Jiangsu TongLin Electric Co.,Ltd.
SZSE:301168.SZ
38.18 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 7.421 | 27.644 | 35.777 | 19.794 | 60.838 | 47.18 | 37.177 | 21.367 | 47.489 | 31.707 | 15.144 | 16.376 | 18.428 | 18.137 | 26.815 | 25.387 | 16.727 | 27.133 | 27.133 | 16.186 | 16.186 | 17.207 | 17.207 | 33.12 | 33.12 | 33.108 | 33.108 | 14.229 | 16.915 |
Depreciation & Amortization
| 0 | 11.096 | 11.096 | 7.498 | 7.498 | 6.676 | 6.676 | 6.117 | 6.117 | 5.503 | 5.503 | 5.766 | 5.417 | 10.038 | 0 | 4.897 | 3.906 | 4.962 | 4.962 | 2.344 | 2.344 | 3.449 | 3.449 | 0.331 | 0.331 | 2.746 | 2.746 | -0.555 | 1.487 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -43.327 | 35.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 6.282 | 0 | 15.548 | -6.328 | 6.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 47.332 | 0 | -138.348 | 42.156 | -42.156 | 0 | -118.406 | 96.673 | -96.673 | 0 | 132.132 | -8.316 | -169.496 | 0 | -66.874 | -71.112 | 18.019 | 18.019 | -83.733 | -83.733 | -6.185 | -6.185 | -25.603 | -25.603 | -12.766 | -12.766 | -19.484 | 5.721 |
Accounts Receivables
| 0 | 18.362 | 0 | -149.369 | 27.942 | -27.942 | 0 | -23.791 | 64.697 | -64.697 | 0 | 28.492 | 126.459 | -126.459 | 0 | -79.117 | -48.429 | 22.737 | 22.737 | -77.048 | -77.048 | -3.879 | -3.879 | -21.682 | -21.682 | -5.64 | -5.64 | -24 | 49.857 |
Change In Inventory
| 0 | 18.689 | 0 | -4.526 | 20.358 | -20.358 | 0 | -93.851 | 31.594 | -31.594 | 0 | -17.481 | -22.586 | -42.654 | 0 | -39.266 | 2.103 | -5.026 | -5.026 | -6.665 | -6.665 | -2.266 | -2.266 | -3.921 | -3.921 | -7.086 | -7.086 | 4.496 | -3.741 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 10.281 | 0 | 15.548 | -6.143 | 6.143 | 0 | -0.765 | 0.382 | -0.382 | 0 | 149.613 | 14.27 | -0.382 | 0 | -27.608 | -73.215 | 0.309 | 0.309 | -0.02 | -0.02 | -0.04 | -0.04 | 0 | 0 | -0.04 | -0.04 | 0.02 | 9.462 |
Other Non Cash Items
| -156.49 | 132.258 | -12.448 | 247.471 | -116.58 | -44.42 | -100.904 | 132.442 | 33.883 | 101.653 | -8.759 | 0.298 | 3.133 | 173.369 | -28.924 | 3.414 | 4.485 | -4.908 | -4.908 | 27.296 | 27.296 | 12.392 | 12.392 | 3.073 | 3.073 | 14.508 | 14.508 | 17.18 | -4.958 |
Operating Cash Flow
| -149.07 | 148.806 | 23.329 | 136.417 | -55.743 | 9.436 | -57.052 | 41.52 | 184.162 | 42.189 | 0.882 | 154.572 | 18.662 | 32.049 | -2.109 | -33.176 | -45.994 | 45.206 | 45.206 | -37.907 | -37.907 | 26.863 | 26.863 | 10.921 | 10.921 | 37.596 | 37.596 | 11.371 | 19.165 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.791 | -96.099 | -82.985 | -59.568 | -60.145 | -41.533 | -84.512 | -124.023 | -42.108 | -5.298 | -6.788 | -3.289 | -9.805 | -0.183 | -10.064 | -7.939 | -2.917 | -8.927 | -8.927 | -5.235 | -5.235 | -14.627 | -14.627 | -4.02 | -4.02 | -7.409 | -7.409 | -3.401 | -3.958 |
Acquisitions Net
| 0 | -27.364 | 13.854 | 0 | 0.002 | 0.026 | 0.078 | 0.45 | -0 | 0 | 0 | 0 | 0.03 | 0 | 0.085 | 0.008 | 0 | 0 | 0 | -0.24 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3.958 |
