Chenming Electronic Tech. Corp.
TWSE:3013.TW
158 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,604.95 | 1,459.165 | 1,806.778 | 1,771.24 | 1,350.195 | 1,533.349 | 2,327.191 | 1,688.576 | 1,327.685 | 1,176.282 | 1,734.693 | 1,401.628 | 1,089.515 | 1,058.728 | 1,543.358 | 1,574.201 | 1,630.728 | 1,360.848 | 1,798.004 | 1,516.843 | 1,324.398 | 1,389.457 | 1,679.671 | 2,043.733 | 1,377.232 | 1,085.766 | 1,313.008 | 1,275.599 | 1,179.945 | 1,071.577 | 1,269.857 | 1,197.349 | 1,077.717 | 729.862 | 872.655 | 809.214 | 849.178 | 710.863 | 836.632 | 729.684 | 739.736 | 711.643 | 873.992 | 754.75 | 522.556 | 519.862 | 1,021.419 | 877.238 | 530.915 | 651.247 | 641.502 | 826.224 | 847.183 | 865.475 | 1,021.908 | 882.876 | 1,106.682 | 1,336.265 |
Cost of Revenue
| 2,202.012 | 1,251.527 | 1,553.689 | 1,544.732 | 1,212.752 | 1,387.261 | 2,132.284 | 1,491.472 | 1,245.543 | 1,089.403 | 1,638.821 | 1,365.812 | 1,048.064 | 971.555 | 1,454.68 | 1,379.093 | 1,456.711 | 1,262.124 | 1,560.778 | 1,408.824 | 1,228.068 | 1,266.125 | 1,507.306 | 1,830.642 | 1,356.148 | 1,020.163 | 1,159.218 | 1,053.827 | 1,032.55 | 932.614 | 1,046.064 | 1,002.2 | 929.112 | 689.365 | 825.474 | 686.656 | 753.603 | 660.402 | 759.303 | 689.994 | 692.299 | 624.97 | 725.613 | 560.448 | 398.909 | 442.957 | 751.753 | 750.787 | 492.663 | 520.78 | 551.88 | 714.683 | 775.836 | 718.599 | 804.58 | 704.483 | 889.552 | 1,097.659 |
Gross Profit
| 402.938 | 207.638 | 253.089 | 226.508 | 137.443 | 146.088 | 194.907 | 197.104 | 82.142 | 86.879 | 95.872 | 35.816 | 41.451 | 87.173 | 88.678 | 195.108 | 174.017 | 98.724 | 237.226 | 108.019 | 96.33 | 123.332 | 172.365 | 213.091 | 21.084 | 65.603 | 153.79 | 221.772 | 147.395 | 138.963 | 223.793 | 195.149 | 148.605 | 40.497 | 47.181 | 122.558 | 95.575 | 50.461 | 77.329 | 39.69 | 47.437 | 86.673 | 148.379 | 194.302 | 123.647 | 76.905 | 269.666 | 126.451 | 38.252 | 130.467 | 89.622 | 111.541 | 71.347 | 146.876 | 217.328 | 178.393 | 217.13 | 238.606 |
Gross Profit Ratio
| 0.155 | 0.142 | 0.14 | 0.128 | 0.102 | 0.095 | 0.084 | 0.117 | 0.062 | 0.074 | 0.055 | 0.026 | 0.038 | 0.082 | 0.057 | 0.124 | 0.107 | 0.073 | 0.132 | 0.071 | 0.073 | 0.089 | 0.103 | 0.104 | 0.015 | 0.06 | 0.117 | 0.174 | 0.125 | 0.13 | 0.176 | 0.163 | 0.138 | 0.055 | 0.054 | 0.151 | 0.113 | 0.071 | 0.092 | 0.054 | 0.064 | 0.122 | 0.17 | 0.257 | 0.237 | 0.148 | 0.264 | 0.144 | 0.072 | 0.2 | 0.14 | 0.135 | 0.084 | 0.17 | 0.213 | 0.202 | 0.196 | 0.179 |
