Shiyan Taixiang Industry Co.,Ltd.
SZSE:301192.SZ
23.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 105.2 | 105.074 | 99.479 | 103.394 | 109.471 | 69.172 | 28.524 | 39.561 | 35.538 | 31.181 | 37.265 | 34.204 | 41.068 | 40.122 | 44.984 | 52.948 | 43.595 | 29.783 | 28.574 | 48.162 | 47.76 | 45.387 | 37.202 | 37.514 | 44.586 | 59.068 | 56.33 | 64.325 | 48.913 | 44.796 | 40.574 | 45.203 | 45.203 | 38.194 | 38.194 | 40.903 | 40.903 | 29.625 | 39.08 |
Cost of Revenue
| 70.932 | 79.142 | 71.597 | 80.224 | 78.989 | 53.237 | 12.535 | 16.859 | 15.8 | 14.96 | 17.049 | 14.547 | 17.747 | 16.218 | 17.857 | 21.347 | 15.573 | 11.565 | 10.302 | 17.952 | 18.242 | 17.556 | 15.395 | 15.515 | 17.491 | 21.92 | 20.016 | 22.04 | 17.831 | 17.873 | 15.417 | 16.628 | 16.628 | 15.378 | 15.378 | 20.294 | 20.294 | 16.088 | 22.512 |
Gross Profit
| 34.268 | 25.932 | 27.881 | 23.17 | 30.482 | 15.935 | 15.989 | 22.702 | 19.738 | 16.221 | 20.215 | 19.657 | 23.321 | 23.903 | 27.127 | 31.601 | 28.022 | 18.217 | 18.272 | 30.21 | 29.518 | 27.831 | 21.807 | 21.998 | 27.095 | 37.148 | 36.314 | 42.285 | 31.082 | 26.923 | 25.157 | 28.576 | 28.576 | 22.816 | 22.816 | 20.609 | 20.609 | 13.538 | 16.567 |
Gross Profit Ratio
| 0.326 | 0.247 | 0.28 | 0.224 | 0.278 | 0.23 | 0.561 | 0.574 | 0.555 | 0.52 | 0.542 | 0.575 | 0.568 | 0.596 | 0.603 | 0.597 | 0.643 | 0.612 | 0.639 | 0.627 | 0.618 | 0.613 | 0.586 | 0.586 | 0.608 | 0.629 | 0.645 | 0.657 | 0.635 | 0.601 | 0.62 | 0.632 | 0.632 | 0.597 | 0.597 | 0.504 | 0.504 | 0.457 | 0.424 |
Reseach & Development Expenses
| 5.642 | 4.957 | 5.068 | 3.778 | 4.299 | 4.013 | 3.076 | 2.531 | 2.297 | 2.482 | 2.425 | 2.37 | 2.368 | 2.866 | 2.239 | 2.244 | 2.057 | 1.632 | 1.228 | 2.544 | 2.25 | 2.313 | 2.066 | 2.353 | 2.615 | 2.808 | 3.152 | 43.035 | 1.609 | 4.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.277 |
General & Administrative Expenses
| 0 | -7.13 | 11.183 | -4.59 | 17.768 | -0.502 | 4.249 | 0.092 | 8.774 | -1.378 | 2.606 | -2.031 | 2.836 | -0.475 | 1.638 | -3.905 | 3.042 | 2.557 | 2.847 | -21.521 | 1.599 | -0.677 | 1.976 | -21.93 | 1.746 | -3.633 | 4.593 | -61.616 | 1.263 | -3.524 | 4.467 | 3.519 | 3.519 | 3.361 | 3.361 | 4.311 | 4.311 | 5.993 | 0.833 |
Selling & Marketing Expenses
| 0 | 2.261 | 1.037 | 1.544 | 1.115 | 0.52 | 0.309 | 0.253 | 0.229 | 0.223 | 0.443 | 0.364 | 0.199 | 0.449 | 0.592 | -0.183 | 0.977 | 0.372 | 0.678 | 2.568 | 1.135 | 1.107 | 1.438 | 2.046 | 1.691 | 2.016 | 1.186 | 1.993 | 1.264 | 1.35 | 1.186 | 1.078 | 1.078 | 0.831 | 0.831 | 1.069 | 1.069 | 0.706 | 1.41 |
