ITE Tech. Inc
TWSE:3014.TW
137 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,616.779 | 1,512.35 | 1,449.956 | 1,794.354 | 1,711.064 | 1,321.069 | 1,145.591 | 1,083.334 | 1,372.482 | 1,610.799 | 1,711.451 | 2,120.562 | 1,830.625 | 1,521.948 | 1,358.434 | 1,459.32 | 1,155.713 | 844.362 | 981.259 | 1,070.653 | 878.635 | 734.363 | 759.215 | 983.375 | 821.457 | 799.096 | 815.27 | 874.297 | 744.821 | 738.742 | 756.223 | 874.367 | 763.814 | 732.787 | 787.389 | 810.691 | 693.784 | 792.555 | 730.69 | 941.48 | 928.084 | 840.711 | 905.294 | 948.681 | 893.334 | 813.803 | 808.453 | 958.755 | 976.223 | 913.371 | 911.534 | 929.223 | 1,053.243 | 1,026.157 | 936.609 | 975.595 | 1,070.429 | 1,162.67 |
Cost of Revenue
| 715.555 | 700.43 | 649.974 | 851.711 | 766.115 | 584.642 | 541.027 | 549.075 | 637.719 | 758.503 | 832.689 | 981.266 | 838.823 | 748.639 | 692.704 | 705.833 | 555.805 | 405.22 | 475.76 | 515.515 | 405.12 | 342.623 | 374.616 | 453.831 | 380.393 | 381.635 | 399.931 | 435.314 | 359.7 | 366.424 | 380.176 | 445.321 | 382.921 | 354.415 | 393.834 | 418.727 | 356.968 | 411.42 | 401.355 | 515.251 | 502.729 | 451.392 | 560.571 | 561.206 | 525.523 | 490.268 | 477.474 | 563.569 | 584.968 | 559.198 | 601.268 | 632.46 | 688.763 | 639.887 | 601.494 | 595.457 | 641.905 | 709.692 |
Gross Profit
| 901.224 | 811.92 | 799.982 | 942.643 | 944.949 | 736.427 | 604.564 | 534.259 | 734.763 | 852.296 | 878.762 | 1,139.296 | 991.802 | 773.309 | 665.73 | 753.487 | 599.908 | 439.142 | 505.499 | 555.138 | 473.515 | 391.74 | 384.599 | 529.544 | 441.064 | 417.461 | 415.339 | 438.983 | 385.121 | 372.318 | 376.047 | 429.046 | 380.893 | 378.372 | 393.555 | 391.964 | 336.816 | 381.135 | 329.335 | 426.229 | 425.355 | 389.319 | 344.723 | 387.475 | 367.811 | 323.535 | 330.979 | 395.186 | 391.255 | 354.173 | 310.266 | 296.763 | 364.48 | 386.27 | 335.115 | 380.138 | 428.524 | 452.978 |
Gross Profit Ratio
| 0.557 | 0.537 | 0.552 | 0.525 | 0.552 | 0.557 | 0.528 | 0.493 | 0.535 | 0.529 | 0.513 | 0.537 | 0.542 | 0.508 | 0.49 | 0.516 | 0.519 | 0.52 | 0.515 | 0.519 | 0.539 | 0.533 | 0.507 | 0.538 | 0.537 | 0.522 | 0.509 | 0.502 | 0.517 | 0.504 | 0.497 | 0.491 | 0.499 | 0.516 | 0.5 | 0.483 | 0.485 | 0.481 | 0.451 | 0.453 | 0.458 | 0.463 | 0.381 | 0.408 | 0.412 | 0.398 | 0.409 | 0.412 | 0.401 | 0.388 | 0.34 | 0.319 | 0.346 | 0.376 | 0.358 | 0.39 | 0.4 | 0.39 |
