Suzhou Xianglou New Material Co., Ltd.
SZSE:301160.SZ
39.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 366.95 | 354.966 | 348.324 | 406.273 | 372.353 | 316.007 | 258.842 | 327.427 | 327.028 | 260.58 | 296.802 | 321.578 | 255.153 | 251.297 | 234.975 | 253.486 | 196.115 | 150.833 | 111.377 | 142 | 142 | 138.64 | 138.64 | 132.356 | 132.356 | 123.219 | 123.219 | 99.31 | 99.31 | 74.75 | 74.75 | 69.733 | 69.733 | 66.821 | 66.821 |
Cost of Revenue
| 274.617 | 268.758 | 262.598 | 301.905 | 279.801 | 235.878 | 192.689 | 244.995 | 259.852 | 208.807 | 236.473 | 248.045 | 205.587 | 192.88 | 180.106 | 197.139 | 0 | -89.688 | 89.688 | 112.28 | 112.28 | 109.124 | 109.124 | 106.555 | 106.555 | 97.785 | 97.785 | 76.873 | 76.873 | 54.143 | 54.143 | 53.522 | 53.522 | 55.429 | 55.429 |
Gross Profit
| 92.333 | 86.207 | 85.726 | 104.369 | 92.552 | 80.129 | 66.153 | 82.431 | 67.176 | 51.773 | 60.329 | 73.534 | 49.566 | 58.417 | 54.869 | 56.347 | 196.115 | 240.521 | 21.689 | 29.72 | 29.72 | 29.516 | 29.516 | 25.801 | 25.801 | 25.434 | 25.434 | 22.437 | 22.437 | 20.606 | 20.606 | 16.21 | 16.21 | 11.392 | 11.392 |
Gross Profit Ratio
| 0.252 | 0.243 | 0.246 | 0.257 | 0.249 | 0.254 | 0.256 | 0.252 | 0.205 | 0.199 | 0.203 | 0.229 | 0.194 | 0.232 | 0.234 | 0.222 | 1 | 1.595 | 0.195 | 0.209 | 0.209 | 0.213 | 0.213 | 0.195 | 0.195 | 0.206 | 0.206 | 0.226 | 0.226 | 0.276 | 0.276 | 0.232 | 0.232 | 0.17 | 0.17 |
Reseach & Development Expenses
| 14.696 | 15.55 | 15.347 | 17.903 | 10.75 | 11.226 | 11.076 | 13.392 | 10.669 | 9.457 | 9.967 | 10.184 | 9.927 | 9.551 | 8.141 | 7.62 | 0 | 0 | 4.392 | 4.673 | 4.673 | 5.178 | 5.178 | 4.418 | 4.418 | 4.471 | 4.471 | 3.273 | 3.273 | 2.858 | 2.858 | 2.148 | 2.148 | 2.328 | 2.328 |
General & Administrative Expenses
| 30.711 | 0.828 | 12.003 | -15.271 | 27.509 | -1.413 | 9.571 | -8.648 | 15.464 | 3.315 | 1.175 | 8.448 | 5.953 | -1.162 | 4.796 | -37.197 | -6.384 | 0 | 1.646 | 2.87 | 2.87 | 2.403 | 2.403 | 1.92 | 1.92 | 2.009 | 2.009 | 5.024 | 5.024 | 5.002 | 5.002 | 6.29 | 6.29 | 3.756 | 3.756 |
Selling & Marketing Expenses
| 16.608 | 9.767 | 7.501 | 8.265 | 6.945 | 6.627 | 6.209 | 7.272 | 4.514 | -0.722 | 5.102 | 4.681 | 2.738 | 5.171 | 6.179 | 6.639 | 0 | 0 | 3.874 | 3.5 | 3.5 | 3.235 | 3.235 | 2.421 | 2.421 | 2.954 | 2.954 | 2.553 | 2.553 | 2.15 | 2.15 | 2.263 | 2.263 | 1.915 | 1.915 |