Reseach & Development Expenses
| 16.569 | 14.173 | 13.36 | 15.618 | 13.752 | 13.251 | 13.765 | 16.194 | 14.2 | 14.067 | 15.132 | 14.747 | 14.06 | 13.284 | 14.23 | 13.385 | 13.072 | 12.212 | 13.494 | 11.756 | 12.431 | 11.447 | 8.854 | 11.306 | 6.85 | 8.687 | 9.552 | 9.345 | 8.471 | 6.668 | 12.836 | 10.113 | 9.296 | 8.492 | 8.215 | 11.945 | 10.282 | 10.595 | 10.42 | 13.844 | 10.997 | 8.771 | 9.106 | 12.57 | 11.657 | 12.142 | 14.042 | 15.518 | 16.701 | 18.543 | 17.305 | 18.036 | 20.046 | 20.905 | 20.655 | 24.861 | 18.792 | 18.094 |
General & Administrative Expenses
| 91.443 | 90.471 | 103.314 | 82.573 | 75.728 | 49.902 | 69.026 | 50.957 | 50.316 | 49.115 | 54.105 | 48.833 | 46.83 | 47.037 | 47.037 | 46.416 | 45.52 | 44.91 | 55.731 | 46.435 | 46.629 | 45.897 | 50.293 | 54.219 | 44.029 | 51.24 | 54.346 | 44.823 | 47.922 | 41.524 | 70.134 | 41.608 | 47.696 | 29.078 | 23.447 | 44.411 | 28.896 | 31.026 | 36.365 | 36.64 | 44.588 | 34.237 | 48.022 | 82.942 | 70.767 | 66.455 | 91.591 | 74.423 | 69.094 | 72.638 | 73.294 | 78.329 | 72.852 | 81.597 | 85.529 | 87.915 | 100.202 | 85.083 |
Selling & Marketing Expenses
| 61.057 | 39.29 | 43.869 | 47.475 | 42.8 | 33.872 | 44.513 | 42.995 | 34.17 | 33.628 | 38.744 | 35.801 | 28.397 | 25.737 | 31.313 | 35.798 | 32.322 | 28.753 | 38.57 | 34.809 | 32.222 | 29.673 | 37.325 | 40.779 | 33.123 | 26.586 | 30.311 | 33.896 | 24.059 | 29.944 | 31.609 | 42.3 | 17.307 | 26.359 | 28.002 | 30.019 | 25.495 | 25.276 | 28.469 | 30.157 | 27.905 | 27.221 | 32.933 | 25.308 | 24.025 | 23.209 | 37.266 | 30.694 | 27.429 | 39.118 | 24.872 | 34.2 | 34.053 | 36.962 | 38.948 | 36.656 | 26.978 | 36.696 |
SG&A
| 150.58 | 129.761 | 142.899 | 130.048 | 118.528 | 83.774 | 113.539 | 93.952 | 84.486 | 82.743 | 92.849 | 84.634 | 75.227 | 72.774 | 78.35 | 82.214 | 77.842 | 73.663 | 94.301 | 81.244 | 78.851 | 75.57 | 87.618 | 94.998 | 77.152 | 77.826 | 84.657 | 78.719 | 71.981 | 71.468 | 101.743 | 83.908 | 65.003 | 55.437 | 51.449 | 74.43 | 54.391 | 56.302 | 64.834 | 66.797 | 72.493 | 61.458 | 80.955 | 108.25 | 94.792 | 89.664 | 128.857 | 105.117 | 96.523 | 111.756 | 98.166 | 112.529 | 106.905 | 118.559 | 124.477 | 124.571 | 127.18 | 121.779 |
Other Expenses