SG&A
| 10.936 | 6.386 | 12.219 | 16.068 | 18.883 | 0.018 | 4.559 | 0.345 | 9.003 | -1.154 | 3.049 | -1.667 | 3.035 | -0.025 | 2.23 | -4.088 | 4.019 | 2.929 | 3.525 | -18.953 | 2.734 | 0.429 | 3.414 | -19.884 | 3.438 | -1.617 | 5.78 | -59.623 | 2.527 | -2.175 | 5.653 | 4.597 | 4.597 | 4.191 | 4.191 | 5.38 | 5.38 | 6.7 | 2.243 |
Other Expenses
| 0.002 | 0.23 | 0.269 | 0.463 | 0.884 | 3.021 | 0.017 | 7.005 | -0.035 | -0.005 | -0.057 | 1.002 | 0.007 | -3.45 | 0.573 | 0.489 | 0.019 | 0 | 0 | -0.245 | -0.065 | -0.066 | 0.004 | -0.089 | 0.036 | 0.668 | 1.633 | -0.405 | -0 | -1.075 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0.194 |
Operating Expenses
| 16.576 | 11.113 | 17.42 | 19.383 | 14.395 | 13.215 | 8.021 | 17.812 | 7.451 | 1.947 | 2.951 | 7.566 | 5.777 | 5.861 | 4.694 | 5.568 | 6.322 | 8.354 | 5.252 | 10.485 | 5.45 | 4.62 | 4.58 | 7.64 | 6.376 | 6.754 | 6.374 | 7.68 | 4.715 | 4.622 | 6.358 | 4.749 | 4.749 | 2.151 | 2.151 | 6.062 | 6.062 | 4.602 | 5.088 |
Operating Income
| 17.692 | 14.819 | 10.857 | 3.787 | 10.977 | 5.052 | 12.088 | 3.033 | 16.158 | 17.92 | 15.257 | 11.283 | 24.252 | 29.736 | 18.023 | 29.077 | 21.727 | 14.994 | 15.409 | 22.224 | 25.245 | 24.836 | 19.594 | 15.863 | 21.651 | 32.031 | 32.52 | 34.827 | 27.215 | 24.764 | 19.41 | 23.188 | 23.188 | 18.291 | 18.291 | 14.589 | 14.589 | 9.488 | 12.009 |
Operating Income Ratio
| 0.168 | 0.141 | 0.109 | 0.037 | 0.1 | 0.073 | 0.424 | 0.077 | 0.455 | 0.575 | 0.409 | 0.33 | 0.591 | 0.741 | 0.401 | 0.549 | 0.498 | 0.503 | 0.539 | 0.461 | 0.529 | 0.547 | 0.527 | 0.423 | 0.486 | 0.542 | 0.577 | 0.541 | 0.556 | 0.553 | 0.478 | 0.513 | 0.513 | 0.479 | 0.479 | 0.357 | 0.357 | 0.32 | 0.307 |
Total Other Income Expenses Net
| 6.843 | -0.739 | 0.269 | 1.952 | 0.884 | 3.021 | 0.017 | 7.005 | -0.035 | -0.005 | -0.057 | 1.002 | 0.007 | -3.45 | 0.573 | 0.489 | 0.019 | 0.011 | 2.389 | -0.022 | -0.065 | -0.066 | 0.004 | -0.062 | 0.036 | 0.668 | 1.633 | 1.808 | -0 | -1.075 | 0.498 | 1.027 | 1.027 | 3.042 | 3.042 | 0.038 | 0.038 | 0.201 | 0.194 |
Income Before Tax
| 24.535 | 14.08 | 11.125 | 5.74 | 11.861 | 8.073 | 12.105 | 10.038 | 16.124 | 17.915 | 15.2 | 12.285 | 24.259 | 26.286 | 18.596 | 29.566 | 21.747 | 15.005 | 15.409 | 22.202 | 25.18 | 24.77 | 19.598 | 15.801 | 21.687 | 32.699 | 34.153 | 36.635 | 27.214 | 23.689 | 19.908 | 24.215 | 24.215 | 21.333 | 21.333 | 14.628 | 14.628 | 9.689 | 12.203 |
Income Before Tax Ratio
