
Dezhou United Petroleum Technology Co.,Ltd.
SZSE:301158.SZ
17.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 28.807 | 21.799 | 13.148 | 36.562 | 17.362 | 19.403 | 13.407 | 32.582 | 19.113 | 23.093 | 1.709 | 34.35 | 5.351 | 21.034 | 1.671 | 33.75 | 5.788 | 10.342 | 10.342 | 21.824 | 21.824 | 10.066 | 10.066 | 15.903 | 15.903 | 5.63 | 5.63 | 12.14 | -1.119 | 1.105 |
Depreciation & Amortization
| 0 | 0 | 0 | 4.524 | 4.524 | 4.383 | 4.383 | 4.036 | 4.036 | 17.926 | 4.2 | 4.763 | 4.763 | 5.413 | 5.469 | 5.148 | 0 | 1.513 | 9.041 | 0.199 | 0.199 | 7.93 | 7.93 | 3.882 | 3.882 | 3.886 | 3.886 | 3.951 | 3.951 | 3.885 | 3.521 | 3.535 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -14.285 | 0 | -47.156 | 33.717 | -33.717 | 0 | -52.798 | 31.891 | -31.891 | 0 | 15.602 | -18.076 | -3.928 | 0 | 7.601 | -10.989 | -15.539 | -15.539 | -47.644 | -47.644 | -43.794 | -43.794 | -17.286 | -17.286 | -12.87 | -12.87 | -7.693 | 1.855 | 4.388 |
Accounts Receivables
| 0 | 0 | 0 | 74.824 | 0 | -17.546 | -58.397 | 58.397 | 0 | -16.941 | -24.079 | 24.079 | 0 | -45.231 | -44.053 | 44.053 | 0 | -122.383 | 4.515 | -2.257 | -2.257 | -48.272 | -48.272 | -11.986 | -11.986 | -26.749 | -26.749 | 7.039 | 7.039 | -41.873 | 10.682 | 13.538 |
Change In Inventory
| 0 | 0 | 0 | -89.11 | 0 | -29.61 | 92.114 | -92.114 | 0 | -35.857 | 55.971 | -55.971 | 0 | 54.244 | -42.526 | -47.98 | 0 | 60.322 | -1.174 | -13.282 | -13.282 | 0.628 | 0.628 | -31.808 | -31.808 | 9.463 | 9.463 | -19.909 | -19.909 | 34.18 | -8.827 | -9.15 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.642 | 24.451 | 0 | 0 | -52.721 | -9.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 25.434 | 30.157 | -17.841 | 80.608 | -25.553 | 5.162 | -10.75 | 57.36 | -39.379 | -0.107 | -59.088 | 4.038 | 2.868 | -18.392 | -15.984 | 7.856 | 2.764 | -9.826 | -9.826 | 64.775 | 64.775 | 7.16 | 7.16 | 17.51 | 17.51 | -0.653 | -0.653 | 8.282 | 6.049 | -2.332 |
Operating Cash Flow
| 0 | 0 | 54.241 | 47.432 | -4.693 | 74.397 | 29.909 | -5.115 | 6.693 | 55.07 | 15.826 | -4.143 | -62.142 | 59.402 | -4.388 | -2.505 | -14.313 | 50.719 | 6.604 | -14.824 | -14.824 | 46.885 | 46.885 | -22.685 | -22.685 | 20.013 | 20.013 | -3.943 | -3.943 | 16.613 | 10.305 | 6.697 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.006 | -0.887 | -1.638 | -5.07 | -4.628 | -14.935 | -11.593 | -18.914 | -4.684 | -10.725 | -11.827 | -2.051 | -0.503 | -0.694 | -1.997 | -2.144 | -2.92 | -0.861 | -1.412 | -2.301 | -2.301 | -2.197 | -2.197 | -3.097 | -3.097 | -0.834 | -0.834 | -1.065 | -1.065 | -1.309 | -0.159 | -0.207 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.005 | 0.011 | 0.004 | 0 | 0 | -369.3 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 22.16 | -56.963 | 0 | -365.688 | 341.124 | -341.124 | 0 | 0 | 469.3 | -469.