SG&A
| 47.318 | 24.415 | 16.897 | -7.006 | 34.454 | 5.214 | 15.78 | -1.376 | 19.978 | 2.594 | 6.277 | 29.108 | 2.179 | 4.009 | 10.975 | -30.558 | -6.384 | 0 | 5.52 | 7.353 | 7.353 | 5.647 | 5.647 | 4.78 | 4.78 | 4.737 | 4.737 | 8.26 | 8.26 | 7.125 | 7.125 | 8.985 | 8.985 | 5.851 | 5.851 |
Other Expenses
| -21.606 | -0.17 | -0.141 | 5.717 | 4.984 | -0.009 | 2.025 | -1.12 | -0.043 | 0.033 | -0.292 | -292.36 | -219.504 | 1.388 | 1.768 | 67.153 | -167.923 | -225.285 | 2.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 40.409 | 40.136 | 32.385 | 35.349 | 30.248 | 33.701 | 25.817 | 32.914 | 24.44 | 16.468 | 19.785 | -292.36 | -219.504 | 18.62 | 19.022 | 19.243 | -174.307 | -225.285 | 12.255 | 12.354 | 12.354 | 11.243 | 11.243 | 9.693 | 9.693 | 9.902 | 9.902 | 8.715 | 8.715 | 7.374 | 7.374 | 11.078 | 11.078 | 6.344 | 6.344 |
Operating Income
| 51.445 | 46.072 | 53.342 | 66.953 | 60.818 | 45.193 | 45.102 | 49.311 | 39.28 | 35.224 | 38.981 | 29.218 | 35.649 | 36.625 | 35.02 | 32.144 | 21.808 | 15.236 | 9.507 | 17.228 | 17.228 | 18.365 | 18.365 | 15.937 | 15.937 | 15.823 | 15.823 | 13.67 | 13.67 | 13.167 | 13.167 | 6.642 | 6.642 | 5.244 | 5.244 |
Operating Income Ratio
| 0.14 | 0.13 | 0.153 | 0.165 | 0.163 | 0.143 | 0.174 | 0.151 | 0.12 | 0.135 | 0.131 | 0.091 | 0.14 | 0.146 | 0.149 | 0.127 | 0.111 | 0.101 | 0.085 | 0.121 | 0.121 | 0.132 | 0.132 | 0.12 | 0.12 | 0.128 | 0.128 | 0.138 | 0.138 | 0.176 | 0.176 | 0.095 | 0.095 | 0.078 | 0.078 |
Total Other Income Expenses Net
| -0.039 | 2.105 | 6.49 | 5.717 | 4.984 | -0.009 | 2.025 | -1.12 | -0.043 | 0.033 | -0.292 | 2.214 | -0.01 | -2.183 | 1.768 | 0.005 | 0.02 | 0 | -0.21 | -1.559 | -1.559 | -1.856 | -1.856 | -1.298 | -1.298 | -1.696 | -1.696 | -0.937 | -0.937 | -0.894 | -0.894 | -2.584 | -2.584 | -1.246 | -1.246 |
Income Before Tax
| 51.406 | 48.177 | 59.831 | 72.669 | 65.802 | 45.184 | 47.127 | 48.192 | 39.238 | 35.256 | 38.689 | 31.432 | 35.64 | 34.442 | 36.787 | 32.149 | 21.828 | 0 | 9.297 | 15.67 | 15.67 | 16.509 | 16.509 | 14.64 | 14.64 | 14.127 | 14.127 | 12.733 | 12.733 | 12.273 | 12.273 | 4.058 | 4.058 | 3.998 | 3.998 |
Income Before Tax Ratio