Reseach & Development Expenses
| 260.616 | 240.523 | 273.481 | 251.394 | 242.711 | 210.094 | 213.013 | 177.394 | 212.212 | 231.023 | 235.288 | 258.673 | 248.045 | 204.053 | 202.319 | 201.451 | 187.052 | 164.301 | 193.933 | 175.847 | 167.097 | 164.016 | 169.169 | 176.945 | 179.17 | 167.965 | 167.072 | 170.1 | 150.093 | 144.85 | 158.48 | 156.12 | 154.666 | 165.442 | 164.813 | 149.994 | 152.279 | 150.713 | 154.474 | 150.703 | 151.471 | 161.855 | 153.981 | 159.82 | 178.946 | 168.553 | 178.722 | 183.834 | 177.505 | 170.604 | 181.78 | 175.527 | 177.976 | 162.154 | 170.118 | 184.722 | 180.729 | 183.955 |
General & Administrative Expenses
| 76.371 | 68.005 | 79.198 | 80.034 | 76.007 | 58.296 | 55.843 | 49.967 | 56.081 | 69.09 | 70.968 | 95.171 | 79.473 | 74.781 | 70.032 | 71.746 | 62.108 | 55.434 | 57.509 | 62.193 | 61.2 | 72.115 | 62.283 | 68.444 | 71.775 | 63.946 | 71.674 | 65.335 | 51.804 | 49.765 | 75.796 | 59.162 | 60.677 | 61.651 | 66.385 | 57.871 | 56.021 | 63.243 | 57.748 | 60.886 | 55.323 | 55.677 | 73.143 | 71.272 | 75.092 | 65.614 | 74.831 | 76.472 | 65.321 | 81.285 | 66.854 | 72.768 | 76.112 | 77.744 | 74.603 | 83.053 | 82.339 | 66.5 |
Selling & Marketing Expenses
| 110.587 | 90.458 | 105.284 | 106.925 | 96.914 | 81.008 | 70.884 | 58.331 | 87.502 | 93.94 | 103.222 | 113.998 | 107.793 | 96.905 | 90.266 | 91.7 | 80.485 | 67.67 | 74.122 | 79.965 | 72.73 | 62.771 | 66.122 | 70.159 | 64.796 | 60.568 | 62.357 | 64.407 | 66.388 | 56.169 | 58.755 | 60.778 | 59.526 | 54.501 | 55.468 | 54.483 | 55.505 | 53.039 | 52.424 | 58.39 | 57.144 | 52.748 | 60.679 | 67.767 | 59.868 | 55.8 | 58.269 | 58.42 | 65.041 | 52.975 | 57.791 | 54.645 | 59.514 | 52.689 | 56.059 | 56.123 | 57.839 | 64.126 |
SG&A
| 172.552 | 158.463 | 184.482 | 186.959 | 172.921 | 139.304 | 126.727 | 108.298 | 143.583 | 163.03 | 174.19 | 209.169 | 187.266 | 171.686 | 160.298 | 163.446 | 142.593 | 123.104 | 131.631 | 142.158 | 133.93 | 134.886 | 128.405 | 138.603 | 136.571 | 124.514 | 134.031 | 129.742 | 118.192 | 105.934 | 134.551 | 119.94 | 120.203 | 116.152 | 121.853 | 112.354 | 111.526 | 116.282 | 110.172 | 119.276 | 112.467 | 108.425 | 133.822 | 139.039 | 134.96 | 121.414 | 133.1 | 134.892 | 130.362 | 134.26 | 124.645 | 127.413 | 135.626 | 130.433 | 130.662 | 139.176 | 140.178 | 130.626 |
Other Expenses
