Ruijie Networks Co., Ltd.

SZSE:301165.SZ

36.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32019 Q4
Operating Activities:
Net Income 151.4732.31122.485139.00720.317119.38835.16254.176149.673111.12700111.392111.392000
Depreciation & Amortization 49.9749.9755.696-92.3152.12952.12947.14347.14339.38839.3880025.36625.366000
Deferred Income Tax 00394.726-224.511212.5630368.238-1,535.9771,362.91600000000
Stock Based Compensation 12.609044.566-17.10317.103078.491-18.22818.2280007.0877.087000
Change In Working Capital -447.7980-439.293333.924-333.9240-446.7291,459.92-1,459.92000-173.575-173.575000
Accounts Receivables -25.3370-629.712742.053-742.053012.734125.075-125.075000102.453102.453000
Change In Inventory -456.2560172.095-408.129408.1290-629.1391,334.845-1,334.845000-299.525-299.525000
Change In Accounts Payables 00026.241-26.2410083.749-83.74900000000
Other Working Capital 33.795018.324-26.24126.2410169.677-83.74983.74900023.49823.498000
Other Non Cash Items 219.65-1,545.865337.259512.714195.519-633.824239.359561.84-441.014-1,075.87800-139.282-139.282000
Operating Cash Flow 321.153-1,543.555515.44651.721163.707-462.307321.662768.873-330.729-1,004.13900-169.012-169.012000
Investing Activities:
Investments In Property Plant And Equipment -89.274-143.676-145.202-56.561-45.015-63.44-71.16-77.134-38.643-30.6900-31.337-31.337000
Acquisitions Net 0.1811.0150.5820.4380.3760.0611.2020.432-0.0390.310000000
Purchases Of Investments -242.5360-0.028-15000-0.4320.03900000000
Sales Maturities Of Investments 300014.562000-0000000000
Other Investing Activites -242.53630-80-14.56200-0.6631.095-0.0390.31000.0390.039000
Investing Cash Flow -331.63-112.66-224.649-71.123-44.639-63.378-70.621-76.038-38.682-30.3800-31.298-31.298000
Financing Activities:
Debt Repayment -52.029-1,200-23.434-254.391-380-200-899.963-475.55-538.347-115.60000000
Common Stock Issued 0003.637-3.637000000000000
Common Stock Repurchased 00-3.637-3.6373.6370-13.9370000000000
Dividends Paid -326.987-3.955-1.718-454.545-454.545-3.868-10.871-11.615-10.239-5.08900-7.477-7.477000
Other Financing Activities -305.568-25.37470.605-23.72-21.181226.9692,158.649-15.5391,126.4421,060.08700340.107340.107000
Financing Cash Flow -293.0711,174.6260.261-279.342-867.09923.11,170.154-502.704577.855939.39900332.63332.63000
Other Information:
Effect Of Forex Changes On Cash -0.939-1.093134.092-69.282-31.49-35.795-10.8228.93123.385-2.44100-2.324-2.324000
Net Change In Cash -58.437-507.863436.006231.973-779.52-538.381,421.195160.295231.829-97.56200129.996129.996000
Cash At End Of Period 1,729.0561,787.4932,295.3571,842.111,610.1372,389.6582,938.161,517.6661,318.6031,086.77400129.996129.996000