
Jiujiang Shanshui Technology Co.,Ltd
SZSE:301190.SZ
19.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 13.139 | 35.568 | 18.581 | 13.175 | -64.19 | 45.452 | 26.618 | 4.626 | 26.526 | 45.027 | 24.222 | 47.865 | 44.838 | 36.229 | 13.44 | 41.239 | 24.665 | 22.017 | 22.017 | 0 | -19.784 | 33.981 | 33.981 | -9.392 | 13.869 | 13.869 | 3.182 | 3.182 | 6.114 | 6.114 |
Depreciation & Amortization
| 0 | 0 | 0 | 3.568 | 3.568 | 15.547 | -8.005 | 4.313 | 4.313 | 15.301 | 3.885 | 3.765 | 3.765 | 3.69 | 10.502 | 7.018 | 0 | 0 | 3.251 | 2.756 | 2.756 | 0 | -4.207 | 2.108 | 2.103 | -4.264 | 2.132 | 2.132 | 0 | 0 | 1.042 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -9.11 | 0 | -143.522 | 82.701 | -82.701 | 0 | 146.72 | -38.544 | 38.544 | 0 | -46.329 | -3.6 | -1.516 | 0 | 0 | -10.714 | -10.727 | -10.727 | 0 | 72.468 | -36.234 | -36.234 | 52.879 | -26.44 | -26.44 | 0 | 0 | -24.575 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -12.79 | 0 | -96.788 | 58.977 | -58.977 | 0 | 118.964 | -54.572 | 54.572 | 0 | -59.34 | 1.291 | -1.291 | 0 | 0 | 0 | -6.052 | -6.052 | 0 | 77.074 | -38.537 | -38.537 | 43.74 | -21.87 | -21.87 | 0 | 0 | -25.618 | 0 |
Change In Inventory
| 0 | 0 | 0 | 3.213 | 0 | -46.471 | 22.988 | -22.988 | 0 | 26.884 | 16.522 | -16.522 | 0 | -3.959 | -26.248 | -0.667 | 0 | 0 | -14.882 | -4.645 | -4.645 | 0 | -4.606 | 2.303 | 2.303 | 9.139 | -4.57 | -4.57 | 0 | 0 | 1.043 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.466 | 0 | -0.262 | 0.736 | -0.736 | 0 | 0.872 | -0.493 | 0.493 | 0 | -42.37 | 22.648 | 0.442 | 0 | 0 | 0 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -55.623 | 0 | -18.338 | -74.432 | -70.833 | 76.543 | -9.283 | -6.834 | -11.065 | -166.336 | 15.613 | -52.505 | 37.534 | -1.075 | -7.578 | 4.524 | -5.744 | -41.239 | 0.121 | -8.642 | -8.642 | 0 | -38.123 | 9.442 | 9.446 | -17.754 | -12.747 | -12.747 | -3.182 | -3.182 | 14.113 | -6.114 |
Operating Cash Flow
| -55.623 | 0 | -5.2 | -42.432 | -52.252 | -38.257 | 1.223 | 43.338 | 19.865 | 0.311 | 7.48 | 34.83 | 57.991 | 4.151 | 44.162 | 46.255 | 7.696 | 0 | 16.614 | 5.404 | 5.404 | 0 | 10.354 | 9.296 | 9.296 | 21.469 | -23.186 | -23.186 | 0 | 0 | -3.306 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -31.741 | -36.229 | -3.189 | -2.209 | -6.879 | 1.688 | -4.62 | -26.707 | -50.043 | -73.396 | -17.037 | -12.297 | -3.086 | -1.233 | -0.183 | -1.837 | -0.902 | 0 | -1.591 | -6.474 | -6.474 | 0 | -3.644 | -1.17 | -1.17 | -3.369 | -3.219 | -3.219 | 0 | 0 | -3.126 | 0 |
Acquisitions Net
