Jiangyin Pivot Automotive Products Co., Ltd.
SZSE:301181.SZ
30 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 177.332 | 207.01 | 131.321 | 239.167 | 341.845 | 324.038 | 259.376 | 390.812 | 536.809 | 748.24 | 153.583 | 128.598 | 126.519 | -92.808 | 92.808 | 59.568 |
Short Term Investments
| 967.527 | 575.858 | 603.955 | 733.146 | 627.48 | 703.556 | 731.969 | 596 | 431 | 260 | 0 | 0 | 0 | 185.616 | 0 | 0 |
Cash and Short Term Investments
| 1,144.859 | 782.868 | 735.276 | 972.313 | 969.325 | 1,027.595 | 991.345 | 986.812 | 967.809 | 1,008.24 | 153.583 | 128.598 | 126.519 | 92.808 | 92.808 | 59.568 |
Net Receivables
| 148.332 | 144.668 | 170.626 | 167.415 | 164.229 | 141.623 | 143.794 | 163.483 | 138.689 | 134.173 | 133.943 | 0 | 120.676 | 0 | 167.103 | 0 |
Inventory
| 99.607 | 106.919 | 101.462 | 99.336 | 100.003 | 98.471 | 110.44 | 115.236 | 118.797 | 109.756 | 109.174 | 109.172 | 112.157 | 0 | 97.444 | 86.52 |
Other Current Assets
| 4.107 | 397.175 | 409.118 | 114.798 | 93.656 | 62.302 | 62.341 | 5.558 | 2.451 | 3.004 | 3.574 | 0 | 5.614 | 0 | 3.199 | 0 |
Total Current Assets
| 1,396.905 | 1,431.63 | 1,416.482 | 1,353.863 | 1,327.213 | 1,329.992 | 1,307.921 | 1,271.089 | 1,227.746 | 1,255.173 | 400.274 | 349.447 | 364.965 | 92.808 | 360.554 | 327.996 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 151.304 | 148.339 | 146.792 | 142.731 | 134.534 | 130.333 | 120.816 | 106.738 | 105.591 | 106.871 | 101.79 | 99.114 | 93.124 | 0 | 95.142 | 93.793 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.1 | 11.609 | 11.847 | 11.606 | 11.806 | 12.006 | 11.768 | 11.948 | 12.159 | 11.499 | 11.658 | 11.674 | 11.833 | 0 | 12.15 | 12.474 |
Goodwill and Intangible Assets
| 12.1 | 11.609 | 11.847 | 11.606 | 11.806 | 12.006 | 11.768 | 11.948 | 12.159 | 11.499 | 11.658 | 11.674 | 11.833 | 0 | 12.15 | 12.474 |
Long Term Investments
| 0 | 0 | 9.68 | 8.463 | 7.58 | 8.097 | 7.544 | 8.335 | 8.418 | 9.163 | 9.447 | 7.376 | 7.015 | 0 | 8.703 | 11.866 |
Tax Assets
| 1.865 | 1.158 | 1.36 | 1.063 | 1.279 | 1.268 | 1.12 | 1.177 | 1.223 | 1.322 | 1.288 | 1.249 | 1.363 | 0 | 1.849 | 2.123 |
Other Non-Current Assets
| 10.836 | 10.409 | 2.238 | 3.064 | 4.642 | 2.696 | 6.177 | 6.919 | 2.404 | 3.256 | 1.903 | 3.686 | 4.76 | 477.232 | 0.549 | 1.665 |
Total Non-Current Assets
| 176.105 | 171.515 | 171.917 | 166.928 | 159.84 | 154.4 | 147.426 | 135.118 | 129.795 | 132.111 | 126.085 | 123.1 | 118.095 | 477.232 | 118.393 | 121.922 |
Total Assets
| 1,573.01 | 1,603.145 | 1,588.399 | 1,520.79 | 1,487.053 | 1,484.392 | 1,455.347 | 1,406.207 | 1,357.541 | 1,387.284 | 526.359 | 472.547 | 483.06 | 477.232 | 478.947 | 449.918 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 75.694 | 70.304 | 154.541 | 128.953 | 138.159 | 123.09 | 126.999 | 108.044 | 104.883 | 105.647 | 103.724 | 80.084 | 112.669 | 0 | 143.476 | 122.14 |
