Ningbo Homelink Eco-iTech Co., Ltd.
SZSE:301193.SZ
16.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Assets: | |||||||
Current Assets: | |||||||
Cash & Cash Equivalents
| 946.624 | 754.627 | 854.798 | 104.092 | 42.389 | 45.536 | 44.035 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 946.624 | 754.627 | 854.798 | 104.092 | 42.389 | 45.536 | 44.035 |
Net Receivables
| 409.884 | 298.797 | 167.965 | 162.048 | 132.493 | 123.472 | 114.564 |
Inventory
| 397.591 | 302.098 | 326.606 | 240.981 | 157.891 | 154.376 | 122.285 |
Other Current Assets
| 29.668 | 16.547 | 14.111 | 13.573 | 6.968 | 3.906 | 9.622 |
Total Current Assets
| 1,783.768 | 1,372.069 | 1,363.481 | 520.694 | 339.742 | 327.291 | 290.506 |
Non-Current Assets: | |||||||
Property, Plant & Equipment, Net
| 1,861.204 | 1,004.908 | 564.657 | 485.657 | 412.968 | 396.05 | 390.012 |
Goodwill
| 94.71 | 137.832 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 250.005 | 264.239 | 69.772 | 71.861 | 91.194 | 92.765 | 93.377 |
Goodwill and Intangible Assets
| 344.716 | 402.071 | 69.772 | 71.861 | 91.194 | 92.765 | 93.377 |
Long Term Investments
| 0 | 43.369 | 38.042 | 34.193 | 32.827 | 25.24 | 19.162 |
Tax Assets
| 23.674 | 14.386 | 7.694 | 5.078 | 3.972 | 3.933 | 2.061 |
Other Non-Current Assets
| 101.113 | 76.45 | 21.26 | 9.871 | 3.277 | 4.587 | 12.032 |
Total Non-Current Assets
| 2,330.706 | 1,541.184 | 701.425 | 606.66 | 544.238 | 522.575 | 516.644 |
Total Assets
| 4,114.474 | 2,913.253 | 2,064.906 | 1,127.354 | 883.98 | 849.866 | 807.15 |
Liabilities & Equity: | |||||||
Current Liabilities: | |||||||
Account Payables
| 299.55 | 655.248 | 248.695 | 296.224 | 199.302 | 224.335 | 251.626 |
Short Term Debt
| 678.615 | 196.89 | 290.639 | 257.78 | 211.917 | 203.157 | 149.369 |
Tax Payables
| 3.596 | 7.559 | 5.919 | 18.865 | 4.874 | 4.545 | 9.515 |
Deferred Revenue
| 4.869 | 179.466 | 52.307 | 5.512 | 38.535 | 46.539 | 46.104 |
Other Current Liabilities
| 163.485 | 0.271 | 0.395 | 55.741 | 2.89 | 2.614 | 2.209 |
Total Current Liabilities
| 1,146.519 | 1,031.874 | 592.036 | 615.256 | 452.644 | 476.644 | 449.309 |
Non-Current Liabilities: | |||||||
Long Term Debt
| 996.827 | 124.864 | 73.559 | 30.648 | 71.096 | 91.222 | 90.485 |
Deferred Revenue Non-Current
| 49.575 | 43.056 | 39.096 | 22.574 | 14.371 | 7.598 | 3.797 |
Deferred Tax Liabilities Non-Current
| 63.092 | 35.437 | 2.397 | 30.648 | 71.096 | 0 | 0.027 |
Other Non-Current Liabilities
| -29.234 | 0 | 0 | -30.648 | -71.096 | 0 | 0 |
Total Non-Current Liabilities
| 1,080.259 | 203.357 | 115.052 | 53.222 | 85.466 | 98.82 | 94.309 |
Total Liabilities
| 2,226.778 | 1,235.231 | 707.088 | 668.478 | 538.11 | 575.465 | 543.618 |
Equity: | |||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 192 | 120 | 120 | 90 | 90 | 90 | 90 |
Retained Earnings
| 367.927 | 368.969 | 232.761 | 168.892 | 64.257 | -2.666 | -11.626 |
Accumulated Other Comprehensive Income/Loss
| 234.265 | 55.367 | 38.844 | 199.984 | 191.613 | 187.067 | 0.636 |
Other Total Stockholders Equity
| 894.213 | 966.213 | 966.213 | 0 | 0 | 0 | 184.522 |
Total Shareholders Equity
| 1,688.406 | 1,510.55 | 1,357.818 | 458.875 | 345.87 | 274.401 | 263.532 |
Total Equity
| 1,838.121 | 1,678.021 | 1,357.818 | 458.875 | 345.87 | 274.401 | 263.532 |
Total Liabilities & Shareholders Equity
| 4,114.474 | 2,913.253 | 2,064.906 | 1,127.354 | 883.98 | 849.866 | 807.15 |