Shandong Linuo Technical Glass Co.,Ltd.

SZSE:301188.SZ

12.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Operating Activities:
Net Income 040.524019.18626.47924.80612.27613.48117.23822.92330.03624.87930.43231.30728.79234.45437.11424.4227.04729.076019.694017.06117.06121.19321.19312.39312.39315.62415.6246.2316.231
Depreciation & Amortization 000025.37625.37622.666-39.26520.89120.89169.93118.3716.59516.59555.646-25.70525.705047.462-22.4540004.2994.299-3.144-3.1443.313.314.8824.88210.40110.401
Deferred Income Tax 000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000
Change In Working Capital 0000-84.9350-68.60727.263-27.2630-99.30993.165-93.1650-94.90150.849-50.8490-16.92415.406000-4.76-4.76-28.646-28.64632.30332.303-39.471-39.471-48.861-48.861
Accounts Receivables 0000-69.2040-23.66723.852-23.8520-46.82927.471-27.4710-74.65150.046-50.046010.608-20.499000-5.112-5.112-24.364-24.36439.01539.015-58.847-58.847-44.625-44.625
Change In Inventory 0000-15.7310-44.943.411-3.4110-52.47965.694-65.6940-20.250.804-0.8040-27.53335.9050000.3520.352-4.283-4.283-6.712-6.71219.37619.376-4.237-4.237
Change In Accounts Payables 000000000000000000000000000000000
Other Working Capital 000000000000000000000000000000000
Other Non Cash Items 5.693-55.8220-10.05955.596-50.20131.8241.83631.639-40.67843.88-110.32149.285-34.2976.64-26.834-12.795-0.069-4.878-16.7690-19.6940-8.102-8.1029.1539.153-39.931-39.93118.04218.04237.53937.539
Operating Cash Flow 5.693-15.29809.12756.699-25.39521.4353.31442.5053.13644.53826.0943.146-19.585-3.82432.764-0.82524.35252.7075.2580008.4998.499-1.445-1.4458.0768.076-0.923-0.9235.315.31
Investing Activities:
Investments In Property Plant And Equipment -54.604-33.465-56.384-31.015-44.422-77.735-25.428-26.697-37.039-24.268-6.092-79.767-28.556-53.082-36.095-13.483-3.675-20.125-18.882-15.457000-2.149-2.149-24.47-24.47-7.163-7.163-15.341-15.341-14.576-14.576
Acquisitions Net 00000.0360.0050.099-5360.0150.00400.1650.94800000000000000000000
Purchases Of Investments 0000-1,194.4390-1,166536-536-0.0040971.5-971.500000000000000000000
Sales Maturities Of Investments 0.1291.5051.522-1,585.2041,585.2044.4321.4653.1561.4562.92101,022.6234.1631.5220000000000000000000
Other Investing Activites -111.35219.886-222.4861,551.245-108.001104.249-343.01-8.124574.007-54.2897.868-1,879.966990.67-290-0.0010.308-3.615-20.125-17.697-14.162-20.226-0.344-58.43919.44219.442119.268119.268-0.133-0.1335.7085.7080.0890.089
Investing Cash Flow -165.825187.927-277.348-64.973238.37930.95-366.874-31.6652.439-75.6361.77634.555-4.274-341.56-36.096-13.176-3.615-20.125-17.697-14.162-20.226-0.344-58.43917.29417.29494.79994.799-7.296-7.296-9.633-9.633-14.488-14.488
Financing Activities:
Debt Repayment 20270000000024.485-10.0280-15-17100-5000000000000000
Common Stock Issued 000000000000000000000000000000000
Common Stock Repurchased -50.2650050.03-50.030000000000000000000000000000
Dividends Paid -23.031-0.138-0.069-1.498-22.9140-46.482-46.482-46.4820-0.055-0.028-46.394-0.193-0.393-0.4230-0.311-0.568-0.519000-0.191-0.191-0.295-0.295-3.444-3.444-7.312-7.312-4.456-4.456
Other Financing Activities 22.036-15.53614.2760.674-27.286-45.6075.47539.339-10.0670.067-26.0020.192-0.165-2.7691.8080.5291.644-0.022-32.3367.7534.989-13.9772.002-8.441-8.441-87.182-87.1821.0591.059-25.007-25.00746.8246.82
Financing Cash Flow -31.25911.32514.207-0.824-27.286-45.6075.47492.857-56.5490.067-1.572-9.808-46.559-17.893674.4159.4631.644-5.334-32.3367.7534.989-13.9772.002-8.632-8.632-87.477-87.477-2.385-2.385-32.319-32.31942.36442.364
Other Information:
Effect Of Forex Changes On Cash 17.67236.64600000-3.156-1.456-2.92106.048-4.16400000000000.0410.04100000000
Net Change In Cash -193.984220.6-169.23-56.67251.616-44.483-341.435461.351-13.061-75.35544.74256.889-51.852-380.559634.49529.052-43.838-68.432-90.332-1.152-15.237-14.32-56.43717.20217.2025.8775.877-1.605-1.605-42.874-42.87433.18633.186
Cash At End Of Period 393.31587.293400.746569.977646.888358.856403.339744.774283.423296.484371.839327.097270.208322.059702.61868.122-1.971-25.459-50.033-6.41-15.237-14.32-56.43717.20217.2025.877135.288129.41-1.605-42.874131.229174.10333.186