0.337 | 0.249 | 0.296 | 0.233 | 0.297 | 0.202 | 0.152 | 0.164 | 0.288 | 0.246 | 0.218 | 0.28 | 0.382 | 0.305 | 0.287 | 0.133 | 0.366 | 0.28 | 0.343 | 0.088 | 0.318 | 0.337 | 0.258 |
Income Tax Expense
| 115.257 | 108.169 | 71.717 | 67.486 | 47.574 | 67.205 | 79.164 | 119.414 | 151.087 | 182.698 | 80.916 | 106.21 | 91.235 | 94.087 | 32.903 | 86.747 | 97.565 | 63.374 | 41.549 | 49.58 | 68.249 | 62.883 | 57.203 | 64.288 | 102.593 | 46.005 | 30.569 | 54.59 | 25.458 | 10.711 | 22.182 | 12.558 | 49.436 | 17.948 | 11.009 | 107.056 | 70.317 | 59.006 | 27.232 | 148.392 | 33.28 | 7.403 | 13.671 | 71.806 | 46.895 | 41.425 | 47.831 | 169.845 | 98.896 | 65.933 | 11.974 | 69.822 | 63.049 | 81.93 | -3.814 | 55.583 | 60.428 | 18.19 |
Net Income
| 466.125 | 455.312 | 278.339 | 245.964 | 205.917 | 271.034 | 320.056 | 486.457 | 524.878 | 590.094 | 253.585 | 288.509 | 347.368 | 295.592 | 139.288 | 311.09 | 372.127 | 270.151 | 204.091 | 214.174 | 282.035 | 238.398 | 204.33 | 236.242 | 409.191 | 214.636 | 116.418 | 246.461 | 156.206 | 75.78 | 73.717 | 64.5 | 186.236 | 104.765 | 33.093 | 427.851 | 255.478 | 282.481 | 185.847 | 772.847 | 210.608 | 91.094 | 132.586 | 396.09 | 176.473 | 101.151 | 225.174 | 644.552 | 327.776 | 230.545 | 56.692 | 366.372 | 226.036 | 314.619 | 54.863 | 295.351 | 363.958 | 191.949 |
Net Income Ratio
| 0.27 | 0.301 | 0.213 | 0.239 | 0.22 | 0.232 | 0.227 | 0.316 | 0.285 | 0.307 | 0.192 | 0.208 | 0.224 | 0.219 | 0.148 | 0.229 | 0.25 | 0.232 | 0.178 | 0.205 | 0.231 | 0.244 | 0.2 | 0.189 | 0.258 | 0.202 | 0.136 | 0.222 | 0.177 | 0.101 | 0.113 | 0.088 | 0.187 | 0.146 | 0.047 | 0.27 | 0.195 | 0.245 | 0.203 | 0.249 | 0.174 | 0.141 | 0.148 | 0.244 | 0.194 | 0.154 | 0.231 | 0.302 | 0.235 | 0.224 | 0.11 | 0.307 | 0.219 | 0.272 | 0.095 | 0.268 | 0.289 | 0.236 |
EPS
| 1.97 | 1.93 | 1.18 | 1.04 | 0.87 | 1.15 | 1.35 | 2.06 | 2.22 | 2.49 | 1.07 | 1.22 | 1.47 | 1.25 | 0.59 | 1.32 | 1.58 | 1.14 | 0.87 | 0.91 | 1.19 | 1.01 | 0.86 | 1 | 1.73 | 0.91 | 0.49 | 1.04 | 0.66 | 0.32 | 0.31 | 0.27 | 0.79 | 0.44 | 0.14 | 1.81 | 1.08 | 1.2 | 0.79 | 3.27 | 0.89 | 0.39 | 0.56 | 1.68 | 0.75 | 0.43 | 0.95 | 2.73 | 1.31 | 0.98 | 0.24 | 1.55 | 0.96 | 1.33 | 0.23 | 1.25 | 1.54 | 0.81 |
EPS Diluted
| 1.97 | 1.93 | 1.18 | 1.04 | 0.87 | 1.15 | 1.35 | 2.06 | 2.22 | 2.49 | 1.07 | 1.22 | 1.47 | 1.25 | 0.59 | 1.32 | 1.57 | 1.14 | 0.87 | 0.91 | 1.19 | 1.01 | 0.86 | 1 | 1.73 | 0.91 | 0.49 | 1.04 | 0.66 | 0.32 | 0.31 | 0.27 | 0.79 | 0.44 | 0.14 | 1.81 | 1.08 | 1.19 | 0.79 | 3.26 | 0.89 | 0.39 | 0.56 | 1.67 | 0.75 | 0.43 | 0.95 | 2.72 | 1.3 | 0.97 | 0.24 | 1.55 | 0.96 | 1.33 | 0.23 | 1.25 | 1.54 | 0.8 |
EBITDA
| 585.115 | 605.813 | 385.38 | 353.776 | 282.984 | 372.974 | 410.357 | 644.411 | 735.386 | 812.707 | 370.843 | 431.294 | 473.259 | 418.858 | 203.154 | 434.68 | 504.1 | 364.649 | 272.932 | 296.586 | 381.371 | 317.39 | 286.472 | 333.213 | 484.021 | 300.392 | 177.863 | 317.603 | 190.871 | 167.498 | 96.449 | 130.414 | 266.098 | 152.491 | 70.258 | 562.22 | 358.325 | 360.982 | 237.568 | 946.272 | 268.162 | 122.03 | 169.297 | 491.86 | 246.521 | 163.11 | 298.742 | 836.489 | 450.312 | 325.956 | 104.084 | 465.481 | 316.217 | 423.101 | 76.296 | 378.317 | 451.414 | 237.6 |
EBITDA Ratio
| 0.339 | 0.401 | 0.295 | 0.344 | 0.302 | 0.32 | 0.291 | 0.419 | 0.4 | 0.423 | 0.281 | 0.311 | 0.305 | 0.311 | 0.216 | 0.32 | 0.339 | 0.314 | 0.238 | 0.285 | 0.313 | 0.325 | 0.28 | 0.267 | 0.305 | 0.282 | 0.208 | 0.286 | 0.216 | 0.223 | 0.148 | 0.179 | 0.266 | 0.212 | 0.099 | 0.354 | 0.274 | 0.313 | 0.26 | 0.305 | 0.222 | 0.188 | 0.189 | 0.303 | 0.271 | 0.249 | 0.306 | 0.392 | 0.322 | 0.316 | 0.202 | 0.39 | 0.306 | 0.366 | 0.131 | 0.343 | 0.358 | 0.292 |