| 31.293 | 19.041 | 53.632 | 75.045 | 17.868 | -0.822 | -6.249 | 97.087 | 1.851 | 18.502 | 34.613 | 26.612 | 13.791 | 27.468 | -2.42 | -0.01 | -3.385 | 6.456 | -6.47 | 11.319 | 7.614 | 10.097 | 12.023 | 5.346 | 22.247 | -3.1 | -11.667 | 2.294 | 2.726 | -8.828 | 8.235 | -3.117 | 5.177 | 2.345 | 5.186 | 8.282 | -22.982 | 2.996 | -18.856 | 0.943 | -9.905 | 0.911 | 7.817 | 18.681 | 6.285 | 12.744 | 18.77 | 5.111 | 10.126 | 7.558 | 13.438 | 2.311 | 3.485 | 0.157 | 12.515 | 0.134 | 0.393 | 1.056 |
Operating Expenses
| 433.168 | 398.986 | 457.963 | 438.353 | 415.632 | 349.398 | 339.74 | 285.692 | 355.795 | 394.053 | 409.478 | 467.842 | 435.311 | 375.739 | 362.617 | 364.897 | 329.645 | 287.405 | 325.564 | 318.005 | 301.027 | 298.902 | 297.574 | 315.548 | 315.741 | 292.479 | 301.103 | 299.842 | 268.285 | 250.784 | 293.031 | 276.06 | 274.869 | 281.594 | 286.666 | 262.348 | 263.805 | 266.995 | 264.646 | 269.979 | 263.938 | 270.28 | 287.803 | 298.859 | 313.906 | 289.967 | 311.822 | 318.726 | 307.867 | 304.864 | 306.425 | 302.94 | 313.602 | 292.587 | 300.78 | 323.898 | 320.907 | 314.581 |
Operating Income
| 468.056 | 441.25 | 404.344 | 585.276 | 553.338 | 387.188 | 260.22 | 346.271 | 381.871 | 475.521 | 504.269 | 671.454 | 556.491 | 397.57 | 303.113 | 388.59 | 270.263 | 151.737 | 179.935 | 237.133 | 172.488 | 92.838 | 87.025 | 213.996 | 125.323 | 124.982 | 114.236 | 139.141 | 116.836 | 121.534 | 83.016 | 152.986 | 106.024 | 96.778 | 106.889 | 129.616 | 73.011 | 114.14 | 64.689 | 156.25 | 161.417 | 119.039 | 56.92 | 88.616 | 53.905 | 33.568 | 19.157 | 76.46 | 83.388 | 49.309 | 3.841 | -6.177 | 50.878 | 93.683 | 34.335 | 56.24 | 107.617 | 138.397 |
Operating Income Ratio
| 0.289 | 0.292 | 0.279 | 0.326 | 0.323 | 0.293 | 0.227 | 0.32 | 0.278 | 0.295 | 0.295 | 0.317 | 0.304 | 0.261 | 0.223 | 0.266 | 0.234 | 0.18 | 0.183 | 0.221 | 0.196 | 0.126 | 0.115 | 0.218 | 0.153 | 0.156 | 0.14 | 0.159 | 0.157 | 0.165 | 0.11 | 0.175 | 0.139 | 0.132 | 0.136 | 0.16 | 0.105 | 0.144 | 0.089 | 0.166 | 0.174 | 0.142 | 0.063 | 0.093 | 0.06 | 0.041 | 0.024 | 0.08 | 0.085 | 0.054 | 0.004 | -0.007 | 0.048 | 0.091 | 0.037 | 0.058 | 0.101 | 0.119 |
Total Other Income Expenses Net
| 46.499 | -0.359 | -0.374 | -0.391 | -0.404 | -0.418 | -0.42 | -0.435 | -0.45 | -0.461 | -0.473 | 28.176 | 17.622 | 31.994 | 0.027 | 2.182 | 1.558 | 5.764 | -10.343 | -6.677 | 6.118 | 8.109 | 10.34 | 5.158 | 21.543 | -4.697 | -14.405 | -1.204 | -1.476 | -11.945 | 2.254 | -5.764 | 1.88 | 0.637 | 5.186 | 8.282 | -22.982 | 2.996 | -18.856 | 0.776 | -10.344 | 0.911 | 7.817 | 18.122 | 6.061 | 12.61 | 24.013 | 4.679 | 9.467 | 4.901 | -2,489.148 | 21.801 | 5.212 | -1.803 | 4.519 | -4.461 | 4.685 | 0.358 |