Purchases Of Investments
| -884.276 | -479.138 | -364.316 | -442.945 | -80 | -90 | -418 | -512.086 | -762.6 | -967.863 | -404.358 | -267.679 | -147.602 | 0 | -51.205 | -53.634 | -74.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
Sales Maturities Of Investments
| 874.561 | 448.557 | 350.462 | 234.567 | 150.498 | 155.385 | 662.701 | 600.521 | 749.659 | 804.112 | 0.709 | 152.303 | 130.849 | 0 | 64.621 | 68.45 | 115.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.442 |
Other Investing Activites
| 0 | -29.404 | -13.854 | 7.53 | -0 | 0.275 | 0.805 | -8.204 | -0.175 | 0.408 | 0 | 0.154 | 0.036 | -19.819 | -0.026 | 0.123 | -0.841 | -6.693 | -6.693 | 1.315 | 1.315 | 0.07 | 0.07 | 15.06 | 15.06 | -23.906 | -23.906 | 8.15 | -3.958 |
Investing Cash Flow
| -18.506 | -154.045 | -96.84 | -260.416 | 10.354 | 24.153 | 161.071 | -43.342 | -55.223 | -168.641 | -410.436 | -118.512 | -26.522 | -20.002 | 3.411 | 7 | 36.823 | -15.62 | -15.62 | -4.16 | -4.16 | -14.557 | -14.557 | 11.04 | 11.04 | -31.315 | -31.315 | 9.749 | 89.485 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -32.814 | -56.825 | -10.711 | -147.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.318 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 20.694 | -20.694 | 0 | -13.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124 |
Dividends Paid
| -19.992 | -19.992 | -0.404 | -12 | 0 | -12.08 | 0 | 0 | -8.28 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | -15.3 | -15.3 | -4.05 | -4.05 | -7.2 | -7.2 | -109.15 | 0 | -124.042 | -0.021 |
Other Financing Activities
| -88.306 | 63.065 | 31.216 | -147.093 | -0.708 | 37.71 | -0.624 | 23.8 | -10.781 | -1.969 | -5.997 | 1,063.434 | -1.31 | -0.918 | -1.126 | -0.534 | -0.431 | -4.316 | -4.316 | 3 | 3 | -1.283 | -1.283 | 1.283 | 1.283 | -110.667 | -1.517 | 117.465 | -105.126 |
Financing Cash Flow
| -14.807 | 76.55 | 20.506 | -26.449 | -0.708 | 37.71 | -0.624 | 23.8 | -10.781 | -1.969 | -5.997 | 1,063.434 | -1.31 | -0.918 | -1.126 | -0.534 | -0.431 | -4.316 | -4.316 | -12.3 | -12.3 | -5.333 | -5.333 | -5.917 | -5.917 | -1.517 | -1.517 | -6.577 | -117.465 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.592 | 0.698 | -1.293 | -0.307 | 2.961 | -0.024 | -1.94 | 1.439 | -32.498 | 0 | -0.142 | 0.046 | -0.295 | 0.176 | -1.517 | -2.183 | 0.079 | 0.079 | -0.692 | -0.692 | 2.11 | 2.11 | 0.95 | 0.95 | 0.766 | 0.766 | 0.484 | 0.489 |
Net Change In Cash
| -70.312 | -44.419 | -120.5 | -146.819 | -45.696 | 74.101 | 103.371 | 20.038 | 119.597 | -160.918 | -415.551 | 1,099.352 | -9.125 | 10.833 | -16.283 | -28.227 | -11.784 | 25.349 | 25.349 | -55.059 | -55.059 | 9.083 | 9.083 | 16.995 | 16.995 | 5.53 | 5.53 | 18.093 | -8.327 |
Cash At End Of Period
| 781.536 | 851.848 | 896.266 | 1,016.766 | 857.074 | 902.77 | 828.669 | 725.14 | 705.102 | 585.504 | 746.423 | 1,123.928 | 24.576 | 33.701 | 22.868 | 22.516 | 50.743 | 25.349 | 25.349 | -55.059 | -55.059 | 9.083 | 132.932 | 123.849 | 16.995 | 5.53 | 87.396 | 81.866 | 63.773 |