| 7.232 | 24.714 | 26.49 | 24.153 | 29.361 | 10.482 | 27.871 | 6.904 | 5.209 | 43.38 | 5.851 | 6.674 | 8.656 | 4.516 | 14.114 | 7.463 | 12.155 | -0.858 | 8.193 | 8.331 | 5.299 | 5.118 | 5.955 | 9.954 | 9.106 | 4.518 | 10.515 | 8.435 | 5.147 | 5.983 | -1.927 | 6.97 | 4.09 | 1.06 | 3.236 | -2.246 | 3.343 | 2.126 | 170.774 | 4.422 | 7.694 | 4.012 | 7.006 | 2.616 | 10.065 | 3.652 | 1.414 | 5.903 | 5.872 | 3.8 | 15.221 | 2.879 | 5.708 | 0.479 | 1.977 | 0.976 | 5.06 | 2.316 |
Operating Expenses
| 167.149 | 143.934 | 156.259 | 145.666 | 132.28 | 97.025 | 127.304 | 110.146 | 98.686 | 96.81 | 107.981 | 99.381 | 89.287 | 86.058 | 92.58 | 95.599 | 90.914 | 85.875 | 107.795 | 93 | 91.282 | 87.017 | 96.472 | 106.304 | 84.002 | 86.513 | 94.209 | 88.064 | 80.452 | 78.136 | 114.579 | 94.021 | 74.299 | 63.929 | 59.664 | 86.375 | 64.673 | 66.897 | 75.254 | 80.641 | 83.49 | 70.229 | 90.061 | 120.82 | 106.449 | 101.806 | 142.899 | 120.635 | 113.224 | 130.299 | 115.471 | 130.565 | 126.951 | 139.464 | 145.132 | 149.432 | 145.972 | 139.873 |
Operating Income
| 235.789 | 125.22 | 96.83 | 121.143 | 113.918 | 29.588 | 65.213 | 184.196 | 50.339 | 35.511 | -18.142 | -63.565 | -47.836 | 1.115 | -3.902 | 99.509 | 83.103 | 12.849 | 129.431 | 15.019 | 5.048 | 36.315 | 75.893 | 106.787 | -62.918 | -20.91 | 59.581 | 133.708 | 66.943 | 60.827 | 109.214 | 101.128 | 74.306 | -23.432 | -12.483 | 36.183 | 30.902 | -16.436 | 2.075 | -40.951 | -36.053 | 16.444 | 58.318 | 73.482 | 17.198 | -24.901 | 126.767 | 5.816 | -74.972 | 0.168 | -25.849 | -19.024 | -55.604 | 7.412 | 72.196 | 28.961 | 71.158 | 98.733 |
Operating Income Ratio
| 0.091 | 0.086 | 0.054 | 0.068 | 0.084 | 0.019 | 0.028 | 0.109 | 0.038 | 0.03 | -0.01 | -0.045 | -0.044 | 0.001 | -0.003 | 0.063 | 0.051 | 0.009 | 0.072 | 0.01 | 0.004 | 0.026 | 0.045 | 0.052 | -0.046 | -0.019 | 0.045 | 0.105 | 0.057 | 0.057 | 0.086 | 0.084 | 0.069 | -0.032 | -0.014 | 0.045 | 0.036 | -0.023 | 0.002 | -0.056 | -0.049 | 0.023 | 0.067 | 0.097 | 0.033 | -0.048 | 0.124 | 0.007 | -0.141 | 0 | -0.04 | -0.023 | -0.066 | 0.009 | 0.071 | 0.033 | 0.064 | 0.074 |
Total Other Income Expenses Net
| 14.156 | -31.857 | -26.561 | -26.236 | -15.915 | -0.599 | -14.148 | -29.279 | -8.352 | -11.361 | -7.618 | 10.273 | -7.7 | 13.882 | -54.198 | -52.236 | 3.701 | 19.922 | -22.803 | 39.463 | 29.621 | -19.655 | 3.291 | 50.113 | 64.75 | -31.739 | -6.829 | -4.835 | 3.193 | -32.521 | 38.507 | -6.772 | 17.808 | -12.42 | 9.199 | 49.2 | -2.495 | 1.461 | 184.964 | 17.353 | -1.016 | 22.581 | -9.859 | -15.779 | 1.858 | 17.901 | -15.454 | -0.006 | 8.184 | -1.127 | -1.729 | 23.804 | -5.744 | 0.507 | -29.976 | -17.22 | 10.762 | 1.168 |