| 0.233 | 0.134 | 0.112 | 0.056 | 0.108 | 0.117 | 0.424 | 0.254 | 0.454 | 0.575 | 0.408 | 0.359 | 0.591 | 0.655 | 0.413 | 0.558 | 0.499 | 0.504 | 0.539 | 0.461 | 0.527 | 0.546 | 0.527 | 0.421 | 0.486 | 0.554 | 0.606 | 0.57 | 0.556 | 0.529 | 0.491 | 0.536 | 0.536 | 0.559 | 0.559 | 0.358 | 0.358 | 0.327 | 0.312 |
Income Tax Expense
| 2.618 | 1.93 | 1.669 | 1.239 | 1.718 | 1.268 | 1.445 | 1.671 | 1.643 | 2.402 | 1.715 | 2.059 | 2.571 | 3.93 | 2.463 | 4.183 | 3.045 | 1.93 | 2.176 | 3.675 | 3.37 | 3.288 | 2.712 | 1.673 | 2.737 | 4.697 | 4.719 | 5.816 | 3.527 | 3.576 | 3.008 | 3.393 | 3.393 | 3.027 | 3.027 | 2.107 | 2.107 | 0.234 | 2.703 |
Net Income
| 21.985 | 12.3 | 9.49 | 4.554 | 10.167 | 6.868 | 10.66 | 8.367 | 14.481 | 15.512 | 13.485 | 10.226 | 21.688 | 22.356 | 16.133 | 25.383 | 18.702 | 13.075 | 13.233 | 18.527 | 21.811 | 21.483 | 16.886 | 14.128 | 18.95 | 28.002 | 29.434 | 30.819 | 23.688 | 20.113 | 16.9 | 20.822 | 20.822 | 18.306 | 18.306 | 12.521 | 12.521 | 9.455 | 9.5 |
Net Income Ratio
| 0.209 | 0.117 | 0.095 | 0.044 | 0.093 | 0.099 | 0.374 | 0.211 | 0.407 | 0.497 | 0.362 | 0.299 | 0.528 | 0.557 | 0.359 | 0.479 | 0.429 | 0.439 | 0.463 | 0.385 | 0.457 | 0.473 | 0.454 | 0.377 | 0.425 | 0.474 | 0.523 | 0.479 | 0.484 | 0.449 | 0.417 | 0.461 | 0.461 | 0.479 | 0.479 | 0.306 | 0.306 | 0.319 | 0.243 |
EPS
| 0.22 | 0.12 | 0.095 | 0.046 | 0.1 | 0.069 | 0.11 | 0.084 | 0.14 | 0.16 | 0.13 | 0.1 | 0.22 | 0.22 | 0.16 | 0.25 | 0.2 | 0.16 | 0.25 | 0.24 | 0.41 | 0.24 | 0.32 | 0.18 | 0.36 | 0.35 | 0.56 | 0.39 | 0.45 | 0.25 | 0.32 | 0.26 | 0.26 | 0.24 | 0.24 | 0.17 | 0.17 | 0.14 | 0.28 |
EPS Diluted
| 0.22 | 0.12 | 0.095 | 0.046 | 0.1 | 0.069 | 0.11 | 0.084 | 0.14 | 0.16 | 0.13 | 0.1 | 0.22 | 0.22 | 0.16 | 0.25 | 0.2 | 0.16 | 0.25 | 0.24 | 0.41 | 0.24 | 0.32 | 0.18 | 0.36 | 0.35 | 0.56 | 0.39 | 0.45 | 0.25 | 0.32 | 0.26 | 0.26 | 0.24 | 0.24 | 0.17 | 0.17 | 0.14 | 0.28 |
EBITDA
| 25.628 | 27.01 | 11.573 | 16.008 | 14.649 | 14.442 | 6.011 | 11.807 | 13.088 | 15.042 | 20.667 | 14.251 | 17.768 | 11.53 | 26.488 | 29.105 | 21.849 | 6.608 | 11.293 | 19.574 | 24.068 | 23.211 | 17.227 | 14.088 | 20.719 | 29.862 | 29.936 | 35.101 | 26.336 | 22.301 | 18.799 | 24.347 | 24.347 | 19.325 | 19.325 | 15.47 | 15.47 | 8.355 | 13.596 |
EBITDA Ratio
| 0.244 | 0.257 | 0.116 | 0.155 | 0.134 | 0.209 | 0.211 | 0.298 | 0.368 | 0.482 | 0.555 | 0.417 | 0.433 | 0.287 | 0.589 | 0.55 | 0.501 | 0.222 | 0.395 | 0.406 | 0.504 | 0.511 | 0.463 | 0.376 | 0.465 | 0.506 | 0.531 | 0.546 | 0.538 | 0.498 | 0.463 | 0.539 | 0.539 | 0.506 | 0.506 | 0.378 | 0.378 | 0.282 | 0.348 |