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 127.805 | 0 | 392.723 | -388.263 | 388.263 | 0 | 0 | -100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 110.902 | -42.247 | -115.136 | -125.082 | 125.082 | 6.425 | -6.425 | -378.14 | 378.14 | -12.345 | 2.989 | 209.3 | -209.3 | 0.002 | 0.21 | -2.144 | -2.92 | 0.098 | -1.412 | -1.093 | -3.416 | 0.018 | 0.018 | 0.001 | 0.001 | 0 | 0 | 0.168 | 0.168 | 0.17 | 0 | 0 |
Investing Cash Flow
| 105.895 | -43.134 | -94.615 | -59.31 | 120.455 | 18.53 | -65.147 | -349.91 | 373.455 | -23.071 | -8.838 | -162.027 | -209.803 | -0.692 | -1.787 | -2.144 | -2.92 | -0.763 | -1.412 | -1.093 | -3.416 | -2.179 | -2.179 | -3.097 | -3.097 | -0.834 | -0.834 | -0.897 | -0.897 | -1.139 | -0.159 | -0.207 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -19 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 40.262 | -40.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -17.775 | -0.008 | -45.128 | 0 | 0 | 0 | -24.062 | 0 | 0 | 0 | -18.07 | -0.207 | -0.506 | -0.289 | -13.824 | -0.283 | -0.616 | -0.742 | -7.342 | -7.342 | -0.465 | -0.465 | -6.113 | -6.113 | -0.132 | -0.132 | -2.256 | -2.256 | -0.373 | 0 | -0.058 |
Other Financing Activities
| 0 | 32.924 | -0.277 | -53.891 | -31 | -32.897 | 0 | -24.062 | 0 | -20 | -0.277 | -19.277 | 551.33 | -0 | 24 | -14.088 | -0 | 15.426 | -0.742 | 0.863 | 29.454 | -35.57 | -35.57 | -5.986 | -5.986 | 24.805 | 24.805 | 1.779 | 1.779 | -5.136 | -0.475 | -5.475 |
Financing Cash Flow
| 0 | 14.149 | 0.215 | -53.891 | -31 | -32.897 | 0 | -24.062 | 0 | -20 | -0.277 | -37.347 | 551.123 | -31.506 | 23.711 | -14.088 | -0.283 | -19.616 | -20.742 | 0.863 | 29.454 | -36.035 | -36.035 | -12.099 | -12.099 | 24.673 | 24.673 | -0.476 | -0.476 | -5.509 | -0.475 | -5.533 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.378 | -0.097 | -0.678 | 0.342 | -0.06 | 0.144 | -0.599 | 1.032 | -0.463 | -0.648 | 0.876 | 1.714 | -0.936 | -0.166 | -0.031 | 0.035 | -0.003 | -0.017 | -0.817 | -0.082 | -0.082 | 0.064 | 0.064 | -0.018 | -0.018 | -0.055 | -0.055 | 0.014 | 0.014 | -0.026 | -0.026 | -0.014 |
Net Change In Cash
| 95.388 | 71.024 | -40.836 | -77.183 | 58.664 | 60.174 | -35.837 | -378.056 | 379.686 | 11.351 | 7.864 | -201.803 | 278.242 | 27.038 | 17.504 | -42.168 | -46.658 | 30.324 | -16.366 | -15.137 | 11.133 | 8.735 | 8.735 | -37.899 | -37.899 | 43.797 | 43.797 | -5.303 | -5.303 | 9.94 | 9.645 | 0.943 |
Cash At End Of Period
| 318.249 | 222.861 | 151.837 | 206.384 | 283.568 | 173.398 | 113.224 | 149.061 | 527.117 | 147.432 | 136.081 | 128.217 | 330.019 | 51.777 | 24.739 | -16.232 | -3.202 | 43.455 | 13.131 | -0.231 | 26.038 | 8.735 | 24.766 | 16.032 | -37.899 | 43.797 | 48.032 | 4.235 | 9.538 | 14.84 | 14.745 | 0.943 |