Income Before Tax
| 249.945 | 93.363 | 70.269 | 94.907 | 98.003 | 28.989 | 51.065 | 154.917 | 41.987 | 24.15 | -25.76 | -53.292 | -55.536 | 14.997 | -58.1 | 47.273 | 86.804 | 32.771 | 106.628 | 54.482 | 34.669 | 16.66 | 79.184 | 156.9 | 1.832 | -52.649 | 52.752 | 128.873 | 70.136 | 28.306 | 147.721 | 94.356 | 92.114 | -35.852 | -3.284 | 85.383 | 28.407 | -14.975 | 187.039 | -23.598 | -37.069 | 39.025 | 48.459 | 57.703 | 19.056 | -7 | 111.313 | 5.81 | -66.788 | -0.959 | -27.578 | 4.78 | -61.348 | 7.919 | 42.22 | 11.741 | 81.92 | 99.901 |
Income Before Tax Ratio
| 0.096 | 0.064 | 0.039 | 0.054 | 0.073 | 0.019 | 0.022 | 0.092 | 0.032 | 0.021 | -0.015 | -0.038 | -0.051 | 0.014 | -0.038 | 0.03 | 0.053 | 0.024 | 0.059 | 0.036 | 0.026 | 0.012 | 0.047 | 0.077 | 0.001 | -0.048 | 0.04 | 0.101 | 0.059 | 0.026 | 0.116 | 0.079 | 0.085 | -0.049 | -0.004 | 0.106 | 0.033 | -0.021 | 0.224 | -0.032 | -0.05 | 0.055 | 0.055 | 0.076 | 0.036 | -0.013 | 0.109 | 0.007 | -0.126 | -0.001 | -0.043 | 0.006 | -0.072 | 0.009 | 0.041 | 0.013 | 0.074 | 0.075 |
Income Tax Expense
| 56.773 | 17.421 | 0.539 | 12.913 | 21.587 | 3.983 | 5.107 | 25.694 | 4.274 | 16.828 | 8.754 | -2.742 | -12.924 | 2.092 | -29.424 | 16.54 | 31.044 | 10.412 | 24.428 | 16.508 | 9.903 | 4.592 | 14.328 | 24.676 | 10.604 | -8.846 | 6.037 | 13.93 | 12.845 | 1.337 | 23.636 | 14.961 | 9.784 | -6.095 | -1.3 | 14.515 | 15.29 | -2.546 | 34.987 | -0.383 | -5.893 | 6.634 | 7.397 | 12.201 | 2.77 | 0.201 | 19.18 | 1.252 | -8.538 | 0.007 | 0.547 | -0.909 | -7.286 | 1.353 | 5.048 | 5.148 | 12.458 | 23.793 |
Net Income
| 193.172 | 75.942 | 69.73 | 81.994 | 76.416 | 25.006 | 45.958 | 129.223 | 37.713 | 7.322 | -34.514 | -50.55 | -42.611 | 12.736 | -24.147 | 26.778 | 42.311 | 17.856 | 74.468 | 29.059 | 18.923 | 10.45 | 49.874 | 106.493 | -12.537 | -33.779 | 45.678 | 110.895 | 45.801 | 10.534 | 106.838 | 76.461 | 44.259 | -29.757 | -1.984 | 70.868 | 13.117 | -12.429 | 152.052 | -23.215 | -31.176 | 32.391 | 41.062 | 45.502 | 16.286 | -7.201 | 92.133 | 4.558 | -58.25 | -0.966 | -28.125 | 5.689 | -54.062 | 6.566 | 37.172 | 6.593 | 69.462 | 76.108 |
Net Income Ratio
