Holy Stone Enterprise Co.,Ltd.
TWSE:3026.TW
90.1 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3,080.249 | 3,367.051 | 3,954.236 | 4,459.782 | 4,576.086 | 4,441.678 | 3,009.908 | 3,406.289 | 2,905.532 | 2,567.832 | 2,553.073 | 3,025.81 | 2,941.203 | 2,295.905 | 2,481.213 | 1,656.369 | 2,963.729 | 1,575.274 |
Short Term Investments
| 355.982 | 236.119 | 453.735 | 308.995 | 151.879 | 294.31 | 66.87 | 92.368 | 618.567 | 868.712 | 682.065 | 627.505 | 553.327 | 647.553 | 858.805 | 500.478 | 783.872 | 902.931 |
Cash and Short Term Investments
| 3,436.231 | 3,603.17 | 4,407.971 | 4,768.777 | 4,727.965 | 4,735.988 | 3,076.778 | 3,498.657 | 3,524.099 | 3,436.544 | 3,235.138 | 3,653.315 | 3,494.53 | 2,943.458 | 3,340.018 | 2,156.847 | 3,747.601 | 2,478.205 |
Net Receivables
| 2,854.224 | 3,089.538 | 3,356.387 | 3,233.31 | 2,868.085 | 3,368.408 | 3,219.534 | 3,550.969 | 3,101.329 | 3,417.539 | 3,593.961 | 3,157.032 | 3,773.446 | 3,722.755 | 3,199.528 | 3,221.963 | 3,999.14 | 3,889.541 |
Inventory
| 3,127.761 | 3,626.554 | 3,087.397 | 2,280.969 | 2,450.602 | 2,595.655 | 2,193.23 | 1,805.964 | 1,705.637 | 2,053.176 | 2,430.354 | 2,055.921 | 2,251.483 | 2,565.368 | 1,680.063 | 1,967.313 | 2,158.832 | 1,916.002 |
Other Current Assets
| 142.834 | 3,181.905 | 84.38 | 97.891 | 90.065 | 3,461.829 | 3,290.365 | 3,594.195 | 3,138.656 | 3,535.232 | 3,856.041 | 128.421 | 84.674 | 127.329 | 91.539 | 179.02 | 269.341 | 177.153 |
Total Current Assets
| 9,477.57 | 10,411.629 | 10,936.135 | 10,380.947 | 10,136.717 | 10,793.472 | 8,560.373 | 8,898.816 | 8,368.392 | 9,024.952 | 9,521.533 | 8,994.689 | 9,604.133 | 9,358.91 | 8,311.148 | 7,525.143 | 10,174.914 | 8,460.901 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,883.413 | 4,957.725 | 4,601.843 | 3,652.722 | 3,216.766 | 2,861.41 | 2,320.64 | 2,406.685 | 2,629.43 | 2,833.549 | 3,084.655 | 3,198.011 | 3,139.919 | 3,004.742 | 2,458.506 | 2,526.762 | 3,504.169 | 3,322.022 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 1.377 | 166.809 | 232.25 | 288.886 | 453.679 | 530.876 | 521.575 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.947 | 7.721 | 10.072 | 13.744 | 16.275 | 18.209 | 19.454 | 22.048 | 25.728 | 27.135 | 32.346 | 53.509 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.947 | 7.721 | 10.072 | 13.744 | 16.275 | 19.586 | 186.263 | 254.298 | 314.614 | 480.814 | 563.222 | 575.084 | 598.577 | 596.853 | 606.107 | 565.987 | 0 | 0 |
Long Term Investments
| 589.02 | 390.17 | 175.685 | 180.199 | 285.694 | 198.955 | 592.168 | 606.781 | 122.959 | -77.519 | 270.68 | 420.771 | 506.189 | 1,074.111 | 719.618 | 1,263.902 | -81.403 | -241.118 |
Tax Assets
| 60.598 | 48.813 | 41.244 | 50.933 | 59.009 | 69.768 | 36.901 | 32.265 | 29.079 | 34.196 | 30.568 | 675.073 | 600.895 | 695.121 | 906.373 | -565.987 | 0 | 0 |
Other Non-Current Assets
| 18.804 | 291.321 | 505.55 | 351.375 | 430.431 | 623.797 | 230.653 | 125.639 | 710.764 | 1,000.255 | 776.819 | 18.513 | 18.971 | 20.972 | 7.541 | 565.987 | 923.303 | 1,038.517 |
Total Non-Current Assets
| 5,556.782 | 5,695.75 | 5,334.394 | 4,248.973 | 4,008.175 | 3,773.516 | 3,366.625 | 3,425.668 | 3,806.846 | 4,271.295 | 4,725.944 | 4,887.452 | 4,864.551 | 5,391.799 | 4,698.145 | 4,356.651 | 4,346.069 | 4,119.421 |
Total Assets
| 15,034.352 | 16,107.379 | 16,270.529 | 14,629.92 | 14,144.892 | 14,566.988 | 11,926.998 | 12,324.484 | 12,175.238 | 13,296.247 | 14,247.477 | 13,882.141 | 14,468.684 | 14,750.709 | 13,009.293 | 11,513.98 | 14,520.983 | 12,580.322 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 832.643 | 838.308 | 1,307.477 | 1,101.278 | 822.435 | 931.002 | 1,385.341 | 1,091.196 | 1,071.757 | 1,115.725 | 1,273.735 | 1,197.131 | 1,556.126 | 1,621.627 | 1,243.988 | 1,267.295 | 1,407.361 | 1,352.576 |
Short Term Debt