| 0 | 0 | 0.01 | 0.012 | 0 | 0.051 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | -0.675 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -63 | -610 | -113 | -548.65 | -52 | -113 | -129 | -206 | -683.5 | 0 | -292 | -612 | -96 | -144 | -109 | 0 | -56 | 0 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 13.532 | 713.297 | 43.611 | 524 | 16.112 | 125.039 | 192.263 | 179.532 | 642.615 | 0 | 242.069 | 81.762 | 60.573 | 131.753 | 20.44 | 0 | 67 | 0 | 30.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.822 | 0.031 | -0.461 | -24.04 | -35.888 | 12.089 | 0 | -0 | 0 | -62.419 | 0 | 0 | -35.427 | 0.019 | -0.183 | 58.355 | 12.027 | 0 | -1.591 | -30.304 | -30.304 | 0 | 31.873 | 4.782 | 4.782 | -4.962 | 0 | 0 | 0 | 0 | -0.27 | 0 |
Investing Cash Flow
| -80.388 | 67.099 | -73.029 | -26.847 | -42.767 | 13.778 | 58.646 | -53.175 | -90.928 | -135.815 | -66.969 | -542.535 | -38.512 | -13.461 | -88.744 | 56.518 | 10.098 | 0 | -42.687 | -36.778 | -36.778 | 0 | 28.229 | 3.612 | 3.612 | -8.331 | -3.894 | -3.894 | 0 | 0 | -3.396 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| -38 | -1 | -0.8 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.278 | -16.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -91.771 | 0 | -8.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.04 | -1.686 | -30.275 | -0.523 | -0.746 | -32.195 | -19.65 | -12.13 | -0.452 | -2.036 | -22.021 | -9.519 | -0.452 | -0.519 | -0.462 | -0.271 | 0 | 0 | 0 | -6.312 | -6.312 | 0 | -0.118 | -0.116 | -0.116 | -0.193 | -0.156 | -0.156 | 0 | 0 | -0.257 | 0 |
Other Financing Activities
| -25.071 | -14.664 | -14.662 | -69.589 | -67.382 | -26.823 | 0 | 16.452 | -0.452 | 0.727 | -12.546 | -3.893 | -12.838 | 1,394.366 | -0.065 | 46.684 | 0 | 0 | -0.098 | -1.338 | -1.338 | 0 | 0 | 0 | 0 | -3 | 28.121 | 28.121 | 0 | 0 | 9.65 | 0 |
Financing Cash Flow
| -63.111 | -17.35 | -45.737 | -70.112 | -18.129 | -28.669 | -19.65 | 3.87 | -0.452 | -1.309 | -18.289 | -13.412 | -12.838 | 1,393.847 | -0.527 | 46.412 | 0 | 0 | -0.098 | -7.65 | -7.65 | 0 | -0.118 | -0.116 | -0.116 | -3.193 | 27.966 | 27.966 | 0 | 0 | 9.393 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -4.863 | -2.268 | -5.063 | 0 | -4.569 | -1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -199.654 | 73.368 | -123.966 | -136.511 | -113.148 | -53.148 | 35.356 | -8.235 | -76.578 | -136.813 | -82.346 | -522.332 | 6.52 | 1,384.537 | -45.109 | 149.186 | 17.795 | 0 | -26.171 | -39.024 | -39.024 | 0 | 38.466 | 12.792 | 12.792 | 9.946 | 0.886 | 0.886 | 0 | 0 | 2.69 | 0 |
Cash At End Of Period
| 177.929 | 377.583 | 304.215 | 1,068.014 | 567.572 | 680.72 | 733.868 | 698.513 | 706.748 | 783.326 | 920.14 | 1,002.486 | 1,524.817 | 1,518.297 | 133.76 | 178.869 | 29.683 | 0 | 13.493 | -39.024 | -39.024 | 0 | 73.47 | 35.004 | 12.792 | 21.382 | 11.436 | 0.886 | 0 | 6.34 | 6.34 | 0 |