Income Before Tax
| 514.555 | 440.891 | 403.97 | 584.885 | 552.934 | 386.77 | 259.8 | 345.836 | 381.421 | 475.06 | 503.796 | 699.63 | 574.113 | 429.564 | 303.14 | 390.772 | 271.821 | 157.501 | 169.592 | 230.456 | 178.606 | 100.947 | 97.365 | 219.154 | 146.866 | 120.285 | 99.831 | 137.937 | 115.36 | 109.589 | 85.27 | 147.222 | 107.904 | 97.415 | 112.075 | 137.898 | 50.029 | 117.136 | 45.833 | 157.026 | 151.073 | 119.95 | 64.737 | 106.738 | 59.966 | 46.178 | 43.17 | 81.139 | 92.855 | 54.21 | -2,485.307 | 15.624 | 56.09 | 91.88 | 38.854 | 51.779 | 112.302 | 138.755 |
Income Before Tax Ratio
| 0.318 | 0.292 | 0.279 | 0.326 | 0.323 | 0.293 | 0.227 | 0.319 | 0.278 | 0.295 | 0.294 | 0.33 | 0.314 | 0.282 | 0.223 | 0.268 | 0.235 | 0.187 | 0.173 | 0.215 | 0.203 | 0.137 | 0.128 | 0.223 | 0.179 | 0.151 | 0.122 | 0.158 | 0.155 | 0.148 | 0.113 | 0.168 | 0.141 | 0.133 | 0.142 | 0.17 | 0.072 | 0.148 | 0.063 | 0.167 | 0.163 | 0.143 | 0.072 | 0.113 | 0.067 | 0.057 | 0.053 | 0.085 | 0.095 | 0.059 | -2.727 | 0.017 | 0.053 | 0.09 | 0.041 | 0.053 | 0.105 | 0.119 |
Income Tax Expense
| 110.406 | 46.039 | 68.049 | 112.372 | 115.505 | 44.825 | 53.186 | 34.422 | 86.311 | 70.506 | 94.412 | 142.836 | 109.14 | 54.797 | 60.051 | 59.425 | 36.736 | 31.546 | 34.963 | 50.435 | 35.888 | 20.249 | 19.417 | 33.909 | 30.629 | 13.085 | 21.267 | 11.129 | 21.779 | 21.381 | 16.24 | 14.092 | 21.156 | 22.632 | 20.855 | 23.783 | 13.665 | 20.518 | 12.996 | 31.068 | 39.737 | 22.052 | 8.802 | 16.195 | 17.78 | 13.819 | 10.014 | 19.055 | 23.187 | 1.121 | -63.647 | 1.562 | 5.349 | 9.188 | 3.951 | 5.816 | 13.22 | 13.871 |
Net Income
| 404.83 | 394.852 | 335.921 | 472.513 | 437.429 | 341.945 | 206.614 | 311.414 | 295.11 | 404.554 | 409.384 | 556.806 | 464.967 | 374.729 | 243.091 | 331.36 | 235.092 | 125.955 | 134.771 | 180.97 | 142.794 | 80.805 | 78.021 | 185.318 | 116.307 | 107.315 | 79.758 | 127.163 | 93.923 | 88.709 | 69.305 | 133.13 | 86.748 | 74.783 | 91.22 | 114.115 | 36.364 | 96.618 | 32.837 | 125.958 | 111.336 | 97.898 | 55.935 | 90.543 | 42.186 | 32.359 | 33.156 | 62.084 | 69.668 | 53.089 | -2,421.66 | 14.062 | 50.741 | 82.692 | 34.903 | 45.963 | 99.082 | 124.884 |