Short Term Debt
| 67.194 | 73.42 | 0.274 | 74.068 | 59.332 | 73.909 | 60.716 | 51.812 | 55.832 | 49.244 | 47.027 | 0 | 0 | 0 | 10.013 | 11.015 |
Tax Payables
| 2.977 | 4.37 | 8.598 | 8.746 | 7.504 | 7.09 | 1.611 | 8.233 | 5.361 | 4.575 | 6.648 | 4.268 | 6.123 | 0 | 10.161 | 9.621 |
Deferred Revenue
| 1.861 | 1.565 | 21.441 | 1.606 | 2.043 | 1.518 | 1.511 | 1.352 | 2.113 | 1.275 | 0.885 | 0 | 0 | 0 | 18.223 | 15.24 |
Other Current Liabilities
| 12.819 | 12.935 | 0.198 | -57.468 | -45.328 | -61.287 | -49.71 | -35.613 | -44.47 | -40.346 | -33.724 | 12.61 | 13.416 | 0 | 0.025 | 0.036 |
Total Current Liabilities
| 157.568 | 158.224 | 176.454 | 147.158 | 154.206 | 137.23 | 139.517 | 125.596 | 118.358 | 115.819 | 117.912 | 92.693 | 126.085 | 0 | 171.737 | 148.431 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 3.21 | 0.499 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.723 | 3.224 | 2.895 | 2.168 | 2.115 | 2.323 | 2.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.134 | 1.137 | 1.164 | 1.123 | 1.166 | 1.11 | 1.099 | 1.035 | 1.038 | 1.045 | 1.069 | 1.114 | 1.138 | 0 | 1.188 | 1.179 |
Total Non-Current Liabilities
| 8.067 | 4.86 | 4.553 | 3.291 | 3.281 | 3.433 | 3.231 | 1.035 | 1.038 | 1.045 | 1.069 | 1.114 | 1.138 | 147.555 | 1.188 | 1.179 |
Total Liabilities
| 165.635 | 163.084 | 181.007 | 150.449 | 157.487 | 140.663 | 142.747 | 126.63 | 119.395 | 116.865 | 118.981 | 93.807 | 127.223 | 147.555 | 172.925 | 149.61 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 117 | 117 | 117 | 117 | 117 | 90 | 90 | 90 | 90 | 90 | 67.5 | 67.5 | 67.5 | 0 | 67.5 | 67.5 |
Retained Earnings
| 367.111 | 396.972 | 364.302 | 336.132 | 295.356 | 309.52 | 278.39 | 257.505 | 216.074 | 248.348 | 223.352 | 204.849 | 181.946 | 0 | 132.132 | 138.833 |
Accumulated Other Comprehensive Income/Loss
| 58.5 | 926.089 | 58.5 | 917.209 | 49.62 | 944.209 | 49.62 | 932.072 | 37.482 | 932.072 | 37.482 | 0 | 0 | 306.022 | 27.347 | 0 |
Other Total Stockholders Equity
| 864.764 | 0 | 867.589 | 0 | 867.589 | 0 | 894.589 | 0 | 894.589 | 0 | 79.044 | 106.391 | 106.391 | 23.654 | 79.044 | 93.975 |
Total Shareholders Equity
| 1,407.375 | 1,440.061 | 1,407.391 | 1,370.341 | 1,329.566 | 1,343.729 | 1,312.599 | 1,279.576 | 1,238.145 | 1,270.419 | 407.378 | 378.74 | 355.837 | 329.677 | 306.022 | 300.308 |
Total Equity
| 1,407.375 | 1,440.061 | 1,407.391 | 1,370.341 | 1,329.566 | 1,343.729 | 1,312.599 | 1,279.576 | 1,238.145 | 1,270.419 | 407.378 | 378.74 | 355.837 | 329.677 | 306.022 | 300.308 |
Total Liabilities & Shareholders Equity
| 1,573.01 | 1,603.145 | 1,588.399 | 1,520.79 | 1,487.053 | 1,484.392 | 1,455.347 | 1,406.207 | 1,357.541 | 1,387.284 | 526.359 | 472.547 | 483.06 | 477.232 | 478.947 | 449.918 |