Shenzhen Phoenix Telecom Technology Co.,Ltd.
SZSE:301191.SZ
106.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 0 | 42.12 | 34.192 | 22.898 | 30.953 | 35.265 | 55.253 | 38.261 | 52.491 | 37.65 | 66.94 | 56.216 | 38.863 | 36.891 | 36.891 | 0 | 10.779 | 10.779 | 9.383 | 9.383 |
Depreciation & Amortization
| 0 | 18.57 | 18.57 | 18.309 | 18.309 | 17.108 | 17.108 | 15.199 | 15.199 | 12.213 | 0 | 9.717 | 9.717 | 7.321 | 7.321 | 0 | 2.41 | 2.41 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.313 | 0 | -2.546 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 115.256 | -63.012 | 63.012 | 0 | 325.41 | -329.922 | 329.922 | 0 | -297.605 | -9.885 | 4.943 | 4.943 | 0 | -34.841 | -34.841 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -63.608 | 30.269 | -30.269 | 0 | 127.303 | -152.202 | 152.202 | 0 | -297.605 | -25.228 | 12.614 | 12.614 | 0 | -17.099 | -17.099 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 178.864 | -93.281 | 93.281 | 0 | 198.106 | -177.72 | 177.72 | 0 | 0 | 15.343 | -7.671 | -7.671 | 0 | -17.742 | -17.742 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 28.775 | 147.717 | -80.374 | 126.398 | 66.752 | -31.513 | 11.747 | -34.07 | 17.432 | 39.971 | 18.056 | -97.02 | -40.494 | -40.494 | 0 | 40.547 | 40.547 | -4.937 | -4.937 |
Operating Cash Flow
| 0 | 89.464 | 181.909 | -75.785 | 157.351 | 119.126 | 40.848 | 65.207 | 33.621 | 41.549 | 106.912 | 62.01 | -67.937 | 110.637 | -93.316 | 0 | 18.895 | 18.895 | 4.447 | 4.447 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.078 | -4.879 | -10.244 | -19.433 | -2.85 | -4.276 | -3.202 | -12.501 | -21.451 | -15.912 | -33.851 | -16.097 | -19.71 | -14.244 | -5.51 | 0 | -7.133 | -7.133 | -5.107 | -5.107 |
Acquisitions Net
| 0 | 0 | 0.009 | 0.039 | 0 | 0.005 | 0 | 0.505 | 0.005 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -570 | -306 | -150 | -781 | 0 | -3.005 | 0 | 70 | -70 | 0 | 0 | 17.2 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 251.31 | 306 | 200 | 535 | 0 | 3 | 0 | 0.736 | 2.39 | 0 | 0 | 5.8 | 0 | -2.415 | 2.837 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 1.711 | 51.297 | -242.265 | 0 | 3.068 | 0 | -0.364 | 0.364 | -2.88 | 0 | 23.127 | -19.931 | -0.2 | 0 | 0 | 0.042 | 0.042 | 0.001 | 0.001 |
Investing Cash Flow
| -328.768 | -3.168 | 39.765 | -265.394 | -2.85 | -1.208 | -3.202 | 58.375 | -88.692 | -18.792 | -33.851 | 7.03 | -39.64 | -16.859 | -2.673 | 8.399 | -7.091 | -7.091 | -5.106 | -5.106 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.5 | -49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.473 | 27.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -53.34 | -3.347 | -49.993 | 0 | -0.003 | 0 | 0 | -0.352 | -2.087 | -0.19 | -0.274 | -0.254 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -10.374 | -84.751 | -11.36 | -29.708 | 0.766 | -65.388 | -15.132 | -23.689 | -10.844 | 865.909 | -15.439 | 15.558 | -7.019 | -7.337 | -5.176 | 63.953 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -10.374 | -84.751 | -11.36 | -29.708 | -2.581 | -65.388 | -15.132 | -23.689 | -10.844 | 915.409 | -65.291 | 15.558 | -7.209 | -7.601 | -5.44 | 63.953 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.038 | 0 | 0 | -0 | -0 | 0 | -0 | 4.676 | -4.692 | -0.001 | -0.001 | -0.049 | 0.02 | 1.004 | -0.935 | 0 | -0.062 | -0.062 | -0.056 | -0.056 |
Net Change In Cash
| -419.117 | 1.546 | 211.749 | -360.759 | 151.92 | 52.531 | 22.514 | 104.569 | -70.608 | 938.165 | 7.768 | 22.588 | -46.849 | 87.181 | -102.364 | 72.352 | 11.742 | 11.742 | -0.716 | -0.716 |
Cash At End Of Period
| 774.638 | 1,217.689 | 1,217.056 | 1,005.308 | 1,352.782 | 1,200.862 | 1,148.331 | 1,125.817 | 1,021.247 | 1,091.855 | 153.69 | 145.921 | 61.478 | 176.313 | 89.133 | 191.497 | 11.742 | 11.742 | -0.716 | -0.716 |