Net Income Ratio
| 0.25 | 0.261 | 0.232 | 0.263 | 0.256 | 0.259 | 0.18 | 0.287 | 0.215 | 0.251 | 0.239 | 0.263 | 0.254 | 0.246 | 0.179 | 0.227 | 0.203 | 0.149 | 0.137 | 0.169 | 0.163 | 0.11 | 0.103 | 0.188 | 0.142 | 0.134 | 0.098 | 0.145 | 0.126 | 0.12 | 0.092 | 0.152 | 0.114 | 0.102 | 0.116 | 0.141 | 0.052 | 0.122 | 0.045 | 0.134 | 0.12 | 0.116 | 0.062 | 0.095 | 0.047 | 0.04 | 0.041 | 0.065 | 0.071 | 0.058 | -2.657 | 0.015 | 0.048 | 0.081 | 0.037 | 0.047 | 0.093 | 0.107 |
EPS
| 2.51 | 2.45 | 2.09 | 2.93 | 2.72 | 2.12 | 1.28 | 1.93 | 1.83 | 2.51 | 2.54 | 3.46 | 2.89 | 2.33 | 1.51 | 2.06 | 1.47 | 0.79 | 0.84 | 1.13 | 0.9 | 0.51 | 0.49 | 1.17 | 0.74 | 0.68 | 0.51 | 0.81 | 0.59 | 0.56 | 0.45 | 0.87 | 0.57 | 0.49 | 0.59 | 0.74 | 0.23 | 0.62 | 0.21 | 0.82 | 0.73 | 0.65 | 0.44 | 0.53 | 0.21 | 0.16 | 0.22 | 0.41 | 0.45 | 0.36 | -15.96 | 0.093 | 0.33 | 0.55 | 0.23 | 0.3 | 0.65 | 0.83 |
EPS Diluted
| 2.5 | 2.44 | 2.05 | 2.91 | 2.7 | 2.1 | 1.27 | 1.91 | 1.81 | 2.47 | 2.54 | 3.39 | 2.86 | 2.3 | 1.51 | 2.03 | 1.46 | 0.77 | 0.84 | 1.11 | 0.88 | 0.5 | 0.49 | 1.13 | 0.72 | 0.66 | 0.51 | 0.79 | 0.59 | 0.56 | 0.45 | 0.85 | 0.56 | 0.48 | 0.59 | 0.73 | 0.23 | 0.61 | 0.21 | 0.8 | 0.71 | 0.63 | 0.44 | 0.52 | 0.21 | 0.16 | 0.22 | 0.4 | 0.45 | 0.36 | -15.96 | 0.093 | 0.33 | 0.53 | 0.23 | 0.3 | 0.65 | 0.81 |
EBITDA
| 487.733 | 460.035 | 422.369 | 601.177 | 568.509 | 401.368 | 274.91 | 361.085 | 394.791 | 488.094 | 518.66 | 715.344 | 591.957 | 446.095 | 321.057 | 408.971 | 290.423 | 175.628 | 189.17 | 263.355 | 196.431 | 118.862 | 111.749 | 232.574 | 160.048 | 132.768 | 111.782 | 149.533 | 126.51 | 120.585 | 96.029 | 158.029 | 119.176 | 108.574 | 123.853 | 149.764 | 61.886 | 126.106 | 59.103 | 172.836 | 168.149 | 136.207 | 96.372 | 139.143 | 86.544 | 65.605 | 79.302 | 116.192 | 118.053 | 89.179 | 53.705 | 52.689 | 88.475 | 126.289 | 68.881 | 81.527 | 145.023 | 170.643 |
EBITDA Ratio
| 0.302 | 0.304 | 0.291 | 0.335 | 0.332 | 0.304 | 0.24 | 0.333 | 0.288 | 0.303 | 0.303 | 0.337 | 0.323 | 0.293 | 0.236 | 0.28 | 0.251 | 0.208 | 0.193 | 0.246 | 0.224 | 0.162 | 0.147 | 0.237 | 0.195 | 0.166 | 0.137 | 0.171 | 0.17 | 0.163 | 0.127 | 0.181 | 0.156 | 0.148 | 0.157 | 0.185 | 0.089 | 0.159 | 0.081 | 0.184 | 0.181 | 0.162 | 0.106 | 0.147 | 0.097 | 0.081 | 0.098 | 0.121 | 0.121 | 0.098 | 0.059 | 0.057 | 0.084 | 0.123 | 0.074 | 0.084 | 0.135 | 0.147 |