Shandong Linuo Technical Glass Co.,Ltd.

SZSE:301188.SZ

12.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Operating Activities:
Net Income 0019.18626.47924.80612.27613.48117.23822.92330.03624.87930.43231.30728.79234.45437.11424.4227.04729.076019.694017.06117.06121.19321.19312.39312.39315.62415.6246.2316.231
Depreciation & Amortization 00025.37625.37622.666-39.26520.89120.89169.93118.3716.59516.59555.646-25.70525.705047.462-22.4540004.2994.299-3.144-3.1443.313.314.8824.88210.40110.401
Deferred Income Tax 00000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000
Change In Working Capital 000-84.9350-68.60727.263-27.2630-99.30993.165-93.1650-94.90150.849-50.8490-16.92415.406000-4.76-4.76-28.646-28.64632.30332.303-39.471-39.471-48.861-48.861
Accounts Receivables 000-69.2040-23.66723.852-23.8520-46.82927.471-27.4710-74.65150.046-50.046010.608-20.499000-5.112-5.112-24.364-24.36439.01539.015-58.847-58.847-44.625-44.625
Change In Inventory 000-15.7310-44.943.411-3.4110-52.47965.694-65.6940-20.250.804-0.8040-27.53335.9050000.3520.352-4.283-4.283-6.712-6.71219.37619.376-4.237-4.237
Change In Accounts Payables 00000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000
Other Non Cash Items 00-10.05955.596-50.20131.8241.83631.639-40.67843.88-110.32149.285-34.2976.64-26.834-12.795-0.069-4.878-16.7690-19.6940-8.102-8.1029.1539.153-39.931-39.93118.04218.04237.53937.539
Operating Cash Flow 009.12756.699-25.39521.4353.31442.5053.13644.53826.0943.146-19.585-3.82432.764-0.82524.35252.7075.2580008.4998.499-1.445-1.4458.0768.076-0.923-0.9235.315.31
Investing Activities:
Investments In Property Plant And Equipment -33.465-56.384-31.015-44.422-77.735-25.428-26.697-37.039-24.268-6.092-79.767-28.556-53.082-36.095-13.483-3.675-20.125-18.882-15.457000-2.149-2.149-24.47-24.47-7.163-7.163-15.341-15.341-14.576-14.576
Acquisitions Net 0000.0360.0050.099-5360.0150.00400.1650.94800000000000000000000
Purchases Of Investments 000-1,194.4390-1,166536-536-0.0040971.5-971.500000000000000000000
Sales Maturities Of Investments 1.5051.522-1,585.2041,585.2044.4321.4653.1561.4562.92101,022.6234.1631.5220000000000000000000
Other Investing Activites 219.886-222.4861,551.245-108.001104.249-343.01-8.124574.007-54.2897.868-1,879.966990.67-290-0.0010.308-3.615-20.125-17.697-14.162-20.226-0.344-58.43919.44219.442119.268119.268-0.133-0.1335.7085.7080.0890.089
Investing Cash Flow 187.927-277.348-64.973238.37930.95-366.874-31.6652.439-75.6361.77634.555-4.274-341.56-36.096-13.176-3.615-20.125-17.697-14.162-20.226-0.344-58.43917.29417.29494.79994.799-7.296-7.296-9.633-9.633-14.488-14.488
Financing Activities:
Debt Repayment 270000000024.485-10.0280-15-17100-5000000000000000
Common Stock Issued 00000000000000000000000000000000
Common Stock Repurchased 0050.03-50.030000000000000000000000000000
Dividends Paid -0.138-0.069-1.498-22.9140-46.482-46.482-46.4820-0.055-0.028-46.394-0.193-0.393-0.4230-0.311-0.568-0.519000-0.191-0.191-0.295-0.295-3.444-3.444-7.312-7.312-4.456-4.456
Other Financing Activities -15.53614.2760.674-27.286-45.6075.47539.339-10.0670.067-26.0020.192-0.165-2.7691.8080.5291.644-0.022-32.3367.7534.989-13.9772.002-8.441-8.441-87.182-87.1821.0591.059-25.007-25.00746.8246.82
Financing Cash Flow 11.32514.207-0.824-27.286-45.6075.47492.857-56.5490.067-1.572-9.808-46.559-17.893674.4159.4631.644-5.334-32.3367.7534.989-13.9772.002-8.632-8.632-87.477-87.477-2.385-2.385-32.319-32.31942.36442.364
Other Information:
Effect Of Forex Changes On Cash 000000-3.156-1.456-2.92106.048-4.16400000000000.0410.04100000000
Net Change In Cash 183.954-169.23-56.67251.616-44.483-341.435461.351-13.061-75.35544.74256.889-51.852-380.559634.49529.052-43.838-68.432-90.332-1.152-15.237-14.32-56.43717.20217.2025.8775.877-1.605-1.605-42.874-42.87433.18633.186
Cash At End Of Period 587.293400.746569.977646.888358.856403.339744.774283.423296.484371.839327.097270.208322.059702.61868.122-1.971-25.459-50.033-6.41-15.237-14.32-56.43717.20217.2025.877135.288129.41-1.605-42.874131.229174.10333.186