Shandong Linuo Technical Glass Co.,Ltd.

SZSE:301188.SZ

12.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 711.089490.49582.157646.888395.271446.631781.78316.962326.409413.452372.692309.872330.23710.78977.14454.777-57.08957.089047.752-77.50457.504109.199109.19974.79474.794129.41129.41132.62132.62
Short Term Investments 75.984295.751150110380.337453.154142.339141.75166.047117.431151.584239.552290-6.375-3.058-3.6114.178-8.4460-3.394155.008200000-0.327000
Cash and Short Term Investments 787.073786.24732.157756.888775.608899.785924.119458.712492.456530.883524.276549.424620.23710.78977.14454.77757.08957.089047.75277.50477.504109.199109.19974.79474.794129.41129.41132.62132.62
Net Receivables 322.597281.808293.732291.3277.539223.72216.247229.047209.708212.431177.814172.355157.2171.675140.966170.6840119.4640115.1370167.713154.89154.8981.6581.6542.54986.48470.29370.293
Inventory 293.192272.692245.827221.988215.324204.674196.771170.014174.774165.295177.198178.984173.431118.384114.328100.0020100.8430109.047075.10781.04881.04881.75281.75273.18773.18759.76459.764
Other Current Assets 27.99437.76414.63923.72314.54427.55435.5435.98930.7326.76118.88130.12734.19220.64818.98819.238015.3180124.6370174.204131.055131.055142.991142.99197.1853.246265.329251.931
Total Current Assets 1,430.8561,378.5041,286.3561,293.8991,283.0151,355.7331,372.678893.762907.669935.371898.169930.525985.0531,021.496351.426344.757.089292.7140281.43677.504326.815476.192476.192381.188381.188342.327342.327514.608514.608
Non-Current Assets:
Property, Plant & Equipment, Net 827.373819.914721.771732.29667.087646.957621.639589.546598.174595.249565.553527.458454.458447.856389.108363.7770327.3240317.1530297.298246.637246.637241.551241.551219.226219.226211.222211.222
Goodwill 000000000000000000000000000000
Intangible Assets 69.79370.29670.79971.02926.12726.38726.26326.60727.00527.40327.827.88328.26228.6427.98928.362029.109029.854025.19119.5119.5114.30814.30815.74215.74214.63914.639
Goodwill and Intangible Assets 69.79370.29670.79971.02926.12726.38726.26326.60727.00527.40327.827.88328.26228.6427.98928.362029.109029.854025.19119.5119.5114.30814.30815.74215.74214.63914.639
Long Term Investments -21.715-242.763-96.87951.445-330.416-404.414-94.947-94.424-120.58644.374-109.006-197.173-249.52145.64539.57841.136042.805036.233010.2526.2226.2223.44223.442106.021105.694100.369100.369
Tax Assets 21.715242.7633.1233.0843.1163.0222.3842.3122.13101.7882.0411.6221.6931.3751.41402.12302.05201.40200001.54702.1230
Other Non-Current Assets 135.283330.066221.48523.07469.244523.238169.464183.96202.2537.589185.712279.338327.23415.37216.22314.836734.7415.799015.669-77.50430.8610.8410.8410.8080.808-0.3271.54702.123
Total Non-Current Assets 1,010.734977.513920.299880.919835.159795.189724.803708.002708.973704.615671.847639.547562.055539.207474.274449.526734.74417.159720.807400.961-77.504365.002293.208293.208280.109280.109342.209342.209328.353328.353
Total Assets 2,441.592,356.0172,206.6562,174.8182,118.1742,150.9222,097.4811,601.7641,616.6421,639.9861,570.0161,570.0721,547.1081,560.702825.7794.225734.74709.872720.807682.3970691.818769.4769.4661.297661.297684.536684.536842.961842.961
Liabilities & Equity:
Current Liabilities:
Account Payables 302.013243.014112.906151.513101.571117.20996.097114.838111.582150.778114.424126.72791.6123.2182.46391.979070.603074.022085.882256.696256.696215.931215.931184.417184.417278.969278.969