| 1,461.766 | 1,846.762 | 2,033.149 | 2,178.226 | 1,515.478 | 1,067.041 | 1,095.248 | 1,665.23 | 1,302.309 | 1,922.83 | 2,388.37 | 2,298.176 | 2,416.32 | 1,400.437 | 1,273.992 | 834.769 | 989.787 | 1,184.969 |
Tax Payables
| 22.305 | 227.891 | 30.307 | 197.508 | 159.249 | 718.516 | 133.586 | 45.301 | 75.485 | 150.366 | 67.146 | 23.016 | 24.159 | 74.827 | 140.64 | 45.862 | 150.419 | 210.271 |
Deferred Revenue
| 107.271 | 149.542 | 120.417 | 81.189 | 101.339 | 718.516 | 133.586 | 45.301 | 75.485 | 150.366 | 67.146 | 23.016 | 24.159 | 74.827 | 140.64 | 45.862 | 150.419 | 210.271 |
Other Current Liabilities
| 845.432 | 70.912 | -163.833 | -184.916 | 845.964 | -160.228 | -678.12 | -554.748 | -547.615 | -613.28 | -782.597 | -772.96 | -1,056.486 | -1,154.878 | -874.12 | -754.387 | -871.938 | -948.658 |
Total Current Liabilities
| 3,269.417 | 3,971.723 | 4,634.994 | 4,474.563 | 4,266.9 | 4,205.849 | 3,454.982 | 3,383.476 | 3,049.178 | 3,841.732 | 4,287.535 | 3,965.51 | 4,520.404 | 3,638.467 | 3,169.128 | 2,706.696 | 3,233.409 | 3,362.005 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,597.301 | 1,937.421 | 1,400.534 | 469.223 | 113.019 | 55.817 | 68.014 | 17.058 | 19.24 | 21.362 | 552.767 | 238.596 | 217.05 | 1,031.364 | 1,016.833 | 1,137.25 | 100.687 | 137.412 |
Deferred Revenue Non-Current
| 45.99 | 0 | 64.983 | 71.841 | 66.242 | 63.362 | 61.707 | 59.738 | 56.774 | 55.763 | 58.818 | 42.062 | 7.81 | 26.732 | 21.466 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 83.689 | 74.326 | 80.981 | 68.211 | 64.398 | 63.523 | 16.684 | 28.464 | 45.752 | 59.786 | 59.537 | 39.039 | 43.915 | 28.228 | 30.64 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.511 | 54.491 | 4.315 | 2.276 | 2.329 | 2.365 | 2.311 | 2.868 | 2.301 | 2.383 | 0.168 | 1.429 | 17.292 | 12.089 | 2.433 | 18.286 | 28.599 | 18.859 |
Total Non-Current Liabilities
| 1,729.491 | 2,066.238 | 1,550.813 | 611.551 | 245.988 | 185.067 | 148.716 | 108.128 | 124.067 | 139.294 | 671.29 | 321.126 | 286.067 | 1,098.413 | 1,071.372 | 1,155.536 | 129.286 | 156.271 |
Total Liabilities
| 4,998.908 | 6,037.961 | 6,185.807 | 5,086.114 | 4,512.888 | 4,390.916 | 3,603.698 | 3,491.604 | 3,173.245 | 3,981.026 | 4,958.825 | 4,286.636 | 4,806.471 | 4,736.88 | 4,240.5 | 3,862.232 | 3,362.695 | 3,518.276 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,658.903 | 1,579.908 | 1,579.908 | 1,579.908 | 1,579.908 | 1,579.908 | 1,579.908 | 2,242.154 | 2,242.154 | 2,235.481 | 2,241.522 | 3,202.175 | 3,202.175 | 3,202.175 | 2,872.175 | 2,806.456 | 2,703.274 | 2,459.742 |
Retained Earnings
| 5,109.665 | 3,326.48 | 3,546.728 | 2,873.375 | 2,372.512 | 3,438.564 | 1,408.577 | 1,032.179 | 1,150.743 | 2,453.917 | 1,171.955 | 1,141.021 | 1,200.758 | 1,258.972 | 1,373.352 | 1,720.779 | 2,005.372 | 1,732.755 |
Accumulated Other Comprehensive Income/Loss
| -143.624 | 3,502.321 | 3,430.679 | 3,478.586 | 3,476.244 | 3,061.072 | 3,211.874 | 3,250.042 | 3,215.454 | 231.145 | 308.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,209.892 | 1,286.48 | 1,306.581 | 1,276.016 | 1,568.379 | 1,569.377 | 1,659.446 | 1,715.202 | 1,756.376 | 3,588.009 | 4,546.291 | 4,661.087 | 4,690.169 | 4,913.149 | 3,928.115 | 2,778.892 | 2,821.932 | 2,575.781 |
Total Shareholders Equity
| 9,834.836 | 9,695.189 | 9,863.896 | 9,207.885 | 8,997.043 | 9,648.921 | 7,859.805 | 8,239.577 | 8,364.727 | 8,508.552 | 8,268.574 | 9,004.283 | 9,093.102 | 9,374.296 | 8,173.642 | 7,306.127 | 7,530.578 | 6,768.278 |
Total Equity
| 10,035.444 | 10,069.418 | 10,084.722 | 9,543.806 | 9,632.004 | 10,176.072 | 8,323.3 | 8,832.88 | 9,001.993 | 9,315.221 | 9,288.652 | 9,595.505 | 9,662.213 | 10,013.829 | 8,768.793 | 7,651.748 | 11,158.288 | 9,062.046 |
Total Liabilities & Shareholders Equity
| 15,034.352 | 16,107.379 | 16,270.529 | 14,629.92 | 14,144.892 | 14,566.988 | 11,926.998 | 12,324.484 | 12,175.238 | 13,296.247 | 14,247.477 | 13,882.141 | 14,468.684 | 14,750.709 | 13,009.293 | 11,513.98 | 14,520.983 | 12,580.322 |