| 0.074 | 0.052 | 0.039 | 0.046 | 0.057 | 0.016 | 0.02 | 0.077 | 0.028 | 0.006 | -0.02 | -0.036 | -0.039 | 0.012 | -0.016 | 0.017 | 0.026 | 0.013 | 0.041 | 0.019 | 0.014 | 0.008 | 0.03 | 0.052 | -0.009 | -0.031 | 0.035 | 0.087 | 0.039 | 0.01 | 0.084 | 0.064 | 0.041 | -0.041 | -0.002 | 0.088 | 0.015 | -0.017 | 0.182 | -0.032 | -0.042 | 0.046 | 0.047 | 0.06 | 0.031 | -0.014 | 0.09 | 0.005 | -0.11 | -0.001 | -0.044 | 0.007 | -0.064 | 0.008 | 0.036 | 0.007 | 0.063 | 0.057 |
EPS
| 0.97 | 0.39 | 0.36 | 0.42 | 0.39 | 0.13 | 0.23 | 0.66 | 0.19 | 0.045 | -0.22 | -0.32 | -0.27 | 0.08 | -0.15 | 0.17 | 0.27 | 0.11 | 0.46 | 0.18 | 0.12 | 0.06 | 0.3 | 0.63 | -0.07 | -0.2 | 0.27 | 0.65 | 0.27 | 0.06 | 0.63 | 0.45 | 0.25 | -0.17 | -0.011 | 0.4 | 0.07 | -0.069 | 0.85 | -0.13 | -0.17 | 0.18 | 0.23 | 0.25 | 0.09 | -0.04 | 0.61 | 0.03 | -0.32 | -0.005 | -0.15 | 0.031 | -0.29 | 0.03 | 0.2 | 0.035 | 0.37 | 0.4 |
EPS Diluted
| 0.95 | 0.38 | 0.35 | 0.42 | 0.39 | 0.13 | 0.23 | 0.66 | 0.19 | 0.045 | -0.22 | -0.32 | -0.27 | 0.08 | -0.15 | 0.17 | 0.27 | 0.11 | 0.46 | 0.18 | 0.12 | 0.06 | 0.3 | 0.63 | -0.07 | -0.2 | 0.27 | 0.65 | 0.27 | 0.06 | 0.63 | 0.45 | 0.25 | -0.17 | -0.011 | 0.4 | 0.07 | -0.069 | 0.85 | -0.13 | -0.17 | 0.18 | 0.23 | 0.25 | 0.09 | -0.04 | 0.61 | 0.03 | -0.32 | -0.005 | -0.15 | 0.031 | -0.29 | 0.03 | 0.2 | 0.035 | 0.37 | 0.4 |
EBITDA
| 280.579 | 184.626 | 159.687 | 220.354 | 235.992 | 159.624 | 200.021 | 331.803 | 189.006 | 149.706 | 83.178 | 31.611 | 12.593 | 70.504 | -7.777 | 100.84 | 141.928 | 95.197 | 168.799 | 117.5 | 99.656 | 84.183 | 145.863 | 224.899 | 66.812 | 6.164 | 108.94 | 183.364 | 120.813 | 81.322 | 202.09 | 163.446 | 168.151 | 39.113 | 68.035 | 166.574 | 91.693 | 43.996 | 247.056 | 33.593 | 18.06 | 90.684 | 115.657 | 112.777 | 73.972 | 38.001 | 119.719 | 77.858 | -31.732 | 35.114 | -0.752 | 50.275 | -23.617 | 44.316 | 69.196 | 57.507 | 114.671 | 142.336 |
EBITDA Ratio
| 0.108 | 0.127 | 0.088 | 0.124 | 0.175 | 0.104 | 0.086 | 0.196 | 0.142 | 0.127 | 0.048 | 0.023 | 0.012 | 0.067 | -0.005 | 0.064 | 0.087 | 0.07 | 0.094 | 0.077 | 0.075 | 0.061 | 0.087 | 0.11 | 0.049 | 0.006 | 0.083 | 0.144 | 0.102 | 0.076 | 0.159 | 0.137 | 0.156 | 0.054 | 0.078 | 0.206 | 0.108 | 0.062 | 0.295 | 0.046 | 0.024 | 0.127 | 0.132 | 0.149 | 0.142 | 0.073 | 0.117 | 0.089 | -0.06 | 0.054 | -0.001 | 0.061 | -0.028 | 0.051 | 0.068 | 0.065 | 0.104 | 0.107 |