Short Term Debt 15.01215.01200000000.33301010254232032.096046.377051.94630.47130.47130.42230.4227575238.8240.919
Tax Payables 8.3917.329.0660.3346.7016.4735.1231.6081.69303.6515.3855.0514.8724.3336.41805.81604.10501.67400005.29406.180
Deferred Revenue 00020.82242.96948.945.04537.41231.237031.81629.16235.19529.07928.59831.215028.632023.542019.540000106.909034.2980
Other Current Liabilities 44.8771.855115.39677.13224.41219.0958.86433.1425.32444.8511.11614.1427.3017.94113.36842.279023.002038.749075.8742.51642.51641.04541.04515.515127.71750.29454.354
Total Current Liabilities 370.286337.201237.368228.979175.652191.676155.128165.698150.495195.961161.007185.414145.736190.102170.763172.6760143.1620163.2540215.372329.683329.683287.398287.398387.135387.135574.243574.243
Non-Current Liabilities:
Long Term Debt 427.561394.481388.675382.677376.768371.41365.8790.7320.6350.710.7930.8760.9441.043000006.98905.90230.69330.69335.95835.95851.57251.57247.67647.676
Deferred Revenue Non-Current 52.68253.930.7981.0731.3241.5481.4871.7692.0802.3952.6092.9833.1193.3732.51802.78903.03201.50900000000
Deferred Tax Liabilities Non-Current 15.08516.19121.38322.86324.42226.02427.0178.6249.27304.7154.9465.245.5425.8456.14706.75107.35607.9600000000
Other Non-Current Liabilities 0-001.0730000012.076000000158.845.673196.0625.6730021.421.421.421.421.421.421.421.4
Total Non-Current Liabilities 495.328464.601410.855405.539402.514398.982394.38211.12611.98812.7867.9038.4329.1679.7049.2188.665158.8415.214196.06223.05015.37152.09352.09357.35857.35872.97272.97269.07669.076
Total Liabilities 865.613801.802648.223634.518578.166590.658549.511176.824162.482208.747168.911193.846154.904199.806179.981181.341158.84158.376196.062186.3040230.742381.776381.776344.756344.756460.107460.107643.319643.319
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 232.451232.451232.45232.45232.45232.41232.41232.41232.41232.41232.41232.41232.41232.41174.3174.30174.30174.30174.3168.24168.24162.96162.96151.68151.68151.68151.68
Retained Earnings 426.108385.637396.65377.464373.905349.098343.426329.945359.189400.959317.88293.001309.051277.744259.856226.9730165.4390118.386083.706112.241112.24178.11978.11926.90935.7342.12110.946
Accumulated Other Comprehensive Income/Loss 00979.358180.964979.296181.056972.13464.885862.56-0850.81553.11653.043-000551.496211.75700461.0750-0-0000.2430.2430.2430.243
Other Total Stockholders Equity 917.417936.128-50.026748.348824.278797.70797.70797.8690797.7797.7797.7170.995211.61124.405211.757524.744203.4060203.069107.143107.14375.46375.46345.84136.77345.84136.773
Total Shareholders Equity 1,575.9761,554.2151,558.4321,539.2271,540.0081,560.2641,547.971,424.9391,454.161,431.2391,401.1061,376.2261,392.2041,360.897645.719612.885575.901551.496524.744496.093461.075461.075387.624387.624316.542316.542224.429224.429199.642199.642
Total Equity 1,575.9761,554.2151,558.4321,539.2271,540.0081,560.2641,547.971,424.9391,454.161,431.2391,401.1061,376.2261,392.2041,360.897645.719612.885575.901551.496524.744496.093461.075461.075387.624387.624316.542316.542224.429224.429199.642199.642
Total Liabilities & Shareholders Equity 2,441.592,356.0172,206.6562,174.8182,118.1742,150.9222,097.4811,601.7641,616.6421,639.9861,570.0161,570.0721,547.1081,560.702825.7794.225734.74709.872720.807682.397461.075691.818769.4769.4661.297661.297684.536684.536842.961842.961