| 0.14 | 0.136 | 0.172 | 0.179 | 0.177 | 0.143 | 0.182 | 0.147 | 0.12 | 0.135 | 0.13 | 0.098 | 0.14 | 0.137 | 0.157 | 0.127 | 0.111 | 0 | 0.083 | 0.11 | 0.11 | 0.119 | 0.119 | 0.111 | 0.111 | 0.115 | 0.115 | 0.128 | 0.128 | 0.164 | 0.164 | 0.058 | 0.058 | 0.06 | 0.06 |
Income Tax Expense
| 6.319 | 5.113 | 9.169 | 9.335 | 8.945 | 4.565 | 7.221 | 6 | 4.896 | 3.488 | 5.839 | 3.873 | 4.516 | 3.687 | 5.61 | 4.331 | 8.465 | 2.336 | 1.503 | 1.573 | 1.573 | 2.527 | 2.527 | 1.781 | 1.781 | 2.212 | 2.212 | 0.667 | 0.667 | 3.155 | 3.155 | 1.6 | 1.6 | 1.035 | 1.035 |
Net Income
| 45.088 | 43.064 | 50.663 | 63.334 | 56.857 | 40.619 | 39.906 | 42.191 | 34.342 | 31.768 | 32.85 | 27.559 | 31.124 | 30.755 | 31.177 | 27.817 | 19.705 | 12.9 | 7.794 | 14.096 | 14.096 | 13.982 | 13.982 | 12.859 | 12.859 | 11.915 | 11.915 | 12.066 | 12.066 | 9.118 | 9.118 | 2.459 | 2.459 | 2.963 | 2.963 |
Net Income Ratio
| 0.123 | 0.121 | 0.145 | 0.156 | 0.153 | 0.129 | 0.154 | 0.129 | 0.105 | 0.122 | 0.111 | 0.086 | 0.122 | 0.122 | 0.133 | 0.11 | 0.1 | 0.086 | 0.07 | 0.099 | 0.099 | 0.101 | 0.101 | 0.097 | 0.097 | 0.097 | 0.097 | 0.122 | 0.122 | 0.122 | 0.122 | 0.035 | 0.035 | 0.044 | 0.044 |
EPS
| 0.58 | 0.56 | 0.7 | 0.85 | 0.76 | 0.54 | 0.53 | 0.57 | 0.46 | 0.43 | 0.59 | 0.37 | 0.56 | 0.41 | 0.56 | 0.5 | 0.35 | 0 | 0.14 | 0.24 | 0.24 | 0.29 | 0.29 | 0.22 | 0.22 | 0.28 | 0.28 | 0.3 | 0.3 | 0.23 | 0.23 | 0.062 | 0.098 | 0.169 | 0 |
EPS Diluted
| 0.58 | 0.55 | 0.64 | 0.85 | 0.75 | 0.54 | 0.53 | 0.57 | 0.46 | 0.43 | 0.59 | 0.37 | 0.56 | 0.41 | 0.56 | 0.5 | 0.35 | 0 | 0.14 | 0.24 | 0.24 | 0.29 | 0.29 | 0.22 | 0.22 | 0.28 | 0.28 | 0.3 | 0.3 | 0.23 | 0.23 | 0.062 | 0.098 | 0.169 | 0 |
EBITDA
| 52.003 | 52.118 | 58.031 | 76.265 | 69.012 | 48.32 | 44.2 | 51.55 | 43.642 | 41.513 | 46.244 | -588.377 | 255.153 | 43.307 | 43.16 | 81.247 | 30.1 | 250.667 | 12.459 | 18.585 | 18.585 | 19.742 | 19.742 | 17.449 | 17.449 | 17.379 | 17.379 | 15.099 | 15.099 | 14.771 | 14.771 | 8.224 | 8.198 | 6.8 | 6.8 |
EBITDA Ratio
| 0.142 | 0.147 | 0.167 | 0.188 | 0.185 | 0.153 | 0.171 | 0.157 | 0.133 | 0.159 | 0.156 | -1.83 | 1 | 0.172 | 0.184 | 0.321 | 0.153 | 1.662 | 0.112 | 0.131 | 0.131 | 0.142 | 0.142 | 0.132 | 0.132 | 0.141 | 0.141 | 0.152 | 0.152 | 0.198 | 0.198 | 0.118 | 0.118 | 0